grepcent public filings, reorganized for comparison

COMPX INTERNATIONAL INC (CIX)

CIK: 0001049606. SIC: 3420 Cutlery, Handtools & General Hardware. Latest 10-K as of: 2026-03-04.

SIC breadcrumb: Manufacturing > SIC Major Group 34 > SIC 3420 Cutlery, Handtools & General Hardware

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1049606. Latest filing source: 0001104659-26-023463.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-04 · accession 0001104659-26-023463 · source: SEC companyfacts

Revenue
158,285,000 USD verified
Net income
19,478,000 USD verified
Assets
156,194,000 USD verified
Free cash flow
19,124,000 USD computed
Net margin
12.31% computed
Operating margin
14.28% computed
Revenue YoY
+8.46% computed
ROE
14.05% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

CIX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 34; per-ratio N printed.CIX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 34; per-ratio N printed.RatioCIXPeer medianPercentileNNet margin12.3%6.1%7435Operating margin14.3%9.3%6832Revenue growth8.5%4.5%7436FCF margin12.1%10.7%6535ROE14.1%11.6%5935ROA12.5%4.4%8936Liabilities / equity0.130.89035Current ratio5.872.5910036

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 34 SIC Major Group 34, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue158,285,000USD20252026-03-04
Net income19,478,000USD20252026-03-04
Assets156,194,000USD20252026-03-04

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001049606.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue108,920,000112,035,000118,217,000124,243,000114,537,000140,815,000166,562,000161,287,000145,941,000158,285,000
Net income10,457,00013,203,00015,325,00015,998,00010,323,00016,568,00020,871,00022,593,00016,587,00019,478,000
Operating income15,574,00015,235,00017,811,00017,666,00011,817,00020,526,00025,436,00025,435,00017,023,00022,604,000
Gross profit35,167,00034,825,00038,271,00038,963,00032,848,00042,749,00048,799,00049,219,00041,363,00048,179,000
Diluted EPS1.290.831.341.691.841.351.58
Operating cash flow13,864,00012,583,00017,163,00018,465,00015,502,00010,474,00016,891,00025,811,00022,939,00022,871,000
Capital expenditures3,175,0002,796,0003,117,0003,166,0001,740,0004,094,0003,695,0001,130,0001,432,0003,747,000
Dividends paid2,483,0002,485,0002,487,0003,483,0004,980,0009,929,00033,880,00012,311,00039,418,00027,110,000
Assets143,980,000150,959,000166,429,000178,544,000184,045,000192,452,000177,387,000187,604,000163,044,000156,194,000
Stockholders' equity125,770,000136,585,000149,562,000162,195,000167,656,000173,088,000158,436,000168,849,000146,145,000138,630,000
Cash and cash equivalents33,153,00029,655,00045,414,00063,255,00070,637,00076,579,00026,748,00041,393,00060,782,00054,096,000
Free cash flow10,689,0009,787,00014,046,00015,299,00013,762,0006,380,00013,196,00024,681,00021,507,00019,124,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin9.60%11.78%12.96%12.88%9.01%11.77%12.53%14.01%11.37%12.31%
Operating margin14.30%13.60%15.07%14.22%10.32%14.58%15.27%15.77%11.66%14.28%
Return on equity8.31%9.67%10.25%9.86%6.16%9.57%13.17%13.38%11.35%14.05%
Return on assets7.26%8.75%9.21%8.96%5.61%8.61%11.77%12.04%10.17%12.47%
Liabilities / equity0.140.110.110.100.100.110.120.110.120.13
Current ratio4.445.005.587.287.707.316.687.366.675.87

Industry Peer Context

Each number-line places CIX against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CIX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 7.CIX Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 7.7 SIC peersMin 2.6%Median 5.2%Max 19.7%CIX 12.3%

Operating margin peer context

CIX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 6.CIX Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 6.6 SIC peersMin 4.3%Median 10.9%Max 25.8%CIX 14.3%

ROE peer context

CIX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 7.CIX ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 7.7 SIC peersMin 3.3%Median 8.7%Max 17.1%CIX 14.1%

ROA peer context

CIX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 7.CIX ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3420; peer count 7.7 SIC peersMin 1.7%Median 6.0%Max 12.5%CIX 12.5%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

CIX FY2025 income statement bridge from reported figures.CIX FY2025 income statement bridge from reported figures.CIX income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$125.0M$250.0M$158.3MRevenue-$110.1MCost$48.2MGross-$25.6MOpEx$22.6MOperating-$3.1MOther/tax$19.5MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001104659-26-023463; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001104659-26-023463; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001104659-26-023463; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001104659-26-023463; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

CIX FY2025 free cash flow bridge from reported figures.CIX FY2025 free cash flow bridge from reported figures.CIX free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$22.9MOperating cash flow-$3.7MCapex$19.1MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001104659-26-023463; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001104659-26-023463; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001104659-26-023463; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CIX revenue, last 5 periods. Source: SEC companyfacts FY2025.CIX revenue, last 5 periods. Source: SEC companyfacts FY2025.CIX RevenueLatest point: FY2025 = $158.3MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CIX net income, last 5 periods. Source: SEC companyfacts FY2025.CIX net income, last 5 periods. Source: SEC companyfacts FY2025.CIX Net incomeLatest point: FY2025 = $19.5MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CIX operating income, last 5 periods. Source: SEC companyfacts FY2025.CIX operating income, last 5 periods. Source: SEC companyfacts FY2025.CIX Operating incomeLatest point: FY2025 = $22.6MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

CIX gross profit, last 5 periods. Source: SEC companyfacts FY2025.CIX gross profit, last 5 periods. Source: SEC companyfacts FY2025.CIX Gross profitLatest point: FY2025 = $48.2MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

CIX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CIX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CIX Diluted EPSLatest point: FY2025 = $1.58/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CIX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CIX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CIX Operating cash flowLatest point: FY2025 = $22.9MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CIX capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CIX capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CIX Capital expendituresLatest point: FY2025 = $3.7MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CIX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CIX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CIX Dividends paidLatest point: FY2025 = $27.1MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

CIX assets, last 5 periods. Source: SEC companyfacts FY2025.CIX assets, last 5 periods. Source: SEC companyfacts FY2025.CIX AssetsLatest point: FY2025 = $156.2MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: Assets. Source concepts: us-gaap:Assets.

CIX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CIX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CIX Stockholders' equityLatest point: FY2025 = $138.6MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CIX cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CIX cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CIX Cash and cash equivalentsLatest point: FY2025 = $54.1MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

CIX free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CIX free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CIX Free cash flowLatest point: FY2025 = $19.1MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-023463; filed 2026-03-04. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-04. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001049606.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.40reported discrete quarter
2023-Q12023-03-310.49reported discrete quarter
2023-Q22023-06-300.33reported discrete quarter
2023-Q32023-09-3040,355,0005,757,0000.47reported discrete quarter
2023-Q42023-12-3143,165,0006,696,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3137,971,0003,754,0000.31reported discrete quarter
2024-Q22024-06-3035,887,0004,844,0000.39reported discrete quarter
2024-Q32024-09-3033,667,0003,478,0000.28reported discrete quarter
2024-Q42024-12-3138,416,0004,511,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3140,272,0005,131,0000.42reported discrete quarter
2025-Q22025-06-3040,366,0005,453,0000.44reported discrete quarter
2025-Q32025-09-3039,950,0004,222,0000.34reported discrete quarter
2025-Q42025-12-3137,697,0004,672,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3140,569,0005,852,0000.48reported discrete quarter
2026-Q22026-06-3043,614,0007,262,0000.59reported discrete quarter

Quarterly Charts

CIX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CIX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.CIX Quarterly RevenueLatest point: 2026-Q2 = $43.6MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-090386; filed 2026-08-04. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

CIX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CIX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.CIX Quarterly Net incomeLatest point: 2026-Q2 = $7.3MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-090386; filed 2026-08-04. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CIX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CIX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.CIX Quarterly Diluted EPSLatest point: 2026-Q2 = $0.59/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001104659-26-090386; filed 2026-08-04. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CIX's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CIX's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001104659-26-090386.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-04. Report date: 2026-06-30.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Business Overview

We are a leading manufacturer of engineered components utilized in a variety of applications and industries. Through our Security Products segment we manufacture mechanical and electrical cabinet locks and other locking mechanisms used in postal, recreational transportation, office and institutional furniture, cabinetry, tool storage and healthcare applications. We also manufacture wake enhancement systems, stainless steel exhaust systems, custom metal fabricated parts, gauges, throttle controls, trim tabs and related hardware and accessories for the recreational marine and other industries through our Marine Components segment.

General

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Statements in this Quarterly Report that are not historical facts are forward-looking in nature and represent management’s beliefs and assumptions based on currently available information. In some cases, you can identify forward-looking statements by the use of words such as “believes,” “intends,” “may,” “should,” “could,” “anticipates,” “expects” or comparable terminology, or by discussions of strategies or trends. Although we believe that the expectations reflected in such forward-looking statements are reasonable, we do not know if these expectations will be correct. Such statements by their nature involve substantial risks and uncertainties that could significantly impact expected results. Actual future results could differ materially from those predicted. The factors that could cause actual future results to differ materially from those described herein are the risks and uncertainties discussed in this Quarterly Report and those described from time to time in our other filings with the SEC and include, but are not limited to, the following:

Column 1Column 2Column 3
Future supply and demand for our products;
Column 1Column 2Column 3
Changes in our raw material and other operating costs (such as zinc, brass, aluminum, steel and energy costs), including as a result of additional or changed tariffs on imported raw materials, and our ability to pass those costs on to our customers or offset them with reductions in other operating costs;
Column 1Column 2Column 3
Price and product competition from low-cost manufacturing sources (such as China);
Column 1Column 2Column 3
The impact of pricing and production decisions;
Column 1Column 2Column 3
Customer and competitor strategies including substitute products;
Column 1Column 2Column 3
Our ability to retain key customers;
Column 1Column 2Column 3
Uncertainties associated with new product development and the development of new product features;

- 11 -

Table of Contents

Column 1Column 2Column 3
Pending or possible future litigation (such as litigation related to our use of certain permitted chemicals in our production process) or other actions;
Column 1Column 2Column 3
Our ability to protect or defend our intellectual property rights;
Column 1Column 2Column 3
Decisions to sell operating assets other than in the ordinary course of business;
Column 1Column 2Column 3
Environmental matters (such as those requiring emission and discharge standards for existing and new facilities);
Column 1Column 2Column 3
The ultimate outcome of income tax audits, tax settlement initiatives or other tax matters, including future tax reform;
Column 1Column 2Column 3
Government laws and regulations and possible changes therein including new environmental, health and safety, sustainability or other regulations;
Column 1Column 2Column 3
General global economic and political conditions that disrupt our supply chain, reduce demand or perceived demand for component products or impair our ability to operate our facilities (including changes in the level of gross domestic product in various regions of the world, natural disasters, terrorist acts, global conflicts and public health crises);
Column 1Column 2Column 3
Operating interruptions (including, but not limited to, labor disputes, leaks, natural disasters, fires, explosions, unscheduled or unplanned downtime, transportation interruptions, certain regional and world events or economic conditions and public health crises);
Column 1Column 2Column 3
The introduction of new, or changes in existing, tariffs, trade barriers or trade disputes (including tariffs imposed by the U.S. government on imports from China and Mexico);
Column 1Column 2Column 3
Technology related disruptions (including, but not limited to, cyber-attacks; software implementation, upgrades or improvements; technology processing failures; or other events) related to our technology infrastructure that could impact our ability to continue operations, or at key vendors which could impact our supply chain, or at key customers which could impact their operations and cause them to curtail or pause orders; and
Column 1Column 2Column 3
Possible disruption of our business or increases in the cost of doing business resulting from terrorist activities or global conflicts.

Should one or more of these risks materialize (or the consequences of such development worsen), or should the underlying assumptions prove incorrect, actual results could differ materially from those currently forecasted or expected. We disclaim any intention or obligation to update or revise any forward-looking statement whether as a result of changes in information, future events or otherwise.

Operating Income Overview

Operating income in the second quarter of 2026 was $8.9 million compared to $6.3 million in the same period of 2025. Operating income for the first six months of 2026 was $16.0 million compared to $12.2 million for the comparable prior year period. Our operating income increased in the second quarter and for the first six months of 2026 due to higher sales and gross margins, predominantly at the Security Products segment and, to a lesser extent, at the Marine Components segment.

We sell a large number of products that have a wide variation in selling price and manufacturing cost, which results in certain practical limitations on our ability to quantify the impact of changes in individual product sales quantities and selling prices on our net sales, cost of sales and gross margin. In addition, small variations in period-to-period net sales, cost of sales and gross margin can result from changes in the relative mix of our products sold.

- 12 -

Table of Contents

Results of Operations

​ ​ ​Three months ended
June 30,
2025%2026%
(Dollars in thousands)
Net sales$40,366100.0%$43,614100.0%
Cost of sales27,47668.128,07864.4
Gross margin12,89031.915,53635.6
Operating costs and expenses6,57016.36,61515.2
Operating income$6,32015.6%$8,92120.4%

Six months ended
June 30,
​ ​ ​2025​ ​ ​%​ ​ ​2026​ ​ ​%
(Dollars in thousands)
Net sales$80,638100.0%$84,183100.0%
Cost of sales55,58568.955,39565.8
Gross margin25,05331.128,78834.2
Operating costs and expenses12,86416.012,81715.2
Operating income$12,18915.1%$15,97119.0%

Net sales. Net sales increased $3.2 million and $3.5 million in the second quarter and for the first six months of 2026, respectively, compared to the same periods in 2025 due to higher Security Products sales across a variety of markets and higher Marine Components sales to the industrial market. See segment discussion below.

Cost of sales and gross margin. Cost of sales as a percentage of net sales improved by 3.7% and 3.1% in the second quarter and first six months of 2026, respectively, compared to the same periods in 2025. As a result, gross margin as a percentage of sales increased over the same periods. The improvement in gross margin percentage for the second quarter and first six months of 2026 was primarily due to a higher gross margin percentage at Security Products. In addition, improved gross margin performance at Marine Components contributed favorably to the increase in the second-quarter comparative period. See segment discussion below.

Operating costs and expenses. Operating costs and expenses consist primarily of sales and administrative-related personnel costs, sales commissions and advertising expenses directly related to product sales, administrative costs relating to business unit and corporate management activities, and gains and losses on property and equipment. Operating costs and expenses for the second quarter and first six months of 2026 were comparable to the same periods in 2025. Operating costs and expenses as a percentage of net sales decreased in the second quarter and first six months of 2026 due to higher coverage of operating costs and expenses as a result of higher sales.

Operating income. As a percentage of net sales, operating income for the second quarter and the first six months of 2026 increased compared to the same period of 2025 and was primarily impacted by the factors impacting sales, cost of sales, gross margin and operating costs and expenses. See segment discussion below.

Interest income. Interest income decreased $.2 million and $.4 million in the second quarter and first six months of 2026, respectively, compared to the same periods in 2025 primarily due to lower average interest rates and decreased cash balances.

Provision for income taxes. A tabular reconciliation of our actual tax provision to the U.S. federal statutory income tax rate is included in Note 6 to the Condensed Consolidated Financial Statements. Our operations are wholly within the U.S. and therefore our effective income tax rate is primarily reflective of the U.S. federal statutory rate and applicable state taxes.

- 13 -

Table of Contents

Segment Results

Key performance indicators for our segments are gross margin and operating income.

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001104659-26-023463. The complete FY 2025 MD&A is published at /company/CIX/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-03-04. Report date: 2025-12-31.

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Business Overview

We are a leading manufacturer of engineered components utilized in a variety of applications and industries. Through our Security Products segment we manufacture mechanical and electrical cabinet locks and other locking mechanisms used in postal, recreational transportation, office and institutional furniture, cabinetry, tool storage, healthcare applications and a variety of other industries. We also manufacture wake enhancement systems, stainless steel exhaust systems, gauges, throttle controls, trim tabs and related hardware and accessories for the recreational marine and other industries through our Marine Components segment.

Operating Income Overview

We reported operating income of $22.6 million in 2025 compared to $17.0 million in 2024 and $25.4 million in 2023. The increase in operating income in 2025 compared to 2024 was driven by higher sales and improved gross margin at each of the Security Products and Marine Components segments. In contrast, the decline in operating income in 2024 compared to 2023 resulted from lower sales and reduced gross margin across both segments. See results of operations discussion below.

Our product offerings consist of a large number of products that have a wide variation in selling price and manufacturing cost, which results in certain practical limitations on our ability to quantify the impact of changes in individual product sales quantities and selling prices on our net sales, cost of sales and gross margin. In addition, small variations in period-to-period net sales, cost of sales and gross margin can result from changes in the relative mix of our products sold.

Results of Operations - 2025 Compared to 2024 and 2024 Compared to 2023

​ ​ ​Years ended December 31,% Change
2023​ ​ ​2024​ ​ ​2025​ ​ ​2023-24​ ​ ​2024-25
(In millions)
Net sales$161.3$145.9$158.3(10)%8%
Cost of sales112.1104.6110.1(7)5
Gross margin49.241.348.2(16)16
Operating costs and expenses23.824.325.625
Operating income$25.4$17.0$22.6(33)33
Percent of net sales:
Cost of sales69.5%71.7%69.6%
Gross margin30.528.330.4
Operating costs and expenses14.716.716.2
Operating income15.811.714.3

Net Sales. Net sales increased $12.4 million in 2025 compared to 2024 primarily due to higher Security Products sales to the government security market and higher Marine Components sales to various markets including the towboat, government and industrial markets. See segment results discussion below.

- 15 -

Net sales decreased $15.4 million in 2024 compared to 2023 primarily due to lower Marine Components sales to the towboat market and lower Security Products sales to the government security market as a result of sales related to a pilot project that shipped in the third and fourth quarters of 2023 and for which there were no related sales in 2024. See segment results discussion below.

Cost of Sales and Gross Margin. Cost of sales increased in 2025 compared to 2024 primarily due to the effects of higher sales at both Security Products and Marine Components as well as increased production costs across both business segments. However, cost of sales as a percentage of net sales declined over the same period driven by a more favorable customer and product mix, particularly within Security Products, and increased coverage of fixed costs due to higher sales across both segments. As a result, gross margin as a percentage of net sales increased in 2025 compared to 2024. See segment results discussion below.

Cost of sales decreased in 2024 compared to 2023 primarily due to the effects of lower sales at both Security Products and Marine Components partially offset by higher production costs across both business segments. As a result, cost of sales as a percentage of net sales increased over the same period. Gross margin as a percentage of net sales decreased in 2024 compared to 2023 primarily due to the factors affecting cost of sales and decreased coverage of fixed costs due to lower sales. See segment results discussion below.

Operating Costs and Expenses. Operating costs and expenses consist primarily of sales and administrative-related personnel costs, sales commissions and advertising expenses directly related to product sales and administrative costs relating to business unit and corporate management activities, as well as gains and losses on sales of property and equipment. Operating costs and expenses increased $1.3 million in 2025 compared to 2024 predominantly due to higher employee-related costs including salaries, benefits, and medical expenses at both segments. As a percentage of net sales, operating costs and expenses decreased in 2025 compared to 2024 primarily due to higher coverage of operating cost and expenses as a result of higher sales, partially offset by the increased employee-related costs discussed above. See segment results discussion below.

Operating costs and expenses increased $.5 million in 2024 compared to 2023 predominantly due to higher employee salary and benefit costs at Security Products. As a percentage of net sales, operating costs and expenses increased in 2024 compared to 2023 primarily due to increased operating costs and expenses and decreased coverage of operating cost and expenses due to lower sales. See segment results discussion below.

Operating Income. As a percentage of net sales, operating income increased in 2025 compared to 2024 and decreased in 2024 compared to 2023. Operating income margins were primarily impacted by the factors affecting net sales, cost of sales, gross margin and operating costs discussed above. See segment results discussion below.

General. Our profitability primarily depends on our ability to utilize our production capacity effectively, which is affected by, among other things, the demand for our products and our ability to control our manufacturing costs, primarily comprised of labor costs and materials. The materials used in our products consist of purchased components and raw materials some of which are subject to fluctuations in the commodity markets such as zinc, brass, aluminum and stainless steel. Total material costs represented approximately 43% of our cost of sales in 2025, with commodity-related raw materials representing approximately 14% of our cost of sales. During 2025, we experienced increases in the cost of certain raw materials. Throughout the year, market prices for brass and aluminum experienced a general upward trend. Stainless steel prices were relatively stable in the first part of 2025 but began increasing during the latter half of the year. Zinc pricing was relatively stable in 2025, and we were able to mitigate increases through strategic spot buy purchases. In most cases, commodity raw materials we purchase include processing and conversion costs, such as alloying, extrusion and rolling, which remain elevated due to costs of labor, transportation and energy. Processing and conversion costs are not expected to decrease. Based on current economic conditions, we expect the prices for zinc, brass, aluminum, stainless steel and other manufacturing materials in 2026 to be more volatile compared to 2025. In addition to supply and demand, governmental actions such as tariffs may impact raw material markets.

We occasionally enter into short-term commodity-related raw material supply arrangements to mitigate the impact of future increases in commodity related raw material costs. See Item 1 - “Business- Raw Materials.”

- 16 -

Interest Income. Interest income decreased in 2025 compared to 2024 primarily due to lower average interest rates and decreased average investment balances. Interest income increased in 2024 compared to 2023 primarily due to higher interest rates and higher average investment balances, somewhat offset by lower average loan balances on our loan to an affiliate. See Note 9 to our Consolidated Financial Statements.

Income tax expense. A tabular reconciliation of our actual tax provision to the U.S. federal statutory income tax rate of 21% is included in Note 7 to the Consolidated Financial Statements. As a member of the group of companies consolidated for U.S. federal income tax purposes with Contran, the parent of our consolidated U.S. federal income tax group, we compute our provision for income taxes on a separate company basis, using the tax elections made by Contran.

Our effective income tax rate was 24% in each of 2023 and 2024 and 25% in 2025. See Notes 7 and 10 to our Consolidated Financial Statements. We currently expect our effective income tax rate for 2026 to be comparable to our effective income tax rate for 2025.

Segment Results

The key performance indicator for our segments is operating income (see discussion below). For additional information regarding our segments refer to Note 2 to our Consolidated Financial Statements.

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for CIX

Indicators mapped to this company's SIC classification (industry 3420 Cutlery, Handtools & General Hardware) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CIX.md · JSON record: /company/CIX.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt