Bally's Corp (BALY)
SIC breadcrumb: Services > SIC Major Group 70 > SIC 7011 Hotels & Motels
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1747079. Latest filing source: 0001747079-26-000019.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 2,436,189,000 USD verified
- Net income
- -650,074,000 USD verified
- Assets
- 11,230,376,000 USD verified
- Free cash flow
- -178,883,000 USD computed
- Net margin
- -26.68% computed
- Operating margin
- -11.40% computed
- Revenue YoY
- -0.58% computed
- ROE
- -65.36% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7011 Hotels & Motels, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 2,436,189,000 | USD | 2025 | 2026-04-20 |
| Net income | -650,074,000 | USD | 2025 | 2026-04-20 |
| Assets | 11,230,376,000 | USD | 2025 | 2026-04-20 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-20. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001747079.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421,053,000 | 437,537,000 | 523,577,000 | 372,792,000 | 1,322,443,000 | 2,255,705,000 | 2,449,073,000 | 2,450,478,000 | 2,436,189,000 | |
| Net income | 62,247,000 | 71,438,000 | 55,130,000 | -5,487,000 | -114,697,000 | -425,546,000 | -187,500,000 | -567,754,000 | -650,074,000 | |
| Operating income | 123,723,000 | 120,649,000 | 114,626,000 | -18,386,000 | 93,382,000 | -293,008,000 | 104,009,000 | -258,328,000 | -277,702,000 | |
| Diluted EPS | 1.56 | 1.87 | 1.46 | -0.18 | -2.31 | -7.32 | -3.51 | -11.71 | -10.73 | |
| Operating cash flow | 107,832,000 | 109,244,000 | 94,100,000 | 19,502,000 | 82,754,000 | 270,971,000 | 188,614,000 | 113,999,000 | -11,014,000 | |
| Capital expenditures | 47,853,000 | 128,890,000 | 28,237,000 | 15,283,000 | 97,525,000 | 212,256,000 | 311,483,000 | 199,827,000 | 167,869,000 | |
| Share buybacks | 2,275,000 | 7,958,000 | 223,075,000 | 33,292,000 | 87,024,000 | 153,366,000 | 99,081,000 | 0.00 | ||
| Assets | 782,352,000 | 1,021,887,000 | 1,929,855,000 | 6,553,217,000 | 6,300,113,000 | 6,861,103,000 | 5,860,137,000 | 11,230,376,000 | ||
| Liabilities | 483,692,000 | 810,476,000 | 1,603,257,000 | 4,937,415,000 | 5,493,866,000 | 6,225,249,000 | 5,829,235,000 | 8,685,546,000 | ||
| Stockholders' equity | 115,568,000 | 176,803,000 | 298,660,000 | 211,411,000 | 326,598,000 | 1,612,042,000 | 805,819,000 | 635,426,000 | 30,902,000 | 994,658,000 |
| Cash and cash equivalents | 85,814,000 | 77,580,000 | 182,581,000 | 123,445,000 | 206,193,000 | 212,515,000 | 163,194,000 | 171,233,000 | 798,423,000 | |
| Free cash flow | 59,979,000 | -19,646,000 | 65,863,000 | 4,219,000 | -14,771,000 | 58,715,000 | -122,869,000 | -85,828,000 | -178,883,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 14.78% | 16.33% | 10.53% | -1.47% | -8.67% | -18.87% | -7.66% | -23.17% | -26.68% | |
| Operating margin | 29.38% | 27.57% | 21.89% | -4.93% | 7.06% | -12.99% | 4.25% | -10.54% | -11.40% | |
| Return on equity | 35.21% | 23.92% | 26.08% | -1.68% | -7.12% | -52.81% | -29.51% | -65.36% | ||
| Return on assets | 9.13% | 5.39% | -0.28% | -1.75% | -6.75% | -2.73% | -9.69% | -5.79% | ||
| Liabilities / equity | 1.62 | 3.83 | 4.91 | 3.06 | 6.82 | 9.80 | 8.73 | |||
| Current ratio | 1.62 | 2.73 | 2.02 | 0.99 | 0.69 | 0.65 | 0.66 | 0.80 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001747079-26-000034; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001747079-26-000034; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001747079-26-000034; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-12-31; accession 0001747079-25-000039; filed 2025-03-17. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001747079-26-000034; filed 2026-04-20. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-14. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001747079.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q1 | 2022-03-31 | 0.03 | reported discrete quarter | ||
| 2022-Q2 | 2022-06-30 | 0.98 | reported discrete quarter | ||
| 2022-Q4 | 2022-12-31 | 576,689,000 | -487,529,000 | derived Q4 = FY annual - nine-month YTD | |
| 2022-Q3 | 2023-03-31 | 3.24 | reported discrete quarter | ||
| 2023-Q2 | 2023-03-31 | 178,336,000 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 606,206,000 | -0.48 | reported discrete quarter | |
| 2023-Q3 | 2023-06-30 | -25,651,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 632,477,000 | -1.15 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 611,670,000 | -278,383,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 618,482,000 | -173,914,000 | -3.61 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | -173,914,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 621,657,000 | -1.24 | reported discrete quarter | |
| 2024-Q3 | 2024-06-30 | -60,196,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 629,974,000 | -5.10 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 580,365,000 | -85,789,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q2 | 2025-06-30 | 657,534,000 | -228,436,000 | -3.76 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 663,716,000 | -102,912,000 | -1.70 | reported discrete quarter |
| 2026-Q1 | 2026-03-31 | 755,722,000 | -161,914,000 | -2.69 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 792,234,000 | -146,069,000 | -2.41 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001747079-26-000084; filed 2026-08-14. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001747079-26-000084; filed 2026-08-14. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001747079-26-000084; filed 2026-08-14. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read BALY's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read BALY's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001747079-26-000084.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements as to matters that are not historical facts, and include statements about our plans, objectives, expectations and intentions.
Forward-looking statements are not guarantees and are subject to risks and uncertainties. Forward-looking statements are based on our current expectations and assumptions. Although we believe that our expectations and assumptions are reasonable at this time, they should not be regarded as representations that our expectations will be achieved. Actual results may vary materially. Forward-looking statements speak only as of the date they are made and we do not undertake to update or revise them as more information becomes available, except as required by law.
Important factors beyond those that apply to most businesses, some of which are beyond our control, that could cause actual results to differ materially from our expectations and assumptions include:
•unexpected costs and other events impacting our planned construction projects, including a permanent casino resort in Chicago, Illinois (“Bally’s Chicago”) and a full-scale casino and resort in The Bronx, New York (“Bally’s New York”);
•unexpected costs, difficulties integrating and other events impacting our completed acquisitions and our ability to realize anticipated benefits;
•risks associated with our rapid growth, including those affecting customer and employee retention, integration and controls;
•risks associated with the impact of the digitalization of gaming on our casino operations, our expansion into online gaming (“iGaming”) and sports betting and the highly competitive and rapidly changing aspects of our interactive businesses generally;
•the very substantial regulatory restrictions applicable to us, including costs of compliance;
•global economic challenges, including the impact of public health crises, global and regional conflicts, rising inflation, rising interest rates and supply-chain disruptions, could cause economic uncertainty and volatility and impact discretionary consumer spending;
•restrictions and limitations in agreements to which we are subject, including our debt, could significantly affect our ability to operate our business and our liquidity; and
•other risks identified in Part I. Item 1A. “Risk Factors” of Bally’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025 as filed with the SEC on March 23, 2026 and other filings with the SEC.
The foregoing list of important factors is not exclusive and does not include matters like changes in general economic conditions that affect substantially all gaming businesses.
You should not place undue reliance on our forward-looking statements.
46
Overview
We are a global gaming, hospitality, entertainment and technology company with an expanding international footprint across casino, interactive and lottery markets. We provide our customers and partners with physical and interactive entertainment and gaming experiences worldwide. Our offerings include traditional casino gaming, iGaming, online bingo, sportsbook, free-to-play games and technology driven lottery and gaming solutions.
As of June 30, 2026, we own and operate 20 casinos globally, including in the United Kingdom (“UK”) and in 11 states across the United States (“US”), along with a golf course in New York and horse racetracks in Colorado and Wyoming. We also own Bally Bet Sportsbook & Casino, a premier sports betting and iCasino platform licensed in 16 jurisdictions in North America, and a majority equity interest in Bally’s Intralot S.A. (“Bally’s Intralot”) which is active in 39 jurisdictions worldwide and is comprised of a global lottery, technology, management and services business and also the Bally’s Interactive International division, a leading global interactive gaming operator. We also have rights to developable land in Las Vegas at the site of the former Tropicana Las Vegas, have been awarded a license to build Bally’s New York, a full-scale casino and resort in The Bronx, New York, and are developing Bally’s Chicago, an integrated destination resort in Chicago, Illinois.
Our Strategy and Business Developments
We seek to continue to grow our business by focusing on expanding our integrated casino and interactive gaming platform, optimizing our capital structure, and employing disciplined growth initiatives. We believe that interactive gaming represents a significant strategic opportunity for the future growth of Bally’s and we will continue to proactively allocate resources in regions where we anticipate iGaming regulation, in addition to those markets where iGaming is already well-established. Across the globe, we engage in multiple state and private bidding processes, seeking to obtain new lottery agreements through our innovative technology and solutions. We seek to increase revenues at our casinos and resorts through enhancing the guest experience by providing popular games, restaurants, hotel accommodations, entertainment and other amenities in attractive surroundings with high-quality guest service. We believe that our recent acquisitions have expanded and diversified us from financial and market exposure perspectives, while continuing to mitigate our susceptibility to regional economic downturns, idiosyncratic regulatory changes and increases in regional competition.
We continue to make progress on the integration of our acquired assets and deploying capital on our strategic growth projects. These steps have advanced our transformation into a globally diversified gaming and technology operator with a strengthened portfolio, expanded global footprint and enhanced platforms across both digital and land-based channels.
Operating Structure
Our business is organized into four reportable segments: (i) Casinos & Resorts, (ii) Bally’s Intralot B2B, (iii) Bally’s Intralot B2C, and (iv) North America Interactive.
Casinos & Resorts - includes 19 land-based casino properties, two horse racetracks and one golf course in the US. For further information on the Casinos & Resorts properties, refer to Note 1 “General Information” to our condensed consolidated financial statements presented in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Bally’s Intralot B2B - includes the global lottery operations of Bally’s Intralot and the Company’s licensing business.
Bally’s Intralot B2C - includes the Company’s interactive European gaming operations, Bally’s Intralot’s B2C lottery operations, as well as one casino property, Bally’s Newcastle, in the UK.
North America Interactive - includes the North American operations of Bally’s Interactive, primarily a B2C online iGaming and online sportsbook operator; and consumer facing service and marketing engines.
Refer to Note 16 “Segment Reporting” to our condensed consolidated financial statements for additional information on our segment reporting structure.
47
Macroeconomic and Other Factors
Our business is subject to risks caused by global economic challenges, including those caused by public health crises such as the COVID-19 pandemic, the impact of global and regional conflicts, rising inflation, rising interest rates and supply-chain disruptions, that can cause economic uncertainty and volatility. These challenges can negatively impact discretionary consumer spending and could result in a reduction in visitors to our properties, including those that stay in our hotels, or discretionary spending by our customers on entertainment and leisure activities. In addition, inflation generally affects our business by increasing our cost of labor. In periods of sustained inflation, it may be difficult to effectively control such increases to our costs and retain key personnel.
Key Performance Indicators
The key performance indicator used in managing our business is consolidated Adjusted EBITDA and segment Adjusted EBITDAR. Adjusted EBITDA is defined as earnings, or loss, for the Company, or where noted its reporting segments, before, in each case, interest expense, net of interest income, provision (benefit) for income taxes, depreciation and amortization, non-operating (income) expense, acquisition and other transaction related costs, share-based compensation and certain other gains or losses as well as, when presented for our reporting segments, an adjustment related to the allocation of corporate cost among segments. Segment Adjusted EBITDAR is Adjusted EBITDA (as defined above) for the Company’s reportable segments, plus rent expense associated with triple net operating leases for the real estate assets used in the operations of the Bally’s casinos.
We use consolidated Adjusted EBITDA and segment Adjusted EBITDAR to analyze the performance of our business and they are used as determining factors for performance-based compensation for members of our management team. We use consolidated Adjusted EBITDA and segment Adjusted EBITDAR when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a more fulsome understanding of our core operating results and as a means to evaluate period-to-period performance. Also, we present consolidated Adjusted EBITDA and segment Adjusted EBITDAR because they are used by some investors and creditors as indicators of the strength and performance of ongoing business operations, including our ability to service debt, and to fund capital expenditures, acquisitions and operations. These calculations are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare operating performance and value companies within our industry. Consolidated Adjusted EBITDA and segment Adjusted EBITDAR information is presented because management believes that they are commonly used measures of performance in the gaming industry and that they are considered by many to be key indicators of our operating results.
Consolidated Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric. Consolidated Adjusted EBITDAR is defined as consolidated Adjusted EBITDA plus rent expense associated with triple net operating leases. Consolidated Adjusted EBITDAR is an additional metric used by analysts in valuing gaming companies subject to triple net leases since it eliminates the effects of variability in leasing methods and capital structures. This metric is included as supplemental disclosure because (i) we believe Consolidated Adjusted EBITDAR is used by gaming operator analysts and investors to determine the equity value of gaming operators and (ii) financial analysts refer to Consolidated Adjusted EBITDAR when valuing our business. We believe Consolidated Adjusted EBITDAR is useful for equity valuation purposes because (i) its calculation isolates the effects of financing real estate, and (ii) using a multiple of Consolidated Adjusted EBITDAR to calculate enterprise value allows for an adjustment to the balance sheet to recognize estimated liabilities arising from operating leases related to real estate.
Consolidated Adjusted EBITDA and segment Adjusted EBITDAR should not be construed as alternatives to net income, as indicators of our performance. In addition, consolidated Adjusted EBITDA and segment Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as a result, may not be comparable to similarly titled financial measures of other companies. Consolidated Adjusted EBITDAR should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to net income, because it excludes the re
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001747079-26-000019. The complete FY 2025 MD&A is published at /company/BALY/mda/fy2025/.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
You should read the following discussion and analysis of our financial condition and results of operations together with our
consolidated financial statements and the related notes and other financial information included elsewhere in this Annual
Report on Form 10-K. Some of the information contained in this discussion and analysis or set forth elsewhere in this Annual
Report on Form 10-K, including information with respect to our plans and strategy for our business, includes forward-looking
statements that involve risks and uncertainties. You should review Item 1A. “Risk Factors” and “Cautionary Note Regarding
Forward-Looking Statements” in this Annual Report on Form 10-K for a discussion of important factors that could cause
actual results to differ materially from the results described in or implied by the forward-looking statements contained in the
following discussion and analysis.
Executive Overview
Our strategic initiatives in 2025 continued to advance our transformation into a more diversified, digitally enabled, and globally
scaled gaming and entertainment company.
•Portfolio Expansion: Completed the Merger with Standard General and Queen Casino, adding four regional properties
to our Casinos & Resorts portfolio and strengthening our US market presence.
•Strategic Transformation: Completed the multi-stage combination with Intralot, creating a unified global footprint and
strengthening both our B2B and B2C capabilities.
•International Growth: Invested A$200 million for a significant economic interest in The Star, expanding our global
reach.
•Bally’s Chicago: Completed the initial public offering and private placements of Bally’s Chicago Inc. and advanced
construction of the permanent casino supported by enhanced data-driven customer engagement.
•Major Developments: Announced planned development for an integrated resort and Major League Baseball stadium at
the former Tropicana Las Vegas site and secured a New York downstate commercial casino license for our anticipated
Bally’s Bronx integrated resort.
Together, we believe these steps continue to position the Company for sustainable long-term growth across our land-based and
interactive platforms, united under a single, leading brand.
Business Development Projects
Our business development projects are summarized above in “Our Strategy and Business Developments” section above and in
Note 7 “Business Combinations” to our consolidated financial statements presented in Part II, Item 8 of this Annual Report on
Form 10-K.
47
Macroeconomic and Other Factors
Our business is subject to risks caused by global economic challenges, including those caused by public health crises such as
the COVID-19 pandemic, the impact of global and regional conflicts, rising inflation, rising interest rates and supply-chain
disruptions, that can cause economic uncertainty and volatility. These challenges can negatively impact discretionary consumer
spending and could result in a reduction in visitors to our properties, including those that stay in our hotels, or discretionary
spending by our customers on entertainment and leisure activities. In addition, inflation generally affects our business by
increasing our cost of labor. In periods of sustained inflation, it may be difficult to effectively control such increases to our
costs and retain key personnel.
Key Performance Indicators
The key performance indicator used in managing our business is consolidated Adjusted EBITDA and segment Adjusted
EBITDAR which are non-GAAP measures. Adjusted EBITDA is defined as earnings, or loss, for the Company, or where noted
its reporting segments, before, in each case, interest expense, net of interest income, provision (benefit) for income taxes,
depreciation and amortization, non-operating (income) expense, acquisition and other transaction related costs, share-based
compensation and certain other gains or losses as well as, when presented for our reporting segments, an adjustment related to
the allocation of corporate cost among segments. Segment Adjusted EBITDAR is Adjusted EBITDA (as defined above) for the
Company’s reportable segments, plus rent expense associated with triple net operating leases with GLPI for the real estate
assets used in the operation of the Bally’s casinos and the assumption of the lease for real estate and land underlying the
operations of the Bally’s Lake Tahoe property.
We use consolidated Adjusted EBITDA and segment Adjusted EBITDAR to analyze the performance of our business and they
are used as determining factors for performance-based compensation for members of our management team. We use
consolidated Adjusted EBITDA and segment Adjusted EBITDAR when evaluating operating performance because we believe
that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a more fulsome
understanding of our core operating results and as a means to evaluate period-to-period performance. Also, we present
consolidated Adjusted EBITDA and segment Adjusted EBITDAR because they are used by some investors and creditors as
indicators of the strength and performance of ongoing business operations, including our ability to service debt, and to fund
capital expenditures, acquisitions and operations. These calculations are commonly used as a basis for investors, analysts and
credit rating agencies to evaluate and compare operating performance and value companies within our industry. Consolidated
Adjusted EBITDA and segment Adjusted EBITDAR information is presented because management believes that they are
commonly used measures of performance in the gaming industry and that they are considered by many to be key indicators of
our operating results.
Consolidated Adjusted EBITDAR is used outside of our financial statements solely as a valuation metric. Consolidated
Adjusted EBITDAR is defined as consolidated Adjusted EBITDA plus rent expense associated with triple net operating leases.
Consolidated Adjusted EBITDAR is an additional metric used by analysts in valuing gaming companies subject to triple net
leases since it eliminates the effects of variability in leasing methods and capital structures. This metric is included as
supplemental disclosure because (i) we believe Consolidated Adjusted EBITDAR is used by gaming operator analysts and
investors to determine the equity value of gaming operators and (ii) financial analysts refer to Consolidated Adjusted
EBITDAR when valuing our business. We believe Consolidated Adjusted EBITDAR is useful for equity valuation purposes
because (i) its calculation isolates the effects of financing real estate, and (ii) using a multiple of Consolidated Adjusted
EBITDAR to calculate enterprise value allows for an adjustment to the balance sheet to recognize estimated liabilities arising
from operating leases related to real estate.
Consolidated Adjusted EBITDA and segment Adjusted EBITDAR should not be construed as alternatives to net income, the
most directly comparable GAAP measure, as indicators of our performance. In addition, consolidated Adjusted EBITDA and
segment Adjusted EBITDAR as used by us may not be defined in the same manner as other companies in our industry, and, as
a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. Consolidated Adjusted
EBITDAR should not be viewed as a measure of overall operating performance or considered in isolation or as an alternative to
net income, because it excludes the rent expense associated with our triple net operating leases with GLPI and the lease for real
estate and land underlying the operations of the Bally’s Lake Tahoe property.
48
Results of Operations
The following table presents, for the periods indicated, certain revenue and income items:
| Successor | Predecessor | |||||
|---|---|---|---|---|---|---|
| Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
| (In millions) | ||||||
| Total revenue | $2,436.2 | $220.5 | $2,450.5 | |||
| Loss from operations | (277.7) | (20.8) | (258.3) | |||
| Net loss | (665.5) | (51.0) | (567.8) |
The following table presents, for the periods indicated, certain income and expense items expressed as a percentage of total
revenue:
| Successor | Predecessor | |||||
|---|---|---|---|---|---|---|
| Period from February 8, 2025 to December 31, 2025 | Period from January 1, 2025 to February 7, 2025 | Year Ended December 31, 2024 | ||||
| Total revenue | 100.0% | 100.0% | 100.0% | |||
| Gaming and non-gaming expenses | 45.0% | 47.4% | 45.8% | |||
| General and administrative | 47.0% | 51.9% | 42.6% | |||
| Gain on sale-leaseback, net | —% | —% | (3.5)% | |||
| Impairment charges | 7.5% | —% | 10.2% | |||
| Depreciation and amortization | 12.0% | 10.1% | 15.5% | |||
| Total operating costs and expenses | 111.4% | 109.4% | 110.5% | |||
| Loss from operations | (11.4)% | (9.4)% | (10.5)% | |||
| Other (expense) income: | ||||||
| Interest expense, net | (15.0)% | (12.3)% | (11.8)% | |||
| Other non-operating income (expense), net | 1.0% | (1.1)% | (0.2)% | |||
| Total other expense, net | (14.0)% | (13.4)% | (12.0)% | |||
| Loss before income taxes | (25.4)% | (22.8)% | (22.5)% | |||
| Provision for income taxes | 2.0% | 0.3% | 0.6% | |||
| Net loss | (27.3)% | (23.1)% | (23.2)% |
__________________________________
Note: Amounts in table may not subtotal due to rounding.
Segment Information
During the first quarter of 2025, the Company moved a component of the North America Interactive operating segment into a
separate operating segment, which is reported in the Corporate & Other category. In the fourth quarter of 2025, the Company
further updated its operating and reportable segments in connection with the Intralot Transaction. These changes were made to
better align with the Company’s strategic growth initiatives and how its chief operating decision maker evaluates performance
and allocation resource. As a result, the Company determined it has four operating and reportable segments: Casinos & Resorts,
Bally's Intralot B2B, Bally's Intralot B2C and North America Interactive. Prior period reportable segment results and related
disclosures have been conformed to reflect the Company’s current reportable segments. Refer to “Our Operating Structure” in
Part I, Item 1 “Business” of this Annual Report on Form 10-K and Note 20 “Segment Reporting” to our consolidated financial
statements presented in Part II, Item 8 of this Annual Report on Form 10-K for additional information on our segment reporting
structure.
The following table sets forth certain financial information associated with results of operations. Non-gaming revenue includes
hotel, food and beverage, technology services, licensing and retail, entertainment and other revenue. Non-gaming expenses
include hotel, food and beverage, technology services, licensing and retail, entertainment and other expenses.
49
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.