grepcent public filings, reorganized for comparison

Carnival Corp Ltd. (CCL)

CIK: 0000815097. SIC: 4400 Water Transportation. Latest 10-K as of: 2026-01-27.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > SIC Major Group 44 > SIC 4400 Water Transportation

SEC company page: https://www.sec.gov/edgar/browse/?CIK=815097. Latest filing source: 0000815097-26-000007.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-11-30 · filed 2026-01-27 · accession 0000815097-26-000007 · source: SEC companyfacts

Revenue
26,622,000,000 USD verified
Net income
2,760,000,000 USD verified
Assets
51,687,000,000 USD verified
Free cash flow
2,607,000,000 USD computed
Net margin
10.37% computed
Operating margin
16.84% computed
Revenue YoY
+6.40% computed
ROE
22.47% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

CCL ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4400; per-ratio N printed.CCL ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 4400; per-ratio N printed.RatioCCLPeer medianPercentileNNet margin10.4%11.9%298Operating margin16.8%16.4%578Revenue growth6.4%1.8%868ROE22.5%17.6%718ROA5.3%7.7%298Liabilities / equity3.210.90868Current ratio0.321.21298

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 4400 Water Transportation, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue26,622,000,000USD20252026-01-27
Net income2,760,000,000USD20252026-01-27
Assets51,687,000,000USD20252026-01-27

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-01-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000815097.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue17,510,000,00018,881,000,00020,825,000,0005,595,000,0001,908,000,00012,168,000,00021,593,000,00025,021,000,00026,622,000,000
Net income2,779,000,0002,606,000,0003,152,000,0002,990,000,000-10,236,000,000-9,501,000,000-6,093,000,000-74,000,0001,916,000,0002,760,000,000
Operating income3,071,000,0002,809,000,0003,325,000,0003,276,000,000-8,865,000,000-7,089,000,000-4,379,000,0001,956,000,0003,574,000,0004,483,000,000
Diluted EPS3.723.594.444.32-13.20-8.46-5.16-0.061.442.02
Operating cash flow5,134,000,0005,322,000,0005,549,000,0005,475,000,000-6,301,000,000-4,109,000,000-1,670,000,0004,281,000,0005,923,000,0006,218,000,000
Capital expenditures3,062,000,0002,944,000,0003,749,000,0005,429,000,0003,620,000,0003,607,000,0004,940,000,0003,284,000,0004,626,000,0003,611,000,000
Assets38,881,000,00040,778,000,00042,401,000,00045,058,000,00053,593,000,00053,344,000,00051,703,000,00049,120,000,00049,057,000,00051,687,000,000
Stockholders' equity22,597,000,00024,216,000,00024,443,000,00025,365,000,00020,555,000,00012,144,000,0007,065,000,0006,882,000,0009,251,000,00012,284,000,000
Cash and cash equivalents603,000,000395,000,000982,000,000518,000,0009,513,000,0008,939,000,0004,029,000,0002,415,000,0001,210,000,0001,928,000,000
Free cash flow2,072,000,0002,378,000,0001,800,000,00046,000,000-9,921,000,000-7,716,000,000-6,610,000,000997,000,0001,297,000,0002,607,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin14.88%16.69%14.36%-50.07%-0.34%7.66%10.37%
Operating margin16.04%17.61%15.73%-35.99%9.06%14.28%16.84%
Return on equity12.30%10.76%12.90%11.79%-49.80%-78.24%-86.24%-1.08%20.71%22.47%
Return on assets7.15%6.39%7.43%6.64%-19.10%-17.81%-11.78%-0.15%3.91%5.34%
Liabilities / equity0.720.680.730.781.613.396.326.144.303.21
Current ratio0.240.180.240.231.220.970.710.460.290.32

Industry Peer Context

Each number-line places CCL against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CCL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.CCL Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.8 SIC peersMin 4.2%Median 11.9%Max 36.7%CCL 10.4%

Operating margin peer context

CCL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.CCL Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.8 SIC peersMin 14.8%Median 16.4%Max 41.0%CCL 16.8%

ROE peer context

CCL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.CCL ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.8 SIC peersMin 2.8%Median 17.6%Max 42.5%CCL 22.5%

ROA peer context

CCL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.CCL ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4400; peer count 8.8 SIC peersMin 1.4%Median 7.7%Max 14.0%CCL 5.3%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

CCL FY2025 free cash flow bridge from reported figures.CCL FY2025 free cash flow bridge from reported figures.CCL free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$4.0B$8.0B$6.2BOperating cash flow-$3.6BCapex$2.6BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000815097-26-000007; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000815097-26-000007; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000815097-26-000007; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CCL revenue, last 5 periods. Source: SEC companyfacts FY2025.CCL revenue, last 5 periods. Source: SEC companyfacts FY2025.CCL RevenueLatest point: FY2025 = $26.6BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$15.0B$30.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CCL net income, last 5 periods. Source: SEC companyfacts FY2025.CCL net income, last 5 periods. Source: SEC companyfacts FY2025.CCL Net incomeLatest point: FY2025 = $2.8BSource: SEC companyfacts FY2025.Fiscal yearNet income-$10.0B$0.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CCL operating income, last 5 periods. Source: SEC companyfacts FY2025.CCL operating income, last 5 periods. Source: SEC companyfacts FY2025.CCL Operating incomeLatest point: FY2025 = $4.5BSource: SEC companyfacts FY2025.Fiscal yearOperating income-$8.0B$0.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

CCL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CCL diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CCL Diluted EPSLatest point: FY2025 = $2.02/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$10.00/share$0.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CCL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CCL operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CCL Operating cash flowLatest point: FY2025 = $6.2BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow-$6.0B$0.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CCL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CCL capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CCL Capital expendituresLatest point: FY2025 = $3.6BSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CCL assets, last 5 periods. Source: SEC companyfacts FY2025.CCL assets, last 5 periods. Source: SEC companyfacts FY2025.CCL AssetsLatest point: FY2025 = $51.7BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$37.5B$75.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: Assets. Source concepts: us-gaap:Assets.

CCL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CCL stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CCL Stockholders' equityLatest point: FY2025 = $12.3BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CCL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CCL cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CCL Cash and cash equivalentsLatest point: FY2025 = $1.9BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

CCL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CCL free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CCL Free cash flowLatest point: FY2025 = $2.6BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow-$8.0B$0.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-11-30; accession 0000815097-26-000007; filed 2026-01-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-06-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000815097.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-08-31-0.65reported discrete quarter
2023-Q12023-02-28-0.55reported discrete quarter
2023-Q22023-05-31-0.32reported discrete quarter
2023-Q32023-08-316,854,000,0001,074,000,0000.79reported discrete quarter
2023-Q42023-11-305,396,000,000-48,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-02-295,406,000,000-214,000,000-0.17reported discrete quarter
2024-Q22024-05-315,781,000,00092,000,0000.07reported discrete quarter
2024-Q32024-08-317,896,000,0001,735,000,0001.26reported discrete quarter
2024-Q42024-11-305,938,000,000303,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-02-285,810,000,000-78,000,000-0.06reported discrete quarter
2025-Q22025-05-316,328,000,000565,000,0000.42reported discrete quarter
2025-Q32025-08-318,153,000,0001,852,000,0001.33reported discrete quarter
2025-Q42025-11-306,330,000,000422,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-02-286,165,000,000258,000,0000.19reported discrete quarter
2026-Q22026-05-316,663,000,000537,000,0000.39reported discrete quarter

Quarterly Charts

CCL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CCL quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CCL Quarterly RevenueLatest point: 2026-Q2 = $6.7BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$5.0B$10.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000815097-26-000096; filed 2026-06-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CCL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CCL quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CCL Quarterly Net incomeLatest point: 2026-Q2 = $537.0MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$250.0M$0.0B$4.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000815097-26-000096; filed 2026-06-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CCL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CCL quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CCL Quarterly Diluted EPSLatest point: 2026-Q2 = $0.39/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$1.00/share$0.00/share$2.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0000815097-26-000096; filed 2026-06-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CCL's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CCL's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000815097-26-000096.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-06-26. Report date: 2026-05-31.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Note Concerning Factors That May Affect Future Results

Some of the statements, estimates or projections contained in this document are “forward-looking statements” that involve risks, uncertainties and assumptions with respect to us, including statements concerning future results, operations, strategy, outlooks, plans, goals, reputation, cash flows, liquidity and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts are statements that could be deemed forward-looking. These statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and the beliefs and assumptions of our management. We have tried, whenever possible, to identify these statements by using words like “will,” “may,” “could,” “should,” “would,” “believe,” “depends,” “expect,” “goal,” “aspiration,” “anticipate,” “forecast,” “project,” “future,” “intend,” “plan,” “estimate,” “target,” “indicate,” “outlook,” and similar expressions of future intent or the negative of such terms.

Because forward-looking statements involve risks and uncertainties, there are many factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by our forward-looking statements. This note contains important cautionary statements of the known factors that we consider could materially affect the accuracy of our forward-looking statements and adversely affect our business, results of operations and financial position. These factors include, but are not limited to, the following:

•Events and conditions around the world, including geopolitical uncertainty, war and other military actions, pandemics, inflation, higher interest rates and other general concerns impacting the ability or desire of people to travel could lead to a decline in demand for cruises as well as have significant negative impacts on our financial condition and operations.

•Incidents concerning our ships, guests or the cruise industry may negatively impact the satisfaction of our guests and crew and lead to reputational damage.

•Adverse weather conditions or an increase in the frequency and/or severity of adverse weather conditions could have a material impact on our business and results of operations.

•Our targets, goals, aspirations, initiatives, public statements and disclosures, including those related to sustainability matters, may expose us to risks that may adversely impact our business.

•Cybersecurity incidents and data privacy breaches, as well as disruptions and other damages to our principal and other offices, information technology operations and system networks and failure to keep pace with developments in technology may adversely impact our business operations, the satisfaction of our guests and crew and may lead to fines, penalties and reputational damage.

•Our debt requires a significant amount of cash to service and our ability to generate sufficient cash depends on many factors, some of which may be beyond our control. Our financial condition and operations could be adversely impacted if we are unable to service our debt or satisfy our covenants.

•Increases in fuel costs, changes in the types of fuel consumed and availability of fuel supply may adversely impact our scheduled itineraries and costs.

•The loss of key team members, our inability to recruit or retain qualified shoreside and shipboard team members and increased labor costs could have an adverse effect on our business and results of operations.

•We rely on suppliers who are integral to the operations of our businesses. These suppliers and service providers may be unable to deliver on their commitments, which could negatively impact our business.

•Fluctuations in foreign currency exchange rates may adversely impact our financial results.

•Our investments in port destinations and exclusive islands may expose us to additional risks.

•Overcapacity and competition in the cruise and land-based vacation industry may negatively impact our cruise sales, pricing and destination options.

•Inability to implement our shipbuilding programs and ship repairs, maintenance and refurbishments may adversely impact our business operations and the satisfaction of our guests.

•Changes in and non-compliance with laws and regulations under which we operate, such as those relating to health, environment, safety and security, data privacy and protection, anti-money laundering, anti-corruption, economic sanctions, trade protection measures, labor and employment, and tax may be costly and lead to litigation, enforcement actions, fines, penalties and reputational damage.

•Factors associated with sustainability and the impact of greenhouse gases and other emissions on the environment could have a material impact on our business and operating results.

The ordering of the risk factors set forth above is not intended to reflect our indication of priority or likelihood. There may be additional risks that we consider immaterial or which are unknown. Additional information about the factors that may affect future results is contained in our most recent Annual Report on Form 10-K as well as our other filings with the SEC, all of which are available on the SEC's website at www.sec.gov.

21

Table of Contents

Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant stock exchange rules, we expressly disclaim any obligation to disseminate, after the date of this document, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.

Forward-looking and other statements in this document may also address our sustainability progress, plans, and goals (including emissions and environmental-related matters). In addition, historical, current, and forward-looking sustainability-related statements may be based on standards and tools for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions and predictions that are subject to change in the future and may not be generally shared.

New Accounting Pronouncements

Refer to Note 1 - “General” of the consolidated financial statements for additional discussion regarding Accounting Pronouncements.

Critical Accounting Estimates

For a discussion of our critical accounting estimates, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” that is included in the Form 10-K.

Seasonality

Our Passenger ticket revenues are seasonal. Demand for cruises has been greatest during our third quarter, which includes the Northern Hemisphere summer months. This higher demand during the third quarter results in higher ticket prices and occupancy levels and, accordingly, the largest share of our operating income is typically earned during this period. Our results are also impacted by ships being taken out-of-service for planned maintenance, which we schedule during non-peak seasons. In addition, substantially all of Holland America Princess Alaska Tours’ revenue and operating income is generated from May through September in conjunction with Alaska’s cruise season.

Known Trends and Uncertainties

Recent geopolitical tensions and related concerns have and could continue to impact our profitability and may heighten other risks discussed in “Item 1A. Risk Factors,” included in the Form 10-K. In addition, while fuel prices have recently moderated, any renewed disruptions or escalation could result in increased fuel costs and adversely impact our profitability.

We became subject to the EU Emissions Trading System (“ETS”) on January 1, 2024, which includes a three-year phase-in period. The impact of this regulation in 2025 was $91 million, which represented costs associated with 70% of emissions under the ETS operational scope. In 2026, all in scope emissions are impacted. We believe fluctuations in foreign currency exchange rates and evolving regulatory requirements related to the reduction of greenhouse gas emissions may adversely impact our profitability in both the short and long term.

22

Table of Contents

Statistical Information

Three Months Ended May 31,Six Months Ended May 31,
2026202520262025
Passenger Cruise Days (“PCDs”) (in millions) (a)25.725.350.249.6
Available Lower Berth Days (“ALBDs”) (in millions) (b) (c)24.724.248.447.8
Occupancy percentage (d)104%104%104%104%
Passengers carried (in millions)3.43.46.56.5
Fuel consumption in metric tons (in millions)0.70.71.41.4
Fuel consumption in metric tons per thousand ALBDs28.229.928.630.1
Fuel cost per metric ton consumed (excluding emission allowances)$793$614$677$628
Currencies (USD to 1)
AUD$0.71$0.63$0.69$0.63
CAD$0.73$0.71$0.73$0.70
EUR$1.16$1.11$1.17$1.08
GBP$1.34$1.31$1.35$1.28

Notes to Statistical Information

(a)PCD represents the number of cruise passengers on a voyage multiplied by the number of revenue-producing ship operating days for that voyage.

(b)ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period.

(c)For the three and six months ended May 31, 2026 compared to the three and six months ended May 31, 2025, we had a 2.0% capacity increase and a 1.2% capacity increase in ALBDs.

(d)Occupancy, in accordance with cruise industry practice, is calculated using a numerator of PCDs and a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins.

23

Table of Contents

Three Months Ended May 31, 2026 (“2026”) Compared to Three Months Ended May 31, 2025 (“2025”)

Revenues

Consolidated

Passenger ticket revenues made up 64% of our 2026 total revenues. Passenger ticket revenues increased by $168 million, or 4.1%, to $4.3 billion in 2026 from $4.1 billion in 2025.

This increase was caused by:

•$80 million - 2.0% capacity increase in ALBDs

•$61 million - higher ticket prices

•$60 million - net favorable foreign currency translation impact

These increases were partially offset by a decrease of $36 million in air transportation revenue.

The remaining 36% of 2026 total revenues were comprised of Onboard and other revenues, which increased by $166 million, or 7.4%, to $2.4 billion in 2026 from $2.2 billion in 2025.

This increase was driven by:

•$76 million - higher onboard spending by our guests

•$53 million - 2.0% capacity increase in ALBDs

North America Segment

Passenger ticket revenues made up 60% of our

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000815097-26-000007. The complete FY 2025 MD&A is published at /company/CCL/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-01-27. Report date: 2025-11-30.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations.

2025 Executive Overview

2025 was another strong year that exceeded expectations, setting new records across our business and achieving more milestones, including:

•Record revenues of $26.6 billion

•All-time high operating income of $4.5 billion, up 25% compared to the prior year

•Achieved the highest adjusted return on invested capital (“ROIC”) in 19 years

•Record booking trends with continued strong close-in demand throughout the year

•Ended 2025 with record year-end customer deposits, up nearly 7% year over year

In 2025, we made significant progress strengthening our balance sheet. In December 2025, we successfully completed our $19 billion refinancing plan in less than a year and reduced total debt by over $10 billion since our peak in January 2023. In addition, we surpassed our investment grade leverage metric threshold. These accomplishments enabled us to reinstate our dividend, reflecting both our confidence in the durability of our cash generation and the improvements we have made to our balance sheet.

Looking forward, we are well-positioned to create even greater shareholder value over time as we continue to reinvest in our future. This will be driven by our focus on driving commercial excellence, disciplined newbuild strategy, our expansion of return-generating ship enhancement initiatives across some of our cruise lines and our exclusive destination development program.

We continue to strengthen our demand generating efforts to position ourselves for success in 2026 and beyond. Our world-class cruise lines are refining their focus on target markets, sharpening marketing messages and reaching target consumers more efficiently. We are also enhancing our commercial strategies by leveraging AI to improve marketing effectiveness, deliver personalized experiences and drive efficiency gains across all our cruise lines. Together, we believe these initiatives will increase same ship revenues, drive margins and returns higher over time and help to close the price-to-value gap we offer versus land-based alternatives.

In 2025, we opened our game-changing new exclusive destination, Celebration Key, Grand Bahama, which has already hosted more than one million guests since its July opening. We will continue to build on the success of Celebration Key through planned expansions at some of our other Paradise Collection properties, including RelaxAway, Half Moon Cay and Isla Tropicale (formerly Mahogany Bay) in 2026. In addition, we recently announced the development of Ensenada Bay Village - Treasures of Baja. This destination will showcase the natural beauty of Baja California, Mexico through a blend of adventure, culture and relaxation experiences while benefitting our west coast deployments.

During 2025, we also continued making progress towards our sustainability goals. We reached our 2030 goal ahead of schedule, cutting greenhouse gas emissions intensity by over 20% relative to our 2019 baseline. Separately, our Less Left Over strategy helped reduce food waste by over 47%, edging closer to our 50% target set for 2030.

In addition, we continue to take actions that will strengthen our ability to deliver long-term shareholder value. We recently announced that our Boards of Directors recommends unifying our dual listed company under a single corporate entity to streamline governance and reporting. This would also create a single global share price, reduce administrative costs and is expected to increase liquidity and weighting in major U.S. stock indexes.

Together in 2025, we delivered unforgettable happiness to over 13.5 million people around the world by providing them with extraordinary cruise vacations while honoring the integrity of every ocean we sail, place we visit and life we touch. We are grateful for the efforts of our over 160,000 hard-working and dedicated team members who delivered incredible results this year and have set us up well for another step forward in 2026.

New Accounting Pronouncements

Refer to our consolidated financial statements for further information on Accounting Pronouncements.

33

Critical Accounting Estimates

Our critical accounting estimates are those we believe require our most significant judgments about the effect of matters that are inherently uncertain. A discussion of our critical accounting estimates, the underlying judgments and uncertainties used to make them and the likelihood that materially different estimates would be reported under different conditions or using different assumptions is as follows:

Ship Accounting

We make several critical accounting estimates with respect to our ship accounting including ship improvement costs, estimated useful lives and residual values.

We account for ship improvement costs, including replacements of certain significant components and parts, by capitalizing those costs that we believe add value to our ships and have a useful life greater than one year and depreciating those improvements over their estimated remaining useful life. The costs of repairs and maintenance, including those incurred when a ship is taken out-of-service for scheduled maintenance, and minor improvement costs and expenses, are charged to expense as incurred. If we change our assumptions in making our determinations as to whether improvements to a ship add value, the amounts we expense each year as repair and maintenance expense could increase, which would be partially offset by a decrease in depreciation expense, resulting from a reduction in capitalized costs.

In addition, the specifically identified or estimated cost and accumulated depreciation of previously capitalized ship components are written-off upon retirement, which may result in a loss on disposal that is also included in other operating expenses. We do not have cost segregation studies performed to specifically componentize our ships. In addition, since we do not separately componentize our ships, we do not identify and track depreciation of original ship components. Therefore, we typically estimate the net book value of components that are retired, based primarily upon their replacement cost, their age and their original estimated useful lives. Given the large size and complexity of our ships, ship accounting estimates require considerable judgment and are inherently uncertain.

In order to compute our ships’ depreciation expense, we apply judgment to determine their useful lives as well as their residual values. As of November 30, 2025, we have estimated our ships’ useful lives at 30 years and residual values at 15% of our original ship cost. Our ships’ useful life and residual value estimates take into consideration the estimated weighted-average useful lives of the ships’ major component systems, such as hull, superstructure, main electric, engines and cabins. We also take into consideration the impact of technological changes, historical useful lives of similarly-built ships, long-term cruise and vacation market conditions and regulatory changes, including those related to the impact of greenhouse gases and other emissions on the environment. We determine the residual value of our ships based on our long-term estimates of their resale value at the end of their useful lives to us but before the end of their physical and economic lives to others, historical resale values of our and other cruise ships as well as our expectations of the long-term viability of the secondary cruise ship market.

We are pursuing our aspiration of net zero emissions from ship operations by 2050 in line with the IMO’s 2023 Strategy on Reduction of GHG Emissions from Ships. Given the estimated useful life for our ships, our most recently delivered vessels’ lives will extend beyond this 2050 date. To provide a path to net zero emissions, alternative low GHG emission fuels will be necessary for the maritime industry; however, there are significant supply challenges that must be resolved before viability is reached. We are closely monitoring technology developments which may support our sustainability goals. Our fleet’s engines are capable of using certain alternative fuels and we have completed tests on the use of marine biofuel blends on certain ships in our fleet. In addition, and in support of our Climate Action Goals, we invest in technologies, including the use of liquefied natural gas (“LNG”) powered cruise ships, the installation of Advanced Air Quality Systems on board our ships to aid in the reduction of sulfur emissions, the use of shore power, enabling ships to use shoreside electric power where available while in port and various other efficiency related upgrades intended to reduce our emissions. It is uncertain how proposed and possible future regulatory changes, as well as our 2050 net zero emissions aspiration, may impact our ships’ useful lives and residual values as the impact is dependent on future regulatory actions and technological advances.

If materially different conditions existed, or if we materially changed our assumptions of ship useful lives and residual values, then our depreciation expense, loss on retirement of ship components and net book value of our ships would be materially different. Our 2025 ship depreciation expense would have increased by approximately:

•$52 million assuming we had reduced our estimated 30-year ship useful life estimate by one year at the time we took delivery or acquired each of our ships

•$265 million assuming we had estimated our ships to have no residual value

34

We review estimated useful lives and residual values of our ships for reasonableness whenever events or circumstances indicate a revision is warranted. In December 2025, we completed such review considering the period over which we expect to operate our ships and our long-term plans. As a result, we determined our ships’ depreciable lives would be extended to 35 years. In connection with the increase in estimated useful life, we reduced our estimated residual value of each ship to be 5% of our original ship cost for LNG powered ships and a range of salvage values under $25 million for all other ships, depending on the class and tonnage of the ship. This revision did not have a material impact on our financial statements and has been applied prospectively beginning December 1, 2025.

We believe that the estimates we made for ship accounting purposes are reasonable and our methods are consistently applied in all material respects and result in depreciation expense that is based on a rational and systematic method to equitably allocate

the costs of our ships to the periods during which we use them.

Contingencies

We periodically assess the potential liabilities related to any lawsuits or claims brought against us, as well as for other known unasserted claims, including environmental, legal, regulatory and guest and crew matters. While it is typically very difficult to determine the timing and ultimate outcome of these matters, we use our best judgment to determine the appropriate amounts to record in our consolidated financial statements.

We accrue a liability and establish a reserve when we believe a loss is probable and the amount of the loss can be reasonably estimated. In assessing probable losses, we make estimates of the amount of probable insurance recoveries, if any, which are recorded as assets where appropriate. Such accruals and reserves are typically based on developments to date, management’s estimates of the outcomes of these matters, our experience in contesting, litigating and settling other similar matters, historical claims experience, actuarially determined estimates of liabilities and any related insurance coverage.

Given the inherent uncertainty related to the eventual outcome of these matters and potential insurance recoveries, it is possible that all or some of these matters may be resolved for amounts materially diffe

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for CCL

Indicators mapped to this company's SIC classification (industry 4400 Water Transportation) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CCL.md · JSON record: /company/CCL.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt