grepcent public filings, reorganized for comparison

Peer reviews

AI-assembled from public SEC filings

Regulated electric utilities peer review

Descriptive comparison assembled from public SEC filings and verified companyfacts.

Descriptive comparison — not investment advice. This feature-specific review is assembled from a frozen evidence pack of public SEC filing quotes and verified SEC companyfacts numbers. It is descriptive only and makes no judgment about which company is better. It is not a rating, recommendation, endorsement, forecast, or investment advice. Figures are as of their cited filing dates. See Disclaimer.

Methodology

Mechanical regulated-utilities cluster: large regulated electric and electric/gas utility companies in the existing grepcent universe, selected from SEC SIC 4911 Electric Services plus disclosed requested multi-utility peers cached as SIC 4931/4932.

The cluster starts from public SEC SIC 4911 Electric Services companies already present in grepcent's processed universe. DUK, EXC, XEL, SRE, and PEG are retained as disclosed requested regulated electric or electric/gas utility peers with cached SEC SIC 4931/4932 rather than being relabeled as SIC 4911. The review publishes no proprietary index-membership labels.

Pack hash: afd3e1ec14887d23e11fb4f4c8a66781fd6037545d12253d30aa48b7f6e021f2. Generated: 2026-06-27.

Verified Quantitative Matrix

Numbers are templated from frozen SEC companyfacts-derived facts already verified by grepcent. Fiscal periods and filing dates are shown in each cell; comparability markers use day-level period ends and reported XBRL source concepts.

MetricNEEDUKSODAEPEXCXELSREPEG
Revenue
Mixed reporting concepts: us-gaap:RegulatedAndUnregulatedOperatingRevenue, us-gaap:Revenues. Ticker concepts: AEP -> us-gaap:Revenues; D -> us-gaap:Revenues; DUK -> us-gaap:RegulatedAndUnregulatedOperatingRevenue; EXC -> us-gaap:Revenues; NEE -> us-gaap:RegulatedAndUnregulatedOperatingRevenue; PEG -> us-gaap:Revenues; SO -> us-gaap:Revenues; SRE -> us-gaap:Revenues; XEL -> us-gaap:RegulatedAndUnregulatedOperatingRevenue.
27,412,000,000
FY 2025; period end 2025-12-31; filed 2026-02-13; reporting currency USD
source · NUM_NEE_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
32,237,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_DUK_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
29,553,000,000
FY 2025; period end 2025-12-31; filed 2026-02-19; reporting currency USD
source · NUM_SO_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
16,506,000,000
FY 2025; period end 2025-12-31; filed 2026-02-23; reporting currency USD
source · NUM_D_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
21,876,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_AEP_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
24,258,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_EXC_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
14,669,000,000
FY 2025; period end 2025-12-31; filed 2026-02-25; reporting currency USD
source · NUM_XEL_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
13,702,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_SRE_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
12,168,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_PEG_REVENUE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Operating margin
Mixed reporting concepts: us-gaap:OperatingIncomeLoss, us-gaap:RegulatedAndUnregulatedOperatingRevenue, us-gaap:Revenues. Ticker concepts: AEP -> us-gaap:OperatingIncomeLoss + us-gaap:Revenues; D -> us-gaap:OperatingIncomeLoss + us-gaap:Revenues; DUK -> us-gaap:OperatingIncomeLoss + us-gaap:RegulatedAndUnregulatedOperatingRevenue; EXC -> us-gaap:OperatingIncomeLoss + us-gaap:Revenues; NEE -> us-gaap:OperatingIncomeLoss + us-gaap:RegulatedAndUnregulatedOperatingRevenue; PEG -> us-gaap:OperatingIncomeLoss + us-gaap:Revenues; SO -> us-gaap:OperatingIncomeLoss + us-gaap:Revenues; XEL -> us-gaap:OperatingIncomeLoss + us-gaap:RegulatedAndUnregulatedOperatingRevenue.
30.21%
FY 2025; period end 2025-12-31; filed 2026-02-13
source · NUM_NEE_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
26.76%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_DUK_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
24.65%
FY 2025; period end 2025-12-31; filed 2026-02-19
source · NUM_SO_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
26.74%
FY 2025; period end 2025-12-31; filed 2026-02-23
source · NUM_D_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
24.31%
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_AEP_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
21.22%
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_EXC_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
17.61%
FY 2025; period end 2025-12-31; filed 2026-02-25
source · NUM_XEL_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.24.49%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_PEG_OPERATING_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Net margin
Mixed reporting concepts: us-gaap:NetIncomeLoss, us-gaap:ProfitLoss, us-gaap:RegulatedAndUnregulatedOperatingRevenue, us-gaap:Revenues. Ticker concepts: AEP -> us-gaap:ProfitLoss + us-gaap:Revenues; D -> us-gaap:NetIncomeLoss + us-gaap:Revenues; DUK -> us-gaap:NetIncomeLoss + us-gaap:RegulatedAndUnregulatedOperatingRevenue; EXC -> us-gaap:ProfitLoss + us-gaap:Revenues; NEE -> us-gaap:NetIncomeLoss + us-gaap:RegulatedAndUnregulatedOperatingRevenue; PEG -> us-gaap:NetIncomeLoss + us-gaap:Revenues; SO -> us-gaap:NetIncomeLoss + us-gaap:Revenues; SRE -> us-gaap:NetIncomeLoss + us-gaap:Revenues; XEL -> us-gaap:NetIncomeLoss + us-gaap:RegulatedAndUnregulatedOperatingRevenue.
24.93%
FY 2025; period end 2025-12-31; filed 2026-02-13
source · NUM_NEE_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
15.41%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_DUK_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
14.69%
FY 2025; period end 2025-12-31; filed 2026-02-19
source · NUM_SO_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
18.16%
FY 2025; period end 2025-12-31; filed 2026-02-23
source · NUM_D_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
16.90%
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_AEP_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
11.41%
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_EXC_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
13.76%
FY 2025; period end 2025-12-31; filed 2026-02-25
source · NUM_XEL_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
13.41%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_SRE_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
17.35%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_PEG_NET_MARGIN_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Capital expenditures
Mixed reporting concepts: us-gaap:PaymentsToAcquireProductiveAssets, us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. Ticker concepts: AEP -> us-gaap:PaymentsToAcquireProductiveAssets; DUK -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; EXC -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; PEG -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; SO -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; SRE -> us-gaap:PaymentsToAcquireProductiveAssets; XEL -> us-gaap:PaymentsToAcquireProductiveAssets.
Not available.14,024,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_DUK_CAPEX_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
12,737,000,000
FY 2025; period end 2025-12-31; filed 2026-02-19; reporting currency USD
source · NUM_SO_CAPEX_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.3,453,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_AEP_CAPEX_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
8,529,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_EXC_CAPEX_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
10,908,000,000
FY 2025; period end 2025-12-31; filed 2026-02-25; reporting currency USD
source · NUM_XEL_CAPEX_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
10,612,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_SRE_CAPEX_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
3,272,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_PEG_CAPEX_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Capex / revenue
Mixed reporting concepts: us-gaap:PaymentsToAcquireProductiveAssets, us-gaap:PaymentsToAcquirePropertyPlantAndEquipment, us-gaap:RegulatedAndUnregulatedOperatingRevenue, us-gaap:Revenues. Ticker concepts: AEP -> us-gaap:PaymentsToAcquireProductiveAssets + us-gaap:Revenues; DUK -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment + us-gaap:RegulatedAndUnregulatedOperatingRevenue; EXC -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment + us-gaap:Revenues; PEG -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment + us-gaap:Revenues; SO -> us-gaap:PaymentsToAcquirePropertyPlantAndEquipment + us-gaap:Revenues; SRE -> us-gaap:PaymentsToAcquireProductiveAssets + us-gaap:Revenues; XEL -> us-gaap:PaymentsToAcquireProductiveAssets + us-gaap:RegulatedAndUnregulatedOperatingRevenue.
Not available.43.50%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_DUK_CAPEX_INTENSITY_FY2025
grepcent-computed in code: capital expenditures / revenue from NUM_DUK_CAPEX_FY2025, NUM_DUK_REVENUE_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
43.10%
FY 2025; period end 2025-12-31; filed 2026-02-19
source · NUM_SO_CAPEX_INTENSITY_FY2025
grepcent-computed in code: capital expenditures / revenue from NUM_SO_CAPEX_FY2025, NUM_SO_REVENUE_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.15.78%
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_AEP_CAPEX_INTENSITY_FY2025
grepcent-computed in code: capital expenditures / revenue from NUM_AEP_CAPEX_FY2025, NUM_AEP_REVENUE_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
35.16%
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_EXC_CAPEX_INTENSITY_FY2025
grepcent-computed in code: capital expenditures / revenue from NUM_EXC_CAPEX_FY2025, NUM_EXC_REVENUE_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
74.36%
FY 2025; period end 2025-12-31; filed 2026-02-25
source · NUM_XEL_CAPEX_INTENSITY_FY2025
grepcent-computed in code: capital expenditures / revenue from NUM_XEL_CAPEX_FY2025, NUM_XEL_REVENUE_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
77.45%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_SRE_CAPEX_INTENSITY_FY2025
grepcent-computed in code: capital expenditures / revenue from NUM_SRE_CAPEX_FY2025, NUM_SRE_REVENUE_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
26.89%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_PEG_CAPEX_INTENSITY_FY2025
grepcent-computed in code: capital expenditures / revenue from NUM_PEG_CAPEX_FY2025, NUM_PEG_REVENUE_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Free cash flow
Mixed reporting concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities, us-gaap:PaymentsToAcquireProductiveAssets, us-gaap:PaymentsToAcquirePropertyPlantAndEquipment. Ticker concepts: AEP -> us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquireProductiveAssets; DUK -> us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; EXC -> us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; PEG -> us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; SO -> us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquirePropertyPlantAndEquipment; SRE -> us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquireProductiveAssets; XEL -> us-gaap:NetCashProvidedByUsedInOperatingActivities + us-gaap:PaymentsToAcquireProductiveAssets.
Not available.-1,694,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_DUK_FREE_CASH_FLOW_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
-2,935,000,000
FY 2025; period end 2025-12-31; filed 2026-02-19; reporting currency USD
source · NUM_SO_FREE_CASH_FLOW_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.3,491,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_AEP_FREE_CASH_FLOW_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
-2,275,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_EXC_FREE_CASH_FLOW_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
-6,825,000,000
FY 2025; period end 2025-12-31; filed 2026-02-25; reporting currency USD
source · NUM_XEL_FREE_CASH_FLOW_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
-6,047,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_SRE_FREE_CASH_FLOW_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
26,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_PEG_FREE_CASH_FLOW_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Dividends paid
Mixed reporting concepts: us-gaap:PaymentsOfDividends, us-gaap:PaymentsOfDividendsCommonStock. Ticker concepts: AEP -> us-gaap:PaymentsOfDividendsCommonStock; D -> us-gaap:PaymentsOfDividendsCommonStock; EXC -> us-gaap:PaymentsOfDividendsCommonStock; NEE -> us-gaap:PaymentsOfDividends; PEG -> us-gaap:PaymentsOfDividendsCommonStock; SO -> us-gaap:PaymentsOfDividendsCommonStock; SRE -> us-gaap:PaymentsOfDividendsCommonStock; XEL -> us-gaap:PaymentsOfDividends.
4,680,000,000
FY 2025; period end 2025-12-31; filed 2026-02-13; reporting currency USD
source · NUM_NEE_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.3,015,000,000
FY 2025; period end 2025-12-31; filed 2026-02-19; reporting currency USD
source · NUM_SO_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2,278,000,000
FY 2025; period end 2025-12-31; filed 2026-02-23; reporting currency USD
source · NUM_D_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2,008,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_AEP_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
1,617,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_EXC_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
1,282,000,000
FY 2025; period end 2025-12-31; filed 2026-02-25; reporting currency USD
source · NUM_XEL_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
1,603,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_SRE_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
1,258,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_PEG_DIVIDENDS_PAID_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Dividends / net income
Mixed reporting concepts: us-gaap:NetIncomeLoss, us-gaap:PaymentsOfDividends, us-gaap:PaymentsOfDividendsCommonStock. Ticker concepts: D -> us-gaap:NetIncomeLoss + us-gaap:PaymentsOfDividendsCommonStock; NEE -> us-gaap:NetIncomeLoss + us-gaap:PaymentsOfDividends; PEG -> us-gaap:NetIncomeLoss + us-gaap:PaymentsOfDividendsCommonStock; SO -> us-gaap:NetIncomeLoss + us-gaap:PaymentsOfDividendsCommonStock; SRE -> us-gaap:NetIncomeLoss + us-gaap:PaymentsOfDividendsCommonStock; XEL -> us-gaap:NetIncomeLoss + us-gaap:PaymentsOfDividends.
68.47%
FY 2025; period end 2025-12-31; filed 2026-02-13
source · NUM_NEE_PAYOUT_RATIO_FY2025
grepcent-computed in code: dividends paid / net income from NUM_NEE_DIVIDENDS_PAID_FY2025, NUM_NEE_NET_INCOME_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.69.45%
FY 2025; period end 2025-12-31; filed 2026-02-19
source · NUM_SO_PAYOUT_RATIO_FY2025
grepcent-computed in code: dividends paid / net income from NUM_SO_DIVIDENDS_PAID_FY2025, NUM_SO_NET_INCOME_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
75.98%
FY 2025; period end 2025-12-31; filed 2026-02-23
source · NUM_D_PAYOUT_RATIO_FY2025
grepcent-computed in code: dividends paid / net income from NUM_D_DIVIDENDS_PAID_FY2025, NUM_D_NET_INCOME_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.Not available.63.53%
FY 2025; period end 2025-12-31; filed 2026-02-25
source · NUM_XEL_PAYOUT_RATIO_FY2025
grepcent-computed in code: dividends paid / net income from NUM_XEL_DIVIDENDS_PAID_FY2025, NUM_XEL_NET_INCOME_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
87.26%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_SRE_PAYOUT_RATIO_FY2025
grepcent-computed in code: dividends paid / net income from NUM_SRE_DIVIDENDS_PAID_FY2025, NUM_SRE_NET_INCOME_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
59.59%
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_PEG_PAYOUT_RATIO_FY2025
grepcent-computed in code: dividends paid / net income from NUM_PEG_DIVIDENDS_PAID_FY2025, NUM_PEG_NET_INCOME_FY2025.
Computed from filing inputs; may differ from the company's own reported/adjusted ratio.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Total debtNot available.87,212,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_DUK_TOTAL_DEBT_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.46,332,000,000
FY 2025; period end 2025-12-31; filed 2026-02-23; reporting currency USD
source · NUM_D_TOTAL_DEBT_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
47,322,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_AEP_TOTAL_DEBT_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
49,428,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_EXC_TOTAL_DEBT_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
31,832,000,000
FY 2025; period end 2025-12-31; filed 2026-02-25; reporting currency USD
source · NUM_XEL_TOTAL_DEBT_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.22,545,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_PEG_TOTAL_DEBT_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Liabilities / equity leverage
Mixed reporting concepts: us-gaap:Assets, us-gaap:Liabilities, us-gaap:StockholdersEquity, us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. Ticker concepts: AEP -> us-gaap:Liabilities + us-gaap:StockholdersEquity; D -> us-gaap:Liabilities + us-gaap:StockholdersEquity; DUK -> us-gaap:Assets + us-gaap:StockholdersEquity; EXC -> us-gaap:Liabilities + us-gaap:StockholdersEquity; NEE -> us-gaap:Liabilities + us-gaap:StockholdersEquity; PEG -> us-gaap:Assets + us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest; SO -> us-gaap:Liabilities + us-gaap:StockholdersEquity; SRE -> us-gaap:Assets + us-gaap:StockholdersEquity; XEL -> us-gaap:Assets + us-gaap:StockholdersEquity.
2.68
FY 2025; period end 2025-12-31; filed 2026-02-13
source · NUM_NEE_LIABILITIES_TO_EQUITY_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2.78
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_DUK_LIABILITIES_TO_EQUITY_FY2025
grepcent-computed in code: (assets - equity) / equity from NUM_DUK_ASSETS_FY2025, NUM_DUK_EQUITY_FY2025.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
3.24
FY 2025; period end 2025-12-31; filed 2026-02-19
source · NUM_SO_LIABILITIES_TO_EQUITY_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2.83
FY 2025; period end 2025-12-31; filed 2026-02-23
source · NUM_D_LIABILITIES_TO_EQUITY_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2.64
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_AEP_LIABILITIES_TO_EQUITY_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
3.05
FY 2025; period end 2025-12-31; filed 2026-02-12
source · NUM_EXC_LIABILITIES_TO_EQUITY_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2.45
FY 2025; period end 2025-12-31; filed 2026-02-25
source · NUM_XEL_LIABILITIES_TO_EQUITY_FY2025
grepcent-computed in code: (assets - equity) / equity from NUM_XEL_ASSETS_FY2025, NUM_XEL_EQUITY_FY2025.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2.51
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_SRE_LIABILITIES_TO_EQUITY_FY2025
grepcent-computed in code: (assets - equity) / equity from NUM_SRE_ASSETS_FY2025, NUM_SRE_EQUITY_FY2025.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
2.39
FY 2025; period end 2025-12-31; filed 2026-02-26
source · NUM_PEG_LIABILITIES_TO_EQUITY_FY2025
grepcent-computed in code: (assets - equity) / equity from NUM_PEG_ASSETS_FY2025, NUM_PEG_EQUITY_FY2025.
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Cash and equivalents2,812,000,000
FY 2025; period end 2025-12-31; filed 2026-02-13; reporting currency USD
source · NUM_NEE_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
245,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_DUK_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
1,639,000,000
FY 2025; period end 2025-12-31; filed 2026-02-19; reporting currency USD
source · NUM_SO_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
250,000,000
FY 2025; period end 2025-12-31; filed 2026-02-23; reporting currency USD
source · NUM_D_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
197,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_AEP_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
626,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_EXC_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.29,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_SRE_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
132,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_PEG_CASH_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Property, plant and equipment
Mixed reporting concepts: us-gaap:PropertyPlantAndEquipmentNet, us-gaap:PublicUtilitiesPropertyPlantAndEquipmentNet. Ticker concepts: AEP -> us-gaap:PublicUtilitiesPropertyPlantAndEquipmentNet; D -> us-gaap:PropertyPlantAndEquipmentNet; DUK -> us-gaap:PublicUtilitiesPropertyPlantAndEquipmentNet; EXC -> us-gaap:PublicUtilitiesPropertyPlantAndEquipmentNet; NEE -> us-gaap:PropertyPlantAndEquipmentNet; PEG -> us-gaap:PublicUtilitiesPropertyPlantAndEquipmentNet; SO -> us-gaap:PublicUtilitiesPropertyPlantAndEquipmentNet; XEL -> us-gaap:PropertyPlantAndEquipmentNet.
156,197,000,000
FY 2025; period end 2025-12-31; filed 2026-02-13; reporting currency USD
source · NUM_NEE_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
129,959,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_DUK_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
114,369,000,000
FY 2025; period end 2025-12-31; filed 2026-02-19; reporting currency USD
source · NUM_SO_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
78,967,000,000
FY 2025; period end 2025-12-31; filed 2026-02-23; reporting currency USD
source · NUM_D_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
91,638,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_AEP_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
84,318,000,000
FY 2025; period end 2025-12-31; filed 2026-02-12; reporting currency USD
source · NUM_EXC_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
65,639,000,000
FY 2025; period end 2025-12-31; filed 2026-02-25; reporting currency USD
source · NUM_XEL_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Not available.42,064,000,000
FY 2025; period end 2025-12-31; filed 2026-02-26; reporting currency USD
source · NUM_PEG_PPE_FY2025
Day-level period offset: 0d vs row reference 2025-12-31; aligned.
Rate baseQuarantined: Only 0 of 9 companies have a verified fact; threshold is 3.
Allowed ROEQuarantined: Only 0 of 9 companies have a verified fact; threshold is 3.
Regulated KPIsQuarantined: Only 0 of 9 companies have a verified fact; threshold is 3.

Code-computed comparisons

Market-risk companion: risk and factor comparison from lmfin. It is descriptive and separate from the SEC fundamentals review.

Narrative Matrix

DimensionNEEDUKSODAEPEXCXELSREPEG
Business model

In its latest annual MD&A, NEE describes this business model item. [FACT:Q_NEE_BUSINESS_MODEL_1]

NEE’s operating performance is driven primarily by the operations of its two principal businesses, FPL, which serves more than six million customer accounts in Florida and is the largest electric utility in the U.S., and NEER, which together with affiliated entities is one of the largest energy infrastructure developers in the U.S.

company page · source filing · fact Q_NEE_BUSINESS_MODEL_1 · filed 2026-02-13

Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.

In its latest annual MD&A, AEP describes this business model item. [FACT:Q_AEP_BUSINESS_MODEL_1]

AEP’s electric utility operating companies provide generation, transmission and distribution services to more than five million retail customers in Arkansas, Indiana, Kentucky, Louisiana, Michigan, Ohio, Oklahoma, Tennessee, Texas, Virginia and West Virginia.

company page · source filing · fact Q_AEP_BUSINESS_MODEL_1 · filed 2026-02-12

Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.

In its latest annual MD&A, SRE describes this business model item. [FACT:Q_SRE_BUSINESS_MODEL_1]

▪Sempra is a holding company whose principal businesses are regulated utilities in California and Texas.

company page · source filing · fact Q_SRE_BUSINESS_MODEL_1 · filed 2026-02-26

Quarantined: no direct dimension-relevant quote survived the gate.
Geographic and customer exposureQuarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.
Capital allocationQuarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.
Stated strategy in filings

In its latest annual MD&A, NEE describes this stated strategy in filings item. [FACT:Q_NEE_STATED_STRATEGY_1]

In 2025, NEER added approximately 1,604 MW of new wind generating capacity, 2,859 MW of solar generating capacity and 1,799 MW of battery storage capacity and increased its backlog of contracted development projects.

company page · source filing · fact Q_NEE_STATED_STRATEGY_1 · filed 2026-02-13

Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.

In its latest annual MD&A, SRE describes this stated strategy in filings item. [FACT:Q_SRE_STATED_STRATEGY_1]

The California ISO’s 2022-2023 Transmission Plan identified the need for 45 transmission projects throughout the state to improve resiliency and modernize the region’s energy grid.

company page · source filing · fact Q_SRE_STATED_STRATEGY_1 · filed 2026-02-26

Quarantined: no direct dimension-relevant quote survived the gate.
Idiosyncratic risks in filingsQuarantined: no direct dimension-relevant quote survived the gate.

In its latest annual MD&A, DUK describes this idiosyncratic risks in filings item. [FACT:Q_DUK_IDIOSYNCRATIC_RISKS_1]

To minimize the financing costs related to these storms, we worked with the state commissions to timely track and recover storm costs under our approved regulatory frameworks, including storm recovery charges in Florida and the securitization of storm costs in the Carolinas so that storm costs are fully recovered across all jurisdictions by early 2026.

company page · source filing · fact Q_DUK_IDIOSYNCRATIC_RISKS_1 · filed 2026-02-26

Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.

In its latest annual MD&A, SRE describes this idiosyncratic risks in filings item. [FACT:Q_SRE_IDIOSYNCRATIC_RISKS_1]

The 2019 Wildfire Legislation established the Wildfire Fund and the 2025 Wildfire Legislation established the Continuation Account (collectively, the Wildfire Legislation), which offer liquidity to reimburse wildfire-related claims incurred by participating California electric IOUs in excess of $1 billion, subject to the coverage of each fund.

company page · source filing · fact Q_SRE_IDIOSYNCRATIC_RISKS_1 · filed 2026-02-26

Quarantined: no direct dimension-relevant quote survived the gate.
Recent narrative changeQuarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.Quarantined: no direct dimension-relevant quote survived the gate.

Gate summary

Facts: 116. Claims survived: 7. Claims dropped: 0. Cells quarantined: 47.

Quarantined quantitative rows

Quarantined dimensions

Quarantined cells