grepcent public filings, reorganized for comparison

BOYD GAMING CORP (BYD)

CIK: 0000906553. SIC: 7011 Hotels & Motels. Latest 10-K as of: 2026-02-20.

SIC breadcrumb: Services > SIC Major Group 70 > SIC 7011 Hotels & Motels

SEC company page: https://www.sec.gov/edgar/browse/?CIK=906553. Latest filing source: 0001437749-26-004908.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-20 · accession 0001437749-26-004908 · source: SEC companyfacts

Revenue
4,091,989,000 USD verified
Net income
1,843,273,000 USD verified
Assets
6,574,690,000 USD verified
Free cash flow
388,464,000 USD computed
Net margin
45.05% computed
Operating margin
18.29% computed
Revenue YoY
+4.12% computed
ROE
70.66% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

Peer groups: Casinos and gaming resorts, Lodging and hotel operators · SIC 7011 Hotels & Motels

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer comparisons including BYD

Peer percentile fingerprint

BYD ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7011; per-ratio N printed.BYD ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 7011; per-ratio N printed.RatioBYDPeer medianPercentileNNet margin45.0%5.8%10018Operating margin18.3%15.8%6415Revenue growth4.1%3.9%5918FCF margin9.5%9.6%4718ROE70.7%7.0%7714ROA28.0%2.9%10018Liabilities / equity1.527.363114Current ratio0.540.80814

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7011 Hotels & Motels, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue4,091,989,000USD20252026-02-20
Net income1,843,273,000USD20252026-02-20
Assets6,574,690,000USD20252026-02-20

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-20. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000906553.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20112016201720182019202020212022202320242025
Revenue3,555,377,0003,738,492,0003,930,194,0004,091,989,000
Net income420,231,000189,390,000115,048,000157,636,000-134,700,000463,846,000639,377,000620,023,000577,952,0001,843,273,000
Operating income260,408,000343,801,000355,284,000472,568,00014,263,000900,104,000981,224,000901,831,000927,777,000748,406,000
Diluted EPS3.651.641.001.38-1.194.075.876.126.1922.56
Operating cash flow300,339,000422,551,000434,527,000548,992,000289,032,0001,010,411,000976,111,000914,516,000957,075,000976,679,000
Capital expenditures160,358,000190,464,000161,544,000207,637,000175,030,000199,452,000269,155,000373,950,000400,400,000588,215,000
Dividends paid0.0011,286,00024,730,00028,949,0007,808,0000.0048,162,00063,609,00062,661,00058,172,000
Share buybacks0.0031,927,00059,570,00028,045,00011,121,00080,782,000541,642,000412,655,000685,850,000778,324,000
Assets4,670,751,0004,685,930,0005,756,339,0006,650,145,0006,558,948,0006,224,169,0006,311,127,0006,273,126,0006,391,815,0006,574,690,000
Stockholders' equity930,180,0001,097,227,0001,145,741,0001,265,242,0001,123,943,0001,538,746,0001,590,625,0001,744,102,0001,581,513,0002,608,499,000
Cash and cash equivalents193,862,000203,104,000249,417,000249,977,000519,182,000344,557,000283,472,000304,271,000316,688,000353,413,000
Free cash flow139,981,000232,087,000272,983,000341,355,000114,002,000810,959,000706,956,000540,566,000556,675,000388,464,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20112016201720182019202020212022202320242025
Net margin17.98%16.58%14.71%45.05%
Operating margin27.60%24.12%23.61%18.29%
Return on equity45.18%17.26%10.04%12.46%-11.98%30.14%40.20%35.55%36.54%70.66%
Return on assets9.00%4.04%2.00%2.37%-2.05%7.45%10.13%9.88%9.04%28.04%
Liabilities / equity4.023.274.024.264.843.042.972.603.041.52
Current ratio0.840.850.850.721.240.910.820.890.900.54

Industry Peer Context

Each number-line places BYD against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

BYD Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 18.BYD Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 18.18 SIC peersMin -26.7%Median 5.8%Max 45.0%BYD 45.0%

Operating margin peer context

BYD Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 15.BYD Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 15.15 SIC peersMin -11.4%Median 15.8%Max 29.7%BYD 18.3%

ROE peer context

BYD ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 14.BYD ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 14.14 SIC peersMin -65.4%Median 7.0%Max 204.1%BYD 70.7%

ROA peer context

BYD ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 18.BYD ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 7011; peer count 18.18 SIC peersMin -5.9%Median 2.9%Max 28.0%BYD 28.0%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

BYD FY2025 free cash flow bridge from reported figures.BYD FY2025 free cash flow bridge from reported figures.BYD free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$500.0M$1.0B$976.7MOperating cash flow-$588.2MCapex$388.5MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001437749-26-004908; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001437749-26-004908; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001437749-26-004908; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

BYD revenue, last 4 periods. Source: SEC companyfacts FY2025.BYD revenue, last 4 periods. Source: SEC companyfacts FY2025.BYD RevenueLatest point: FY2025 = $4.1BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$3.0B$6.0B$3.6BFY2022$3.7BFY2023$3.9BFY2024$4.1BFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

BYD net income, last 5 periods. Source: SEC companyfacts FY2025.BYD net income, last 5 periods. Source: SEC companyfacts FY2025.BYD Net incomeLatest point: FY2025 = $1.8BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

BYD operating income, last 5 periods. Source: SEC companyfacts FY2025.BYD operating income, last 5 periods. Source: SEC companyfacts FY2025.BYD Operating incomeLatest point: FY2025 = $748.4MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

BYD diluted eps, last 5 periods. Source: SEC companyfacts FY2025.BYD diluted eps, last 5 periods. Source: SEC companyfacts FY2025.BYD Diluted EPSLatest point: FY2025 = $22.56/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$15.00/share$30.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

BYD operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.BYD operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.BYD Operating cash flowLatest point: FY2025 = $976.7MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

BYD capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.BYD capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.BYD Capital expendituresLatest point: FY2025 = $588.2MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

BYD dividends paid, last 5 periods. Source: SEC companyfacts FY2025.BYD dividends paid, last 5 periods. Source: SEC companyfacts FY2025.BYD Dividends paidLatest point: FY2025 = $58.2MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

BYD share buybacks, last 5 periods. Source: SEC companyfacts FY2025.BYD share buybacks, last 5 periods. Source: SEC companyfacts FY2025.BYD Share buybacksLatest point: FY2025 = $778.3MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

BYD assets, last 5 periods. Source: SEC companyfacts FY2025.BYD assets, last 5 periods. Source: SEC companyfacts FY2025.BYD AssetsLatest point: FY2025 = $6.6BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: Assets. Source concepts: us-gaap:Assets.

BYD stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.BYD stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.BYD Stockholders' equityLatest point: FY2025 = $2.6BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

BYD cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.BYD cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.BYD Cash and cash equivalentsLatest point: FY2025 = $353.4MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

BYD free cash flow, last 5 periods. Source: SEC companyfacts FY2025.BYD free cash flow, last 5 periods. Source: SEC companyfacts FY2025.BYD Free cash flowLatest point: FY2025 = $388.5MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001437749-26-004908; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

1 tracked difference above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-30. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000906553.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-301.46reported discrete quarter
2023-Q12023-03-311.93reported discrete quarter
2023-Q22023-06-301.89reported discrete quarter
2023-Q32023-06-30192,454,000reported discrete quarter
2023-Q32023-09-301.34reported discrete quarter
2023-Q42023-12-3192,605,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-31136,473,0001.40reported discrete quarter
2024-Q22024-03-31136,473,000reported discrete quarter
2024-Q22024-06-301.47reported discrete quarter
2024-Q32024-06-30139,845,000reported discrete quarter
2024-Q32024-09-301.43reported discrete quarter
2024-Q42024-12-31170,506,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-31991,565,000111,419,0001.31reported discrete quarter
2025-Q22025-06-301,033,998,000151,458,0001.84reported discrete quarter
2025-Q32025-09-301,004,361,0001,439,993,00017.81reported discrete quarter
2025-Q42025-12-311,062,065,000140,403,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31997,355,000105,542,0001.37reported discrete quarter
2026-Q22026-06-301,034,386,000131,234,0001.75reported discrete quarter

Quarterly Charts

BYD quarterly revenue, last 6 periods. Source: SEC companyfacts 2026-Q2.BYD quarterly revenue, last 6 periods. Source: SEC companyfacts 2026-Q2.BYD Quarterly RevenueLatest point: 2026-Q2 = $1.0BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$1.0B$2.0B2025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-025062; filed 2026-07-30. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

BYD quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.BYD quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.BYD Quarterly Net incomeLatest point: 2026-Q2 = $131.2MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$1.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-025062; filed 2026-07-30. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

BYD quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.BYD quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.BYD Quarterly Diluted EPSLatest point: 2026-Q2 = $1.75/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$10.00/share$20.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001437749-26-025062; filed 2026-07-30. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read BYD's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read BYD's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001437749-26-025062.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-07-30. Report date: 2026-06-30.

Item 2.         Management's Discussion and Analysis of Financial Condition and Results of Operations

Executive Overview

Boyd Gaming Corporation (and together with its subsidiaries, the "Company," "Boyd," "Boyd Gaming," "we" or "us") was incorporated in the state of Nevada in 1988 and has been operating since 1975. The Company's common stock is traded on the New York Stock Exchange under the symbol "BYD".

We are a geographically diversified operator of 27 gaming entertainment properties. Headquartered in Las Vegas, Nevada, we have gaming entertainment properties in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, Pennsylvania and Virginia. In addition, we own and operate Boyd Interactive, a business-to-business and business-to-consumer online casino gaming business. We also manage the Sky River Casino located in California under a management agreement with Wilton Rancheria. We have the following four reportable segments: (i) Las Vegas Locals; (ii) Downtown Las Vegas; (iii) Midwest & South; and (iv) Online, (collectively "Reportable Segments"). The Las Vegas Locals, Downtown Las Vegas and Midwest & South segments include the operating results of our gaming entertainment properties. The table below lists the Reportable Segment classification of each of our gaming entertainment properties that were aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure. The Online segment includes the operating results of our online gaming business ("Boyd Interactive") and online market access fees through our agreements with third parties throughout the United States. To reconcile Reportable Segments information to the condensed consolidated information, the Company has aggregated nonreportable operating segments into a Managed & Other category. The Managed & Other category includes management fees earned under our management contract with Wilton Rancheria for the management of Sky River Casino in northern California and the operating results of Lattner Entertainment Group Illinois, LLC, our Illinois distributed gaming operator ("Lattner").

Las Vegas Locals
Gold Coast Hotel and CasinoLas Vegas, Nevada
The Orleans Hotel and CasinoLas Vegas, Nevada
Sam's Town Hotel and Gambling HallLas Vegas, Nevada
Suncoast Hotel and CasinoLas Vegas, Nevada
Eastside Cannery Casino and Hotel (1)Las Vegas, Nevada
Aliante Casino + Hotel + SpaNorth Las Vegas, Nevada
Cannery Casino HotelNorth Las Vegas, Nevada
Cadence Crossing (2)Henderson, Nevada
Downtown Las Vegas
California Hotel and CasinoLas Vegas, Nevada
Fremont Hotel & CasinoLas Vegas, Nevada
Main Street Station Hotel and CasinoLas Vegas, Nevada
Midwest & South (3)
Par-A-Dice CasinoEast Peoria, Illinois
Belterra Casino Resort (4)Florence, Indiana
Blue Chip Casino Hotel SpaMichigan City, Indiana
Diamond Jo CasinoDubuque, Iowa
Diamond Jo WorthNorthwood, Iowa
Kansas Star CasinoMulvane, Kansas
Amelia Belle CasinoAmelia, Louisiana
Delta Downs Racetrack Hotel & CasinoVinton, Louisiana
Evangeline Downs Racetrack & CasinoOpelousas, Louisiana
Sam's Town Shreveport (5)Shreveport, Louisiana
Treasure Chest CasinoKenner, Louisiana
IP Casino Resort SpaBiloxi, Mississippi
Ameristar Casino * Hotel Kansas City (4)Kansas City, Missouri
Ameristar Casino * Resort * Spa St. Charles (4)St. Charles, Missouri
Belterra Park (4)Cincinnati, Ohio
Valley Forge Casino ResortKing of Prussia, Pennsylvania
The Interim Gaming Hall (6)Norfolk, Virginia

(1) Property has been closed since March 18, 2020. During the first quarter of 2026, the property was imploded and sitework to clear and restore the land is underway.

(2) Cadence Crossing opened on March 25, 2026 and replaced the Jokers Wild casino. Demolition activities at Jokers Wild began during the first quarter of 2026.

(3) Sam's Town Hotel and Gambling Hall Tunica ("Sam's Town Tunica"), which was located in Tunica, Mississippi was permanently closed on November 9, 2025. Property results for Sam's Town Tunica for the three and six months ended June 30, 2025 were included in the Midwest & South segment.

(4) Property is subject to a master lease agreement with a real estate investment trust.

(5) The Company entered into an agreement to sell the property in February 2026. The sale is expected to take place in the third quarter of 2026.

(6) Transitional casino opened on November 7, 2025 and is a variable interest entity consolidated in our financial statements. The full casino resort is expected to open in late 2027.

We also own a travel agency located in Hawaii. As our Downtown Las Vegas properties focus their marketing efforts on gaming customers from Hawaii, financial results for our travel agency are included in our Downtown Las Vegas segment.

26

Table of Contents

Most of our gaming entertainment properties also include a hotel, restaurants, bars, a sportsbook, retail and other amenities. Our main business emphasis is on slot revenues, which are highly dependent upon the number of visits and spending levels of customers at our properties.

Our gaming entertainment properties have historically generated significant operating cash flow, with the majority of our revenue being cash-based. While we do provide casino credit and the ability to transfer digital funds from a player's cashless "BoydPay" wallet, subject to certain gaming regulations and jurisdictions, most of our customers wager with cash and pay for non-gaming services with cash or by credit card.

Our industry is capital intensive, and we rely heavily on the ability of our operations to generate operating cash flow to fund maintenance capital expenditures, pay income taxes, repay debt financing and associated interest costs, repurchase our debt or equity securities, pay dividends, and provide excess cash for future development and to help fund acquisitions.

Our Strategy

Our strategy is to increase shareholder value by pursuing strategic initiatives that improve and grow our business.

Growing Revenues and Operating Efficiently

We are committed to growing revenues and building loyalty among core customers through targeted marketing investments with a focus on maximizing gaming revenues while operating as efficiently as possible.

Balance Sheet Strength

We are committed to maintaining a strong balance sheet and finding opportunities to diversify and increase our cash flow. We are also committed to a balanced capital allocation approach with our cash flows, with a current emphasis on investing in our business and returning capital to shareholders.

Evaluating Acquisition and Growth Opportunities

Our evaluations of potential investments and growth opportunities are strategic, deliberate, and disciplined. Our goal is to identify and pursue opportunities that grow our business, are available at the right price and deliver a solid return for shareholders. These investments can take the form of expanding and enhancing offerings and amenities at existing properties, developing new properties, expanding and enhancing online sports wagering and online casino offerings as they are legalized in and around the states we operate today, and asset acquisitions.

Maintaining Our Brand

The ability of our Team Members to deliver superior "Boyd Style" customer service helps distinguish our Company and our brands from our competitors. Our Team Members are an important reason that our customers continue to choose our properties over the competition across the country. In addition, we have established nationwide branding through our "Boyd Rewards" loyalty program. Our players use their Boyd Rewards cards to earn and redeem points at all of our gaming entertainment properties and online casino gaming offerings. Boyd Rewards, among other benefits, rewards players for their loyalty by entitling them to qualify for promotions and monetary discounts, earn rewards toward gaming and nongaming activities and receive benefits such as vacations and luxury gifts.

27

Table of Contents

Our Key Performance Indicators

We use several key performance measures to evaluate the operations of our gaming entertainment properties. These key performance measures include the following:

Gaming revenue measures: slot handle, which means the dollar amount wagered in slot machines, and table game drop, which means the total amount of cash, including digital funds transferred from the players' cashless "BoydPay" wallets, deposited in table games drop boxes, plus the sum of the markers issued at all table games, are measures of volume and/or market share. Slot win and table game hold, which refers to the amount of money wagered on slot machines and table games, respectively, that is retained by us and recorded as gaming revenues. This figure represents the difference between total wagers made by customers and the winnings they receive on slot machines and table games. Slot win percentage and table game hold percentage are not fully controllable by us and represent the relationship between slot handle to slot win and table game drop to table game hold, respectively.
Food & beverage revenue measures: average guest check, which means the average amount spent per customer visit and is a measure of volume and product offerings; number of guests served ("food covers"), which is an indicator of volume; and the cost per guest served, which is a measure of operating margin.
Room revenue measures: hotel occupancy rate, which measures the utilization of our available rooms; average daily rate ("ADR"), which is a price measure; and the cost per room, which is a measure of operating margin.

RESULTS OF OPERATIONS

Overview

Three Months EndedSix Months Ended
June 30,June 30,
(In millions)2026202520262025
Total revenues$1,034.4$1,034.0$2,031.7$2,025.6
Operating income200.7242.4364.7442.3
Net income129.9150.4234.2261.2

Total Revenues

Total revenues for the three months ended June 30, 2026 increased by $0.4 million compared to the prior year comparable period, primarily due to (i) an increase in gaming revenues of $11.8 million, or 1.8%, driven by an increase in slot win of 2.4% and slot handle of 1.6%; (ii) an increase in management fee revenue of $4.7 million related to our management of Sky River Casino; (iii) an increase in Boyd Interactive revenues of $6.5 million, driven by the acquisition of Design Works Studios, LLC ("Design Works") on April 1, 2026, as discussed in Note 1, Summary of Significant Accounting Policies, and organic growth from existing operations; partially offset by (iv) a decrease in online reimbursements revenue of $7.6 million, which relates to reimbursements of gaming taxes and other expenses paid on behalf of our online partners; and (v) a decrease in revenue from market access agreements of $13.9 million, resulting from the termination of certain agreements starting in the third quarter of 2025 in connection with the FanDuel Equity Sale (as defined below) and in some instances, entry into new agreements at lower rates than those terminated.

Total revenues for the six months ended June 30, 2026 increased by $6.2 million, or 0.3%, compared to the prior year comparable period, primarily due to (i) an increase in gaming revenues of $

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001437749-26-004908. The complete FY 2025 MD&A is published at /company/BYD/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-20. Report date: 2025-12-31.

ITEM 7.    Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with our consolidated financial statements and the related notes thereto and other financial information included in this Annual Report on Form 10-K. For the year ended December 31, 2023, and changes from the year ended December 31, 2023 to the year ended December 31, 2024, management’s discussion and analysis pertaining to our financial condition, changes in our financial condition, and the results of our operations have been omitted from this MD&A and may be found in Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations as included in our Annual Report on Form 10-K for the year ended December 31, 2024. In 2025, the Company separated out online reimbursements revenue from online revenue and online reimbursements expense from online expense and recast its consolidated statements of operations to reflect these changes, as discussed further in Note 1, Summary of Significant Accounting Policies - Recasted Consolidated Statements of Operations. Given this recast, the Company has provided changes for the year ended December 31, 2023 to the year ended December 31, 2024 for the revenue sources, including online revenue and online reimbursements revenue, that were impacted by the recast. The disaggregation of online reimbursements revenue from online revenue and online reimbursements expense from online expense did not impact the Company's total revenues, net income or earnings per share as previously reported for 2024 and 2023. In addition to the historical information, certain statements in this discussion are forward-looking statements based on current expectations that involve risks and uncertainties. Actual results and the timing of certain events may differ significantly from those projected in such forward-looking statements.

Our primary areas of focus are: (i) growing revenues and building loyalty among our core customers; (ii) ensuring our existing operations are managed as efficiently as possible; (iii) maintaining the strength of our balance sheet, including our leverage ratios, and finding opportunities to diversify and increase cash flow; (iv) returning capital to shareholders through share repurchases and dividends; (v) investing in our existing operations to enhance our offerings and remain positioned for growth; and (vi) successfully pursuing our growth strategy, which is built on identifying development opportunities in our existing portfolio and acquiring assets that we believe are a strategic fit and provide an appropriate return to our shareholders.

EXECUTIVE OVERVIEW

Boyd Gaming Corporation (the "Company," "Boyd Gaming," "we" or "us") is a multi-jurisdictional gaming company that has been in operation since 1975.

As of December 31, 2025, we had 27 gaming entertainment properties. Headquartered in Las Vegas, Nevada, we have geographically diversified gaming entertainment properties in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, Pennsylvania and Virginia. In addition, we own and operate Boyd Interactive, a B2B and B2C online casino gaming business. We also manage the Sky River Casino located in California under a management agreement with Wilton Rancheria. We have the following four reportable segments: (i) Las Vegas Locals; (ii) Downtown Las Vegas; (iii) Midwest & South; and (iv) Online, (collectively "Reportable Segments"). The Las Vegas Locals, Downtown Las Vegas and Midwest & South segments include the operating results of our gaming entertainment properties. The Online segment includes the operating results of our online gaming business, including the acquisition on September 1, 2024 of Boyd Digital (collectively, "Boyd Interactive"), and online market access fees from our agreements with third parties throughout the United States. To reconcile Reportable Segments information to the consolidated information, the Company has aggregated nonreportable operating segments into a Managed & Other category. The Managed & Other category includes management fees earned under our management contract with Wilton Rancheria for the management of Sky River Casino in northern California and the operating results of Lattner, our Illinois distributed gaming operator.

22

Table of Contents

The table below lists the Reportable Segment classification of each of our gaming entertainment properties that were aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure.

Las Vegas Locals
Gold Coast Hotel and CasinoLas Vegas, Nevada
The Orleans Hotel and CasinoLas Vegas, Nevada
Sam's Town Hotel and Gambling HallLas Vegas, Nevada
Suncoast Hotel and CasinoLas Vegas, Nevada
Eastside Cannery Casino and Hotel (1)Las Vegas, Nevada
Aliante Casino + Hotel + SpaNorth Las Vegas, Nevada
Cannery Casino HotelNorth Las Vegas, Nevada
Jokers WildHenderson, Nevada
Downtown Las Vegas
California Hotel and CasinoLas Vegas, Nevada
Fremont Hotel & CasinoLas Vegas, Nevada
Main Street Station Hotel and CasinoLas Vegas, Nevada
Midwest & South
Par-A-Dice CasinoEast Peoria, Illinois
Belterra Casino Resort (2)Florence, Indiana
Blue Chip Casino Hotel SpaMichigan City, Indiana
Diamond Jo CasinoDubuque, Iowa
Diamond Jo WorthNorthwood, Iowa
Kansas Star CasinoMulvane, Kansas
Amelia Belle CasinoAmelia, Louisiana
Delta Downs Racetrack Hotel & CasinoVinton, Louisiana
Evangeline Downs Racetrack & CasinoOpelousas, Louisiana
Sam's Town ShreveportShreveport, Louisiana
Treasure Chest CasinoKenner, Louisiana
IP Casino Resort SpaBiloxi, Mississippi
Sam's Town Hotel and Gambling Hall Tunica (3)Tunica, Mississippi
Ameristar Casino * Hotel Kansas City (2)Kansas City, Missouri
Ameristar Casino * Resort * Spa St. Charles (2)St. Charles, Missouri
Belterra Park (2)Cincinnati, Ohio
Valley Forge Casino ResortKing of Prussia, Pennsylvania
The Interim Gaming Hall (4)Norfolk, Virginia

(1) Property has been closed since March 18, 2020. The Company began demolition of the property during the fourth quarter of 2025.

(2) Property is subject to a master lease agreement with a real estate investment trust.

(3) Property permanently closed on November 9, 2025.

(4) Property opened on November 7, 2025 and is a variable interest entity consolidated in our financial statements.

23

Table of Contents

We also own a travel agency located in Hawaii. Financial results for our travel agency are included in our Downtown Las Vegas segment, as our Downtown Las Vegas properties focus their marketing efforts on gaming customers from Hawaii.

Most of our gaming entertainment properties also include a hotel, restaurants, bars, a sportsbook, retail and other amenities. Our main business emphasis is on slot revenues, which are highly dependent upon the number of visits and spending levels of customers at our properties.

Our gaming entertainment properties have historically generated significant operating cash flow, with the majority of our revenue being cash-based. While we do provide casino credit and the ability to transfer digital funds from a player's cashless "BoydPay" wallet, subject to certain gaming regulations and jurisdictions, most of our customers wager with cash and pay for non-gaming services with cash or by credit card.

Until July 31, 2025, we also held a five percent equity ownership interest in FanDuel Group Parent, LLC ("FanDuel"), the nation's leading sports-betting operator. On July 10, 2025, we entered into a definitive agreement with FanDuel and TSE Holdings Ltd., to sell our equity interest, terminate certain market access agreements and enter into certain new market access agreements. The sale of our five percent equity interest in FanDuel closed on July 31, 2025 ("FanDuel Equity Sale"), and the Company received aggregate cash proceeds of $1,758.0 million. See also Note 1, Summary of Significant Accounting Policies - Collaborative Arrangements - FanDuel.

Our industry is capital intensive, and we rely heavily on the ability of our operations to generate operating cash flow to fund maintenance capital expenditures, pay income taxes, repay debt financing and associated interest costs, repurchase our debt or equity securities, pay dividends, and provide excess cash for future development and to help fund acquisitions.

Our Strategy

Our strategy is to increase shareholder value by pursuing strategic initiatives that improve and grow our business.

Growing Revenues and Operating Efficiently

We are committed to growing revenues and building loyalty among core customers through targeted marketing investments with a focus on maximizing gaming revenues while operating as efficiently as possible.

Balance Sheet Strength

We are committed to maintaining a strong balance sheet and finding opportunities to diversify and increase our cash flow. We are also committed to a balanced capital allocation approach with our cash flows, with a current emphasis on investing in our business and returning capital to shareholders. The aggregate cash proceeds from the FanDuel Equity Sale during the third quarter of 2025 were used primarily to repay outstanding borrowings under our Credit Facility.

Evaluating Acquisition and Growth Opportunities

Our evaluations of potential investments and growth opportunities are strategic, deliberate, and disciplined. Our goal is to identify and pursue opportunities that grow our business, are available at the right price and deliver a solid return for shareholders. These investments can take the form of expanding and enhancing offerings and amenities at existing properties, developing new properties, expanding and enhancing online sports wagering and online casino offerings as they are legalized in and around the states we operate today, and asset acquisitions.

Maintaining our Brand

The ability of our Team Members to deliver great "Boyd Style" customer service helps distinguish our Company and our brands from our competitors. Our Team Members are an important reason that our customers continue to choose our properties over the competition across the country. In addition, we have established nationwide branding through our "Boyd Rewards" loyalty program. Our players use their Boyd Rewards cards to earn and redeem points at all of our gaming entertainment properties and online casino gaming offerings. Boyd Rewards, among other benefits, rewards players for their loyalty by entitling them to qualify for promotions and monetary discounts, earn rewards toward gaming and nongaming activities and receive benefits such as vacations and luxury gifts.

Our Key Performance Indicators

We use several key performance measures to evaluate the operations of our gaming entertainment properties. These key performance measures include the following:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for BYD

Indicators mapped to this company's SIC classification (industry 7011 Hotels & Motels) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: US labor market, Growth & output, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/BYD.md · JSON record: /company/BYD.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt