grepcent public filings, reorganized for comparison

WINTRUST FINANCIAL CORP (WTFC)

CIK: 0001015328. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-02-26.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1015328. Latest filing source: 0001015328-26-000007.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-26 · accession 0001015328-26-000007 · source: SEC companyfacts

Revenue
3,728,033,000 USD verified
Net income
823,844,000 USD verified
Assets
71,142,046,000 USD verified
Free cash flow
860,397,000 USD computed
Net margin
22.10% computed
Revenue YoY
+7.20% computed
ROE
11.35% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

WTFC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.WTFC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6022; per-ratio N printed.RatioWTFCPeer medianPercentileNNet margin22.1%21.9%52149Revenue growth7.2%6.0%57148FCF margin23.1%23.8%45133ROE11.3%9.6%67149ROA1.2%1.1%59149Liabilities / equity8.808.0468149

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6022 State Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue3,728,033,000USD20252026-02-26
Net income823,844,000USD20252026-02-26
Assets71,142,046,000USD20252026-02-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001015328.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue812,457,000946,468,0001,170,810,0001,385,142,0001,293,020,0001,275,484,0001,747,443,0002,893,114,0003,477,597,0003,728,033,000
Net income206,875,000257,682,000343,166,000355,697,000292,990,000466,151,000509,682,000622,626,000695,045,000823,844,000
Diluted EPS3.664.405.866.034.687.588.029.5810.3111.40
Operating cash flow310,966,000401,626,000377,182,000265,993,000-518,465,0001,130,872,0001,375,000,000744,376,000721,557,000910,348,000
Capital expenditures33,923,00059,194,00068,273,00082,021,00063,646,00057,075,00053,449,00046,406,00086,032,00049,951,000
Dividends paid38,568,00040,543,00050,987,00065,110,00085,890,00098,629,000108,210,000125,690,000143,280,000169,423,000
Assets25,668,553,00027,915,970,00031,244,849,00036,620,583,00045,080,768,00050,142,143,00052,949,649,00056,259,934,00064,879,668,00071,142,046,000
Liabilities22,972,936,00024,939,031,00027,977,279,00032,929,333,00040,964,773,00045,643,455,00048,152,811,00050,860,408,00058,535,371,00063,883,331,000
Stockholders' equity2,695,617,0002,976,939,0003,267,570,0003,691,250,0004,115,995,0004,498,688,0004,796,838,0005,399,526,0006,344,297,0007,258,715,000
Free cash flow277,043,000342,432,000308,909,000183,972,000-582,111,0001,073,797,0001,321,551,000697,970,000635,525,000860,397,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin25.46%27.23%29.31%25.68%22.66%36.55%29.17%21.52%19.99%22.10%
Return on equity7.67%8.66%10.50%9.64%7.12%10.36%10.63%11.53%10.96%11.35%
Return on assets0.81%0.92%1.10%0.97%0.65%0.93%0.96%1.11%1.07%1.16%
Liabilities / equity8.528.388.568.929.9510.1510.049.429.238.80

Industry Peer Context

Each number-line places WTFC against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

WTFC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.WTFC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%WTFC 22.1%

ROE peer context

WTFC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.WTFC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%WTFC 11.3%

ROA peer context

WTFC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.WTFC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%WTFC 1.2%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

WTFC FY2025 free cash flow bridge from reported figures.WTFC FY2025 free cash flow bridge from reported figures.WTFC free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$500.0M$1.0B$910.3MOperating cash flow-$50.0MCapex$860.4MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001015328-26-000007; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001015328-26-000007; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001015328-26-000007; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

WTFC revenue, last 5 periods. Source: SEC companyfacts FY2025.WTFC revenue, last 5 periods. Source: SEC companyfacts FY2025.WTFC RevenueLatest point: FY2025 = $3.7BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

WTFC net income, last 5 periods. Source: SEC companyfacts FY2025.WTFC net income, last 5 periods. Source: SEC companyfacts FY2025.WTFC Net incomeLatest point: FY2025 = $823.8MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

WTFC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.WTFC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.WTFC Diluted EPSLatest point: FY2025 = $11.40/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$7.50/share$15.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

WTFC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.WTFC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.WTFC Operating cash flowLatest point: FY2025 = $910.3MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

WTFC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.WTFC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.WTFC Capital expendituresLatest point: FY2025 = $50.0MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

WTFC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.WTFC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.WTFC Dividends paidLatest point: FY2025 = $169.4MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

WTFC assets, last 5 periods. Source: SEC companyfacts FY2025.WTFC assets, last 5 periods. Source: SEC companyfacts FY2025.WTFC AssetsLatest point: FY2025 = $71.1BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$37.5B$75.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.

WTFC liabilities, last 5 periods. Source: SEC companyfacts FY2025.WTFC liabilities, last 5 periods. Source: SEC companyfacts FY2025.WTFC LiabilitiesLatest point: FY2025 = $63.9BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$37.5B$75.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

WTFC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.WTFC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.WTFC Stockholders' equityLatest point: FY2025 = $7.3BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

WTFC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.WTFC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.WTFC Free cash flowLatest point: FY2025 = $860.4MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001015328-26-000007; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001015328.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-302.21reported discrete quarter
2023-Q12023-03-312.80reported discrete quarter
2023-Q22023-06-302.38reported discrete quarter
2023-Q32023-09-30762,400,000164,198,0002.53reported discrete quarter
2023-Q42023-12-31793,848,000123,480,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31805,513,000187,294,0002.89reported discrete quarter
2024-Q22024-06-30849,979,000152,388,0002.32reported discrete quarter
2024-Q32024-09-30908,604,000170,001,0002.47reported discrete quarter
2024-Q42024-12-31913,501,000185,362,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31886,965,000189,039,0002.69reported discrete quarter
2025-Q22025-06-30920,908,000195,527,0002.78reported discrete quarter
2025-Q32025-09-30963,834,000216,254,0002.78reported discrete quarter
2025-Q42025-12-31956,326,000223,024,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31927,560,000227,388,0003.22reported discrete quarter
2026-Q22026-06-30961,412,000233,693,0003.30reported discrete quarter

Quarterly Charts

WTFC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.WTFC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.WTFC Quarterly RevenueLatest point: 2026-Q2 = $961.4MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$500.0M$1.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001015328-26-000022; filed 2026-08-05. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

WTFC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.WTFC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.WTFC Quarterly Net incomeLatest point: 2026-Q2 = $233.7MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001015328-26-000022; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

WTFC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.WTFC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.WTFC Quarterly Diluted EPSLatest point: 2026-Q2 = $3.30/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$2.00/share$4.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001015328-26-000022; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read WTFC's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read WTFC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001015328-26-000022.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

ITEM 2

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL

CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis of the financial condition of Wintrust Financial Corporation and its subsidiaries (collectively, “Wintrust” or the “Company”) as of June 30, 2026 compared with December 31, 2025 and June 30, 2025, and the results of operations for the three and six month periods ended June 30, 2026 and June 30, 2025, should be read in conjunction with the unaudited consolidated financial statements and notes contained in this report and the risk factors discussed under Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 (“2025 Form 10-K”) and in Part II, Item 1A, of this Form 10-Q. This discussion contains forward-looking statements that involve risks and uncertainties and, as such, future results could differ significantly from management’s current expectations. See the last section of this discussion for further information on forward-looking statements.

Introduction

Wintrust is a financial holding company that provides traditional community and commercial banking services and offers a full array of wealth management services, primarily to customers in the Chicago metropolitan area, southern Wisconsin, northwest Indiana, and west Michigan, and operates other financing businesses on a national basis and in Canada through several non-bank businesses.

Overview

Second Quarter Highlights

The Company recorded net income of $233.7 million for the second quarter of 2026 compared to $195.5 million in the second quarter of 2025. The results for the second quarter of 2026 demonstrate increased net interest income due to growth in earning assets as well as the Company’s ability to navigate disruptions in the current economic environment during the period due to the

46

Table of Contents

Company’s strong deposit franchise and balanced business model. Partially offsetting the increase in net interest income was an increase in non-interest expense. The increase in non-interest expense was a result of additional expenses to support growth. Comprehensive income includes 1) net income as presented on the Company’s Consolidated Statements of Income and 2) other comprehensive income or loss from unrealized gains and losses on the Company’s available-for-sale investment securities portfolios and derivative contracts designated as cash flow hedges as well as foreign currency translation adjustments. Comprehensive income totaled $179.7 million for the second quarter of 2026 compared to $239.3 million for the second quarter of 2025.

The Company increased its loan portfolio from $51.0 billion at June 30, 2025 and $53.1 billion at December 31, 2025 to $55.7 billion at June 30, 2026. The increase in the current period compared to the prior periods was a result of growth across all major loan categories. For more information regarding changes in the Company’s loan portfolio, see Financial Condition – Interest Earning Assets and Note (6) “Loans” of the Consolidated Financial Statements in Item 1 of this report.

The Company recorded net interest income of $597.4 million in the second quarter of 2026 compared to $546.7 million in the second quarter of 2025. This increase in net interest income recorded in the second quarter of 2026 compared to the second quarter of 2025 resulted primarily from growth in earning assets, specifically a $5.0 billion increase in average loans. Net interest margin was 3.50% (3.52% on a fully taxable-equivalent basis, non-GAAP) in the second quarter of 2026 compared to 3.52% (3.54% on a fully taxable-equivalent basis, non-GAAP) in the second quarter of 2025. The decrease in net interest margin is primarily due to lower loan yields (see “Net Interest Income” for further detail).

Non-interest income totaled $141.3 million in the second quarter of 2026 compared to $124.1 million in the second quarter of 2025. The increase is primarily due to an increase in mortgage banking revenue of $4.3 million, an increase in operating lease income of $3.6 million, and an increase in wealth management revenue of $3.1 million in the second quarter of 2026 compared to the second quarter of 2025. This was partially offset by decreased fees from covered call options in the second quarter of 2026 compared to the second quarter of 2025 (see “Non-Interest Income” for further detail).

Non-interest expense totaled $397.5 million in the second quarter of 2026, an increase of $16.1 million, or 4%, compared to the second quarter of 2025. This increase compared to the second quarter of 2025 was primarily attributable to increased salaries and employee benefits of $14.5 million (see “Non-Interest Expense” for further detail).

Management considers the maintenance of adequate liquidity to be important to the management of risk. Accordingly, during the second quarter of 2026, the Company continued its practice of maintaining appropriate funding capacity to provide the Company with adequate liquidity for its ongoing operations. In this regard, the Company benefited from its strong deposit base, a liquid investment portfolio and its access to funding from a variety of external funding sources. See “Shareholders’ Equity”, “Deposits” and “Other Funding Sources” for additional information regarding liquidity sources.

RESULTS OF OPERATIONS

Earnings Summary

The Company’s key operating measures and growth rates for the three and six months ended June 30, 2026, as compared to the same periods last year, are shown below:

Three Months Ended
(Dollars in thousands, except per share data)June 30, 2026June 30, 2025Percentage (%) or Basis Point (bp) Change
Net income$233,693$195,52720%
Pre-tax income, excluding provision for credit losses (non-GAAP) (1)341,098289,32218
Net income per common share—Diluted3.302.7819
Net revenue (2)738,635670,78310
Net interest income597,366546,6949
Net interest margin3.50%3.52%(2)bps
Net interest margin - fully taxable-equivalent (non-GAAP) (1)3.523.54(2)
Net overhead ratio (3)1.421.57(15)
Return on average assets1.301.1911
Return on average common equity12.8212.0775
Return on average tangible common equity (non-GAAP) (1)14.9114.4447

47

Table of Contents

Six months ended
(Dollars in thousands, except per share data)June 30, 2026June 30, 2025Percentage (%) or Basis Point (bp) Change
Net income$461,081$384,56620%
Pre-tax income, excluding provision for credit losses (non-GAAP) (1)671,632566,34019
Net income per common share—Diluted6.525.4719
Net revenue (2)1,451,8011,313,89110
Net interest income1,176,3901,073,16810
Net interest margin3.52%3.53%(1)bps
Net interest margin - fully taxable-equivalent (non-GAAP) (1)3.543.55(1)
Net overhead ratio (3)1.431.57(14)
Return on average assets1.311.1912
Return on average common equity12.7912.1465
Return on average tangible common equity (non-GAAP) (1)14.9014.5733
At end of period
Total assets$74,668,135$68,983,3188%
Total loans, excluding loans held-for-sale55,654,94751,041,6799
Total loans, including loans held-for-sale56,062,44251,341,2859
Total deposits61,141,27555,816,81110
Total shareholders’ equity7,525,1167,225,6964
Book value per common share (1)105.2695.4310
Tangible common book value per share (1)92.1381.8613
Market price per common share160.72123.9830
Allowance for loan and unfunded lending-related commitment losses to total loans0.86%0.90%(4)bps

(1)See following section titled “Supplemental Non-GAAP Financial Measures/Ratios” for additional information on this performance measure/ratio.

(2)Net revenue is net interest income plus non-interest income.

(3)The net overhead ratio is calculated by netting total non-interest expense and total non-interest income, annualizing this amount, and dividing by that period’s total average assets. A lower ratio indicates a higher degree of efficiency.

Certain returns, yields, performance ratios, and quarterly growth rates are “annualized” throughout this report to represent an annual time period. This is done for analytical purposes to better discern for decision-making purposes underlying performance trends when compared to full-year or year-over-year amounts. For example, balance sheet growth rates are most often expressed in terms of an annual rate. As such, 5% growth during a quarter would represent an annualized growth rate of 20%.

SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES/RATIOS

The accounting and reporting policies of Wintrust conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP performance measures and ratios are used by management to evaluate and measure the Company’s performance. These include taxable-equivalent net interest income (including its individual components), taxable-equivalent net interest margin (including its individual components), the taxable-equivalent efficiency ratio, tangible common equity ratio, tangible book value per common share, return on average tangible common equity and pre-tax income, excluding provision for credit losses. Management believes that these measures and ratios provide users of the Company’s financial information a more meaningful view of the performance of the Company’s interest-earning assets and interest-bearing liabilities and of the Company’s operating efficiency. Other financial holding companies may define or calculate these measures and ratios differently.

Management reviews yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries on a fully taxable-equivalent (“FTE”) basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a FTE basis is also used in the calculation of the Company’s efficiency ratio. The efficiency ratio, which is calculated by dividing non-interest expense by total taxable-equivalent net revenue (less securities gains or losses), measures how much it costs to produce one dollar of revenue. Securities gains or losses are excluded from this calculation to better match revenue from daily operations to operational expenses. Management considers the tangible common equity ratio and tangible book value per common share as useful measurements of the Company’s equity. The Company references the return on average tangible common equity as a measurement of profitability. Management considers pre-tax income, excluding provision for credit losses as a useful measurement of the Company’s core net income.

48

Table of Contents

A reconciliation of certain non-GAAP performance measures and ratios used by the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures is shown below:

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001015328-26-000007. The complete FY 2025 MD&A is published at /company/WTFC/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-26. Report date: 2025-12-31.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion highlights the significant factors affecting the operations and financial condition of Wintrust for the three years ended December 31, 2025. The detailed financial discussion focuses on 2025 results compared to 2024. This discussion and analysis should be read in conjunction with the Company’s Consolidated Financial Statements and Notes thereto within this Annual Report on Form 10-K.

For a discussion of 2024 results compared to 2023, refer to Part II, Item 7, “Management's Discussion and Analysis of Financial Condition and Results of Operations” of the Wintrust Annual Report on Form 10-K for the year ended December 31, 2024 filed on February 28, 2025.

OPERATING SUMMARY

Wintrust’s key measures of profitability and balance sheet changes are shown in the following table:

Years Ended December 31,Percentage (%) or Basis Point (bp) ChangePercentage (%) or Basis Point (bp) Change
(Dollars in thousands, except per share data)2025202420232024 to 20252023 to 2024
Net income$823,844$695,045$622,62619%12%
Pre-tax income, excluding provision for credit losses (non-GAAP) (1)1,213,9601,048,136959,471169
Net income per common share — Diluted11.4010.319.58118
Net revenue (2)2,725,9922,450,8602,271,970118
Net interest income2,224,0521,962,5351,837,864137
Net interest margin3.52%3.51%3.66%1bp(15)bps
Net interest margin - fully taxable-equivalent (non-GAAP) (1)3.533.533.68(15)
Net overhead ratio (3)1.511.541.64(3)(10)
Non-interest income to average assets0.750.820.81(7)1
Non-interest expense to average assets2.262.362.45(10)(9)
Return on average assets1.231.171.1661
Return on average common equity12.1312.3212.90(19)(58)
Return on average tangible common equity (non-GAAP) (1)14.4314.5815.23(15)(65)
At end of period
Total assets$71,142,046$64,879,668$56,259,93410%15%
Total loans, excluding loans held-for-sale53,105,10148,055,03742,131,8311114
Total deposits57,717,19152,512,34945,397,1701016
Total shareholders’ equity7,258,7156,344,2975,399,5261417
Average loans to average deposits ratio92.6%93.8%93.1%(120)bps70bps
Book value per common share (1)$102.03$89.21$81.4314%10%
Tangible book value per common share (non-GAAP) (1)88.6675.3970.33187
Common equity to assets ratio (1)9.6%9.1%8.9%50bps20bps
Tangible common equity ratio (non-GAAP) (1)8.57.87.77010
Market price per common share$139.82$124.71$92.7512%34%
Allowance for loan and unfunded lending-related commitment losses to total loans0.87%0.91%1.01%(4)bps(10)bps
Non-performing loans to total loans0.350.360.33(1)3

(1)See “Non-GAAP Financial Measures/Ratios” for additional information on this performance measure/ratio.

(2)Net revenue is net interest income plus non-interest income.

(3)The net overhead ratio is calculated by netting total non-interest expense and total non-interest income and dividing by that period’s total average assets. A lower ratio indicates a higher degree of efficiency.

Please refer to the Consolidated Results of Operations section later in this discussion for an analysis of the Company’s operations for the past three years.

Column 1Column 2
48

NON-GAAP FINANCIAL MEASURES/RATIOS

The accounting and reporting policies of Wintrust conform to generally accepted accounting principles (“GAAP”) in the United States and prevailing practices in the banking industry. However, certain non-GAAP performance measures and ratios are used by management to evaluate and measure the Company’s performance. These include taxable-equivalent net interest income (including its individual components), taxable-equivalent net interest margin (including its individual components), the taxable-equivalent efficiency ratio, tangible common equity ratio, tangible book value per common share, return on average tangible common equity and pre-tax income, excluding provision for credit losses. Management believes that these measures and ratios provide users of the Company’s financial information a more meaningful view of the performance of the Company’s interest-earning assets and interest-bearing liabilities and of the Company’s operating efficiency. Other financial holding companies may define or calculate these measures and ratios differently.

Management reviews yields on certain asset categories and the net interest margin of the Company and its banking subsidiaries on a fully taxable-equivalent (“FTE”) basis. In this non-GAAP presentation, net interest income is adjusted to reflect tax-exempt interest income on an equivalent before-tax basis using tax rates effective as of the end of the period. This measure ensures comparability of net interest income arising from both taxable and tax-exempt sources. Net interest income on a FTE basis is also used in the calculation of the Company’s efficiency ratio. The efficiency ratio, which is calculated by dividing non-interest expense by total taxable-equivalent net revenue (less securities gains or losses), measures how much it costs to produce one dollar of revenue. Securities gains or losses are excluded from this calculation to better match revenue from daily operations to operational expenses. Management considers the tangible common equity ratio and tangible book value per common share as useful measurements of the Company’s equity. The Company references the return on average tangible common equity as a measurement of profitability. Management considers pre-tax income, excluding provision for credit losses as a useful measurement of the Company’s core net income.

Column 1Column 2
49

The following table presents a reconciliation of certain non-GAAP performance measures and ratios used by the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial measures for the last three years.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for WTFC

Indicators mapped to this company's SIC classification (industry 6022 State Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/WTFC.md · JSON record: /company/WTFC.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt