grepcent public filings, reorganized for comparison

CAMDEN NATIONAL CORP (CAC)

CIK: 0000750686. SIC: 6021 National Commercial Banks. Latest 10-K as of: 2026-03-06.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=750686. Latest filing source: 0000750686-26-000010.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-06 · accession 0000750686-26-000010 · source: SEC companyfacts

Revenue
320,655,000 USD verified
Net income
65,160,000 USD verified
Assets
6,974,584,000 USD verified
Free cash flow
58,204,000 USD computed
Net margin
20.32% computed
Revenue YoY
+28.49% computed
ROE
9.35% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

CAC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6021; per-ratio N printed.CAC ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 6021; per-ratio N printed.RatioCACPeer medianPercentileNNet margin20.3%22.9%2876Revenue growth28.5%5.2%9376FCF margin18.2%22.0%3065ROE9.4%9.9%4476ROA0.9%1.1%3176Liabilities / equity9.018.126776

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 6021 National Commercial Banks, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue320,655,000USD20252026-03-06
Net income65,160,000USD20252026-03-06
Assets6,974,584,000USD20252026-03-06

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000750686.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue129,626,000136,104,000151,377,000168,518,000157,200,000148,484,000172,788,000226,246,000249,557,000320,655,000
Net income40,067,00028,476,00053,071,00057,203,00059,486,00069,014,00061,439,00043,383,00053,004,00065,160,000
Diluted EPS2.571.823.393.693.954.604.172.973.623.84
Operating cash flow57,418,00058,334,00064,334,00032,871,00018,230,000142,716,000105,183,00067,508,00060,933,00063,912,000
Capital expenditures1,671,0002,844,0005,021,0004,267,0002,926,0001,852,0002,183,0002,622,0005,576,0005,708,000
Dividends paid12,394,00014,323,00017,170,00018,572,00019,842,00021,081,00023,512,00024,536,00024,558,00028,472,000
Share buybacks0.000.0027,00020,795,0009,689,00010,090,00010,240,0002,000,0001,609,0000.00
Assets3,864,230,0004,065,398,0004,297,435,0004,429,521,0004,898,745,0005,500,356,0005,671,850,0005,714,506,0005,805,138,0006,974,584,000
Liabilities3,472,683,0003,661,985,0003,861,610,0003,956,106,0004,369,431,0004,959,062,0005,220,572,0005,219,442,0005,273,907,0006,278,026,000
Stockholders' equity391,547,000403,413,000435,825,000473,415,000529,314,000541,294,000451,278,000495,064,000531,231,000696,558,000
Free cash flow55,747,00055,490,00059,313,00028,604,00015,304,000140,864,000103,000,00064,886,00055,357,00058,204,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin30.91%20.92%35.06%33.94%37.84%46.48%35.56%19.18%21.24%20.32%
Return on equity10.23%7.06%12.18%12.08%11.24%12.75%13.61%8.76%9.98%9.35%
Return on assets1.04%0.70%1.23%1.29%1.21%1.25%1.08%0.76%0.91%0.93%
Liabilities / equity8.879.088.868.368.259.1611.5710.549.939.01

Industry Peer Context

Each number-line places CAC against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CAC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.CAC Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -32.0%Median 22.9%Max 50.3%CAC 20.3%

ROE peer context

CAC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.CAC ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -13.4%Median 9.9%Max 33.1%CAC 9.4%

ROA peer context

CAC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.CAC ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6021; peer count 76.76 SIC peersMin -1.6%Median 1.1%Max 2.6%CAC 0.9%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

CAC FY2025 free cash flow bridge from reported figures.CAC FY2025 free cash flow bridge from reported figures.CAC free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$63.9MOperating cash flow-$5.7MCapex$58.2MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000750686-26-000010; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000750686-26-000010; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000750686-26-000010; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CAC revenue, last 5 periods. Source: SEC companyfacts FY2025.CAC revenue, last 5 periods. Source: SEC companyfacts FY2025.CAC RevenueLatest point: FY2025 = $320.7MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CAC net income, last 5 periods. Source: SEC companyfacts FY2025.CAC net income, last 5 periods. Source: SEC companyfacts FY2025.CAC Net incomeLatest point: FY2025 = $65.2MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CAC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CAC diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CAC Diluted EPSLatest point: FY2025 = $3.84/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CAC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CAC operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CAC Operating cash flowLatest point: FY2025 = $63.9MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CAC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CAC capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CAC Capital expendituresLatest point: FY2025 = $5.7MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CAC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CAC dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CAC Dividends paidLatest point: FY2025 = $28.5MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

CAC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.CAC share buybacks, last 5 periods. Source: SEC companyfacts FY2025.CAC Share buybacksLatest point: FY2025 = $0.0BSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

CAC assets, last 5 periods. Source: SEC companyfacts FY2025.CAC assets, last 5 periods. Source: SEC companyfacts FY2025.CAC AssetsLatest point: FY2025 = $7.0BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: Assets. Source concepts: us-gaap:Assets.

CAC liabilities, last 5 periods. Source: SEC companyfacts FY2025.CAC liabilities, last 5 periods. Source: SEC companyfacts FY2025.CAC LiabilitiesLatest point: FY2025 = $6.3BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

CAC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CAC stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CAC Stockholders' equityLatest point: FY2025 = $696.6MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CAC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CAC free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CAC Free cash flowLatest point: FY2025 = $58.2MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000750686-26-000010; filed 2026-03-06. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000750686.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.97reported discrete quarter
2023-Q12023-03-310.87reported discrete quarter
2023-Q22023-06-300.85reported discrete quarter
2023-Q32023-09-3057,669,0009,787,0000.67reported discrete quarter
2023-Q42023-12-3159,797,0008,480,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3160,183,00013,272,0000.91reported discrete quarter
2024-Q22024-06-3062,162,00011,993,0000.81reported discrete quarter
2024-Q32024-09-3063,721,00013,073,0000.90reported discrete quarter
2024-Q42024-12-3163,491,00014,666,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3178,395,0007,326,0000.43reported discrete quarter
2025-Q22025-06-3079,323,00014,081,0000.83reported discrete quarter
2025-Q32025-09-3080,894,00021,194,0001.25reported discrete quarter
2025-Q42025-12-3182,043,00022,559,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3178,371,00021,883,0001.29reported discrete quarter
2026-Q22026-06-3078,991,00023,021,0001.35reported discrete quarter

Quarterly Charts

CAC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CAC quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CAC Quarterly RevenueLatest point: 2026-Q2 = $79.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000750686-26-000062; filed 2026-08-06. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CAC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CAC quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CAC Quarterly Net incomeLatest point: 2026-Q2 = $23.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000750686-26-000062; filed 2026-08-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CAC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CAC quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CAC Quarterly Diluted EPSLatest point: 2026-Q2 = $1.35/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$1.00/share$2.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000750686-26-000062; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CAC's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CAC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000750686-26-000062.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-06. Report date: 2026-06-30.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

The discussions set forth below and in the documents we incorporate by reference herein contain certain statements that may be considered forward-looking statements under the Private Securities Litigation Reform Act of 1995, as amended, including certain plans, expectations, goals, projections, and statements, which are subject to numerous risks, assumptions, and uncertainties. Forward-looking statements can be identified by the use of the words “believe,” “expect,” “anticipate,” “intend,” “estimate,” “assume,” “plan,” “target,” “potential” or “goal” or future or conditional verbs such as “will,” “may,” “might,” “should,” “could” and other expressions which predict or indicate future events or trends and which do not relate to historical matters. Forward-looking statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult for the Company to predict. The actual results, performance or achievements of the Company may differ materially from what is reflected in such forward-looking statements.

Forward-looking statements should not be relied on, because they involve known and unknown risks, uncertainties and other factors, some of which are beyond the control of the Company. These risks, uncertainties and other factors may cause the actual results, performance or achievements of the Company to be materially different from the anticipated future results, performance or achievements expressed or implied by the forward-looking statements.

The following factors, among others, could cause the Company’s financial performance to differ materially from the Company’s goals, plans, objectives, intentions, expectations and other forward-looking statements:

•weakness in the United States economy in general and the regional and local economies within the Northern New England region, which could result in a deterioration of credit quality, an increase in the allowance for credit losses or a reduced demand for the Company’s credit or fee-based products and services;

•changes in trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System or the imposition of tariffs or retaliatory tariffs and related litigation;

•inflation, interest rate, market, and monetary fluctuations;

•competitive pressures, including continued industry consolidation and the increased financial services provided by non-banks;

•deterioration in the value of the Company's investment securities;

•commercial real estate vacancies and their impact on the ability of borrowers to repay their loans;

•volatility in the securities markets that could adversely affect the value or credit quality of the Company’s assets, impairment of goodwill, or the availability and terms of funding necessary to meet the Company’s liquidity needs;

•changes in information technology and other operational risks, including cybersecurity and artificial intelligence, that require increased capital spending and introduce additional risk;

•changes in consumer spending and savings habits;

•changes in tax, banking, securities and insurance laws and regulations;

•the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters;

•changes in accounting policies, practices and standards;

•the effects of climate change on the Company and its customers, borrowers or service providers;

•the effects of civil unrest, international hostilities, including the continuation of conflict in the Middle East;

•the effects of epidemics and pandemics;

•turmoil and volatility in the financial services industry;

•actions taken by governmental agencies to stabilize the financial system and the effectiveness of such actions;

•increases in deposit insurance assessments due to bank failures;

•changes to regulatory capital requirements; and

42

•questions about the soundness of one or more financial institutions with which the Company does business.

You should carefully review all of these factors, and be aware that there may be other factors that could cause differences, including the risk factors listed in our Annual Report on Form 10-K for the year ended December 31, 2025, as updated by the Company's quarterly reports on Form 10-Q, including this report, and other filings with the Securities and Exchange Commission. Readers should carefully review the risk factors described therein and should not place undue reliance on our forward-looking statements.

These forward-looking statements were based on information, plans and estimates at the date of this report, and we undertake no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes, except to the extent required by applicable law or regulation.

43

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP

In addition to evaluating the Company’s results of operations in accordance with GAAP, management supplements this evaluation with an analysis of certain non-GAAP financial measures such as: adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income and adjusted pre-tax, pre-provision income; return on average tangible equity and adjusted return on average tangible equity; the efficiency and tangible common equity ratios; net interest margin and core net interest margin (both on a fully-taxable equivalent basis); tangible book value per share; core deposits and average core deposits. We utilize these non-GAAP financial measures for purposes of measuring performance against the Company's peer group and other financial institutions, as well as for analyzing its internal performance. The Company also believes these non-GAAP financial measures help investors better understand the Company's operating performance and trends and allows for better performance comparisons to other banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions.

Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity. The following table provides a reconciliation of net income, diluted EPS, return on average assets and return on average equity to adjusted net income, adjusted diluted EPS, adjusted return on average assets and adjusted return on average equity. Certain non-recurring transactions have been excluded to calculate adjusted net income, adjusted diluted EPS, adjusted return on average assets and adjusted return on average equity. We believe the following adjusted financial information and metrics assist users of our financial statements with their financial analysis period-over-period as it adjusts for certain non-recurring items.

44

Three Months Ended June 30,Six Months Ended June 30,
(In thousands, except number of shares, per share data and ratios)2026202520262025
Adjusted Net Income:
Net income, as presented$23,021$14,081$44,904$21,407
Adjustments before taxes:
Provision for non-PCD acquired loans6,294
Provision for acquired unfunded commitments249
Merger and acquisition costs1,4058,930
Total adjustments before taxes1,40515,473
Tax impact of above adjustments, as applicable(1)(292)(3,559)
Adjustment for deferred tax valuation adjustment(2)(2,421)
Adjusted net income$23,021$15,194$44,904$30,900
Adjusted Diluted Earnings per Share:
Diluted earnings per share, as presented$1.35$0.83$2.64$1.26
Adjustments before taxes:
Provision for non-PCD acquired loans0.37
Provision for acquired unfunded commitments0.01
Merger and acquisition costs0.080.53
Total adjustments before taxes0.080.91
Tax impact of above adjustments, as applicable(1)(0.02)(0.21)
Adjustment for deferred tax valuation adjustment(2)(0.14)
Adjusted diluted earnings per share$1.35$0.89$2.64$1.82
Adjusted Return on Average Assets:
Return on average assets, as presented1.33%0.82%1.31%0.63%
Adjustments before taxes:
Provision for non-PCD acquired loans%%%0.18%
Provision for acquired unfunded commitments%%%0.01%
Merger and acquisition costs%0.09%%0.26%
Total adjustments before taxes%0.09%%0.45%
Tax impact of above adjustments, as applicable(1)%(0.02)%%(0.10)%
Adjustment for deferred tax valuation adjustment(2)%%%(0.07)%
Adjusted return on average assets1.33%0.89%1.31%0.91%
Adjusted Return on Average Equity:
Return on average equity, as presented12.92%8.77%12.75%6.80%
Adjustments before taxes:
Provision for non-PCD acquired loans%%%2.00%
Provision for acquired unfunded commitments%%%0.08%
Merger and acquisition costs%0.88%%2.83%
Total adjustments before taxes%0.88%%4.91%
Tax impact of above adjustments, as applicable(1)%(0.20)%%(1.12)%
Adjustment for deferred tax valuation adjustment(2)%%%(0.77)%
Adjusted return on average equity12.92%9.45%12.75%9.82%

(1)    Calculated using an estimated combined marginal income tax rate of 23%.

(2)     A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

45

Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income. Pre-tax, pre-provision income is a supplemental measure of operating earnings and performance. Pre-tax, pre-provision income is calculated as net income before provision for credit losses and income tax expense. This supplemental measure has become more widely used by financial institutions as a measure of financial performance for comparability across financial institutions.

Adjusted pre-tax, pre-provision income is a supplemental measure with certain non-recurring expenses excluded. We believe the following adjusted financial information and metrics assist users of our financial statements wit

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000750686-26-000010. The complete FY 2025 MD&A is published at /company/CAC/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-03-06. Report date: 2025-12-31.

Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations

The discussion below focuses on the factors affecting our consolidated results of operations and financial condition at and for the year ended December 31, 2025, and where appropriate, factors that may affect our future financial performance, unless stated otherwise. This discussion should be read in conjunction with the consolidated financial statements, notes to the consolidated financial statements and selected consolidated financial data.

Refer to the Company’s 2024 annual report on Form 10-K filed with the SEC on March 7, 2025 for the discussion of results of operations and financial condition at and for the year ended December 31, 2024.

34

ACRONYMS AND ABBREVIATIONS

The acronyms and abbreviations identified below are used throughout Item 7. “Management's Discussion and Analysis of Financial Condition and Results of Operations.” The following is provided to aid the reader and provide a reference page when reviewing this section of the Form 10-K:

AcronymDescriptionAcronymDescription
AFS:Available-for-saleGDP:Gross domestic product
ALCO:Asset/Liability CommitteeHTM:Held-to-maturity
ACL:Allowance for credit lossesLGD:Loss given default
AOCI:Accumulated other comprehensive income (loss)LIBOR:London Interbank Offered Rate
ASC:Accounting Standards CodificationLTIP:Long-Term Performance Share Plan
ASU:Accounting Standards UpdateManagement ALCO:Management Asset/Liability Committee
Bank:Camden National Bank, a wholly-owned subsidiary of Camden National CorporationMBS:Mortgage-backed security
BOLI:Bank-owned life insuranceMSPP:Management Stock Purchase Plan
Board ALCO:Board of Directors' Asset/Liability CommitteeN/A:Not applicable
BTFP:Bank Term Funding Program, introduced by the Federal Reserve Bank in March 2023NCT III:Northway Capital Trust III, an unconsolidated entity formed by Northway Financial, Inc., acquired by the Company on January 2, 2025
CCTA:Camden Capital Trust A, an unconsolidated entity formed by Camden National CorporationNCT IV:Northway Capital Trust IV, an unconsolidated entity formed by Northway Financial, Inc., acquired by the Company on January 2, 2025
CD:Certificate of depositsNorthwayNorthway Financial, Inc., acquired by the Company on January 2, 2025
CDI:Core deposit intangibleNorthway BankWholly-owned subsidiary bank of Northway Financial, Inc., which merged into Camden National Bank on January 2, 2025
CECL:Current Expected Credit LossesN.M.:Not meaningful
Company:Camden National CorporationOBBBA:One Big Beautiful Bill Act
CMO:Collateralized mortgage obligationOCC:Office of the Comptroller of the Currency
CPR:Conditional prepayment rateOCI:Other comprehensive income (loss)
CUSIP:Committee on Uniform Securities Identification ProceduresOREO:Other real estate owned
DCRP:Defined Contribution Retirement PlanPCD:Purchase Credit Deteriorated
EPS:Earnings per sharePD:Probability of default
FASB:Financial Accounting Standards BoardROU:Right-of-use
FDIC:Federal Deposit Insurance CorporationSBA:U.S. Small Business Administration
FHLBB:Federal Home Loan Bank of BostonSERP:Supplemental executive retirement plans
FRB:Federal Reserve System Board of GovernorsSOFR:Secured Overnight Financing Rate
FRBB:Federal Reserve Bank of BostonUBCT:Union Bankshares Capital Trust I, an unconsolidated entity formed by Union Bankshares Company that was subsequently acquired by Camden National Corporation
GAAP:Generally accepted accounting principles in the United StatesU.S.:United States of America

35

NON-GAAP FINANCIAL MEASURES AND RECONCILIATION TO GAAP

In addition to evaluating the Company’s results of operations in accordance with GAAP, management supplements this evaluation with an analysis of certain non-GAAP financial measures, such as adjusted net income; adjusted diluted earnings per share; adjusted return on average assets; adjusted return on average equity; pre-tax, pre-provision income and adjusted pre-tax, pre-provision income; the efficiency ratio; return on average tangible equity and adjusted return on average tangible equity; tangible book value per share and tangible common equity ratio; net interest income (fully-taxable equivalent); core net interest margin (fully taxable equivalent); and core deposits and average core deposits. We utilize these non-GAAP financial measures for purposes of measuring our performance against our peer group and other financial institutions and analyzing our internal performance. We also believe these non-GAAP financial measures help investors better understand the Company’s operating performance and trends and allow for better performance comparisons to other banks. In addition, these non-GAAP financial measures remove the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for GAAP operating results, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other financial institutions.

Adjusted Net Income; Adjusted Diluted Earnings per Share; Adjusted Return on Average Assets; and Adjusted Return on Average Equity. Adjusted net income, adjusted diluted earnings per share, adjusted return on average assets and adjusted return on average equity are each supplemental measures that exclude certain transactions as outlined and calculated in the table below. Each item reconciles to reported net income, diluted earnings per share, return on average assets and return on average equity. The Company believes these adjusted financial metrics assist users of its financial statements with their financial analysis period-over-period as they are adjusted for certain non-recurring items.

For the Year EndedDecember 31,
(In thousands, except number of shares, per share data and ratios)202520242023
Adjusted Net Income:
Net income, as presented$65,160$53,004$43,383
Adjustments before taxes:
Provision for non-PCD acquired loans6,294
Provision for acquired unfunded commitments249
Merger and acquisition costs9,2861,159
Gain on sale of premises and equipment, net(675)
Net loss on sale of securities10,310
Signature Bank bond (recovery) write-off(910)1,838
Total adjustments before taxes15,15424912,148
Tax impact of above adjustments, as applicable(1)(3,454)179(2,551)
Adjustment for deferred tax valuation adjustment(2)(2,421)
Adjusted net income$74,439$53,432$52,980
Adjusted Diluted Earnings per Share:
Diluted earnings per share, as presented$3.84$3.62$2.97
Adjustments before taxes:
Provision for non-PCD acquired loans0.37
Provision for acquired unfunded commitments0.01
Merger and acquisition costs0.550.08
Gain on sale of premises and equipment, net(0.04)
Net loss on sale of securities0.71
Signature Bank bond (recovery) write-off(0.06)0.13
Total adjustments before taxes0.890.020.84
Tax impact of above adjustments, as applicable(1)(0.20)0.01(0.18)
Adjustment for deferred tax valuation adjustment(2)(0.14)
Adjusted diluted earnings per share$4.39$3.65$3.63

(1)     Calculated using an estimated combined marginal income tax rate of 23% for the year ended December 31, 2025 and 21% for the years ended December 31, 2024 and 2023.

(2)     A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

36

For the Year EndedDecember 31,
(In thousands, except number of shares, per share data and ratios)202520242023
Adjusted Return on Average Assets:
Return on average assets, as presented0.94%0.92%0.76%
Adjustments before taxes:
Provision for non-PCD acquired loans0.09%%%
Provision for acquired unfunded commitments0.01%%%
Merger and acquisition costs0.13%0.02%%
Gain on sale of premises and equipment, net(0.01)%%%
Net loss on sale of securities%%0.18%
Signature Bank bond (recovery) write-off%(0.02)%0.03%
Total adjustments before taxes0.22%%0.21%
Tax impact of above adjustments, as applicable(1)(0.05)%%(0.04)%
Adjustment for deferred tax valuation adjustment(2)(0.04)%%%
Adjusted return on average assets1.07%0.92%0.93%
Adjusted Return on Average Equity:
Return on average equity, as presented9.96%10.36%9.30%
Adjustments before taxes:
Provision for non-PCD acquired loans0.96%%%
Provision for acquired unfunded commitments0.04%%%
Merger and acquisition costs1.42%0.23%%
Gain on sale of premises and equipment, net(0.10)%%%
Net loss on sale of securities%%2.21%
Signature Bank bond (recovery) write-off%(0.18)%0.39%
Total adjustments before taxes2.32%0.05%2.60%
Tax impact of above adjustments, as applicable(1)(0.53)%0.04%(0.55)%
Adjustment for deferred tax valuation adjustment(2)(0.37)%%%
Adjusted return on average equity11.38%10.45%11.35%

(1)     Calculated using an estimated combined marginal income tax rate of 23% for the year ended December 31, 2025 and 21% for the years ended December 31, 2024 and 2023.

(2)     A one-time deferred tax valuation adjustment of $2.4 million resulted from a change in the apportionment of state income taxes due to the Northway acquisition.

37

Pre-Tax, Pre-Provision Income and Adjusted Pre-Tax, Pre-Provision Income. Pre-tax, pre-provision income is a supplemental measure of operating earnings and performance. Pre-tax, pre-provision income is calculated as net income before adjustment for provision (credit) for credit losses and adjustment for income tax expense. This supplemental measure became widely used by financial institutions as a measure of financial performance for comparability across financial institutions.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for CAC

Indicators mapped to this company's SIC classification (industry 6021 National Commercial Banks) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Interest rates & the Fed, Money & trade, Consumer & credit, Government finances, Sector employment.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CAC.md · JSON record: /company/CAC.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt