COPART INC (CPRT)
SIC breadcrumb: Retail Trade > SIC Major Group 55 > SIC 5500 Retail-Auto Dealers & Gasoline Stations
SEC company page: https://www.sec.gov/edgar/browse/?CIK=900075. Latest filing source: 0001628280-25-042946.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 4,646,958,000 USD verified
- Net income
- 1,552,449,000 USD verified
- Assets
- 10,090,902,000 USD verified
- Free cash flow
- 1,230,760,000 USD computed
- Net margin
- 33.41% computed
- Operating margin
- 36.51% computed
- Revenue YoY
- +9.68% computed
- ROE
- 16.90% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 5500 Retail-Auto Dealers & Gasoline Stations, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 4,646,958,000 | USD | 2025 | 2025-09-26 |
| Net income | 1,552,449,000 | USD | 2025 | 2025-09-26 |
| Assets | 10,090,902,000 | USD | 2025 | 2025-09-26 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-09-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000900075.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2011 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,447,981,000 | 1,805,695,000 | 2,041,957,000 | 2,205,583,000 | 2,692,511,000 | 3,500,921,000 | 3,869,518,000 | 4,236,823,000 | 4,646,958,000 | ||
| Net income | 270,360,000 | 394,227,000 | 417,867,000 | 591,693,000 | 699,907,000 | 936,495,000 | 1,090,130,000 | 1,237,741,000 | 1,363,020,000 | 1,552,449,000 | |
| Operating income | 406,470,000 | 461,299,000 | 584,345,000 | 716,475,000 | 816,099,000 | 1,136,426,000 | 1,374,997,000 | 1,486,569,000 | 1,572,023,000 | 1,696,714,000 | |
| Diluted EPS | 1.11 | 1.66 | 1.73 | 2.46 | 2.93 | 0.97 | 1.13 | 1.28 | 1.40 | 1.59 | |
| Operating cash flow | 242,932,000 | 492,058,000 | 535,069,000 | 646,646,000 | 917,885,000 | 990,891,000 | 1,176,683,000 | 1,364,210,000 | 1,472,564,000 | 1,799,750,000 | |
| Capital expenditures | 173,917,000 | 172,178,000 | 287,910,000 | 373,883,000 | 591,972,000 | 462,996,000 | 337,448,000 | 516,636,000 | 510,990,000 | 568,990,000 | |
| Assets | 1,649,820,000 | 1,982,501,000 | 2,547,617,000 | 3,455,261,000 | 4,562,143,000 | 5,308,864,000 | 6,737,879,000 | 8,427,764,000 | 10,090,902,000 | ||
| Liabilities | 875,364,000 | 883,901,000 | 769,236,000 | 965,745,000 | 1,032,942,000 | 683,265,000 | 750,439,000 | 879,209,000 | 883,411,000 | ||
| Stockholders' equity | 774,456,000 | 1,098,600,000 | 1,778,381,000 | 2,489,516,000 | 3,529,201,000 | 4,625,599,000 | 5,987,440,000 | 7,524,011,000 | 9,187,033,000 | ||
| Free cash flow | 319,880,000 | 247,159,000 | 272,763,000 | 325,913,000 | 527,895,000 | 839,235,000 | 847,574,000 | 961,574,000 | 1,230,760,000 |
Ratios
| Metric | 2011 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 27.23% | 23.14% | 28.98% | 31.73% | 34.78% | 31.14% | 31.99% | 32.17% | 33.41% | ||
| Operating margin | 31.86% | 32.36% | 35.09% | 37.00% | 42.21% | 39.28% | 38.42% | 37.10% | 36.51% | ||
| Return on equity | 34.91% | 35.88% | 33.27% | 28.11% | 26.54% | 23.57% | 20.67% | 18.12% | 16.90% | ||
| Return on assets | 16.39% | 19.89% | 23.23% | 20.26% | 20.53% | 20.53% | 18.37% | 16.17% | 15.38% | ||
| Liabilities / equity | 1.13 | 0.80 | 0.43 | 0.39 | 0.29 | 0.15 | 0.13 | 0.12 | 0.10 | ||
| Current ratio | 1.79 | 1.94 | 2.56 | 2.44 | 2.71 | 4.04 | 5.00 | 6.62 | 7.03 | 8.42 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-25-042946; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-25-042946; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-25-042946; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. Source concepts: us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001628280-25-042946; filed 2025-09-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000900075.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2023-Q1 | 2022-10-31 | 0.51 | reported discrete quarter | ||
| 2023-Q2 | 2023-01-31 | 0.61 | reported discrete quarter | ||
| 2023-Q3 | 2023-04-30 | 0.72 | reported discrete quarter | ||
| 2023-Q4 | 2023-07-31 | 997,591,000 | 347,785,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2023-10-31 | 1,020,416,000 | 332,527,000 | 0.34 | reported discrete quarter |
| 2024-Q2 | 2024-01-31 | 1,020,149,000 | 325,635,000 | 0.33 | reported discrete quarter |
| 2024-Q3 | 2024-04-30 | 1,127,259,000 | 382,291,000 | 0.39 | reported discrete quarter |
| 2024-Q4 | 2024-07-31 | 1,068,999,000 | 322,567,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-10-31 | 1,146,829,000 | 362,086,000 | 0.37 | reported discrete quarter |
| 2025-Q2 | 2025-01-31 | 1,163,316,000 | 387,400,000 | 0.40 | reported discrete quarter |
| 2025-Q3 | 2025-04-30 | 1,211,716,000 | 406,609,000 | 0.42 | reported discrete quarter |
| 2025-Q4 | 2025-07-31 | 1,125,097,000 | 396,354,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-10-31 | 1,155,030,000 | 403,714,000 | 0.41 | reported discrete quarter |
| 2026-Q2 | 2026-01-31 | 1,121,674,000 | 350,732,000 | 0.36 | reported discrete quarter |
| 2026-Q3 | 2026-04-30 | 1,237,066,000 | 402,401,000 | 0.43 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001193125-26-245578; filed 2026-05-29. Concept: RevenueFromContractWithCustomerIncludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001193125-26-245578; filed 2026-05-29. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001193125-26-245578; filed 2026-05-29. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read CPRT's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CPRT's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-245578.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion, which presents Copart Inc.'s (“Copart,” the “Company,” “our,” "us” or “we”) results for periods occurring in the fiscal year ending July 31, 2026 and the fiscal year ended July 31, 2025, should be read in conjunction with our Consolidated Financial Statements as of and for the nine months ended April 30, 2026, and the accompanying notes included in Part 1, Item 1 of this Quarterly Report on Form 10-Q, as well as our Consolidated Financial Statements as of and for the year ended July 31, 2025, the accompanying notes and the related Management's Discussion and Analysis of Financial Condition and Results of Operations, contained in our Annual Report on Form 10-K for the fiscal year ended July 31, 2025 (the "2025 Form 10-K").
Results of Operations
The following table shows certain data from our consolidated statements of income expressed as a percentage of total service revenues and vehicle sales for the three and nine months ended April 30, 2026 and 2025:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In percentages) | 2026 | 2025 | 2026 | 2025 | ||||||||||||
| Service revenues and vehicle sales: | ||||||||||||||||
| Service revenues | 85 | % | 85 | % | 85 | % | 86 | % | ||||||||
| Vehicle sales | 15 | % | 15 | % | 15 | % | 14 | % | ||||||||
| Total service revenues and vehicle sales | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
| Operating expenses: | ||||||||||||||||
| Facility operations | 40 | % | 41 | % | 41 | % | 42 | % | ||||||||
| Cost of vehicle sales | 13 | % | 14 | % | 13 | % | 13 | % | ||||||||
| General and administrative | 9 | % | 8 | % | 9 | % | 9 | % | ||||||||
| Total operating expenses | 62 | % | 63 | % | 63 | % | 64 | % | ||||||||
| Operating income | 38 | % | 37 | % | 37 | % | 36 | % | ||||||||
| Other income (expense) | 3 | % | 4 | % | 4 | % | 4 | % | ||||||||
| Income before income taxes | 41 | % | 41 | % | 41 | % | 40 | % | ||||||||
| Income taxes | 8 | % | 8 | % | 8 | % | 7 | % | ||||||||
| Net income | 33 | % | 33 | % | 33 | % | 33 | % |
Comparison of the three and nine months ended April 30, 2026 and 2025
The following table presents a comparison of service revenues for the three and nine months ended April 30, 2026 and 2025:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2026 | 2025 | Change | % Change | 2026 | 2025 | Change | % Change | ||||||||||||||||||||||||
| Service revenues | ||||||||||||||||||||||||||||||||
| United States | $ | 895,464 | $ | 898,625 | $ | (3,161 | ) | (0.4 | )% | $ | 2,570,465 | $ | 2,626,745 | $ | (56,280 | ) | (2.1 | )% | ||||||||||||||
| International | 160,616 | 136,211 | $ | 24,405 | 17.9 | % | 429,511 | 385,708 | $ | 43,803 | 11.4 | % | ||||||||||||||||||||
| Total service revenues | $ | 1,056,080 | $ | 1,034,836 | $ | 21,244 | 2.1 | % | $ | 2,999,976 | $ | 3,012,453 | $ | (12,477 | ) | (0.4 | )% |
Service Revenues. The increase in service revenues during the three months ended April 30, 2026 of $21.2 million, or 2.1 %, as compared to the same period last year resulted from (i) a decrease in the U.S. of $(3.2) million and (ii) an increase in International of $24.4 million. The decrease in the U.S. compared to the same period last year was primarily driven by a decrease in volume, partially offset by an increase in revenue per car. The growth in International, after excluding positive fluctuations in currency exchange rates of $8.7 million, was driven primarily by an increase in volume and an increase in revenue per car.
The decrease in service revenues during the nine months ended April 30, 2026 of $(12.5) million, or (0.4)%, as compared to the same period last year resulted from (i) a decrease in the U.S. of $(56.3) million and (ii) an increase in International of $43.8 million. The decrease in the U.S. compared to the same period last year was primarily related to the one-time revenue associated with hurricanes Helene and Milton recognized in fiscal year 2025 offset by an increase in revenue per car. The growth in International, after excluding positive fluctuations in currency exchange rates of $20.9 million, was driven primarily by an increase in revenue per car and an increase in volume.
16
Table of Contents
The following table presents a comparison of vehicle sales for the three and nine months ended April 30, 2026 and 2025:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2026 | 2025 | Change | % Change | 2026 | 2025 | Change | % Change | ||||||||||||||||||||||||
| Vehicle sales | ||||||||||||||||||||||||||||||||
| United States | $ | 107,398 | $ | 107,832 | $ | (434 | ) | (0.4 | )% | $ | 306,631 | $ | 302,097 | $ | 4,534 | 1.5 | % | |||||||||||||||
| International | 73,588 | 69,048 | $ | 4,540 | 6.6 | % | $ | 207,163 | 207,311 | $ | (148 | ) | (0.1 | )% | ||||||||||||||||||
| Total vehicle sales | $ | 180,986 | $ | 176,880 | $ | 4,106 | 2.3 | % | $ | 513,794 | $ | 509,408 | $ | 4,386 | 0.9 | % |
Vehicle Sales. The increase in vehicle sales for the three months ended April 30, 2026 of $4.1 million, or 2.3 %, as compared to the same period last year, resulted from (i) a decrease in the U.S. of $(0.4) million and (ii) an increase in International of $4.5 million. The decrease in the U.S. was primarily driven by a decrease in volume, offset by an increase in revenue per car, which was due to a change in mix of vehicles sold. The increase in International, after excluding positive fluctuations in currency exchange rates of $4.4 million, was primarily driven by an increase in revenue per car, which was due to a change in mix of vehicles sold.
The increase in vehicle sales for the nine months ended April 30, 2026 of $4.4 million, or 0.9%, as compared to the same period last year, resulted from (i) an increase in the U.S. of $4.5 million and (ii) a decrease in International of $(0.1) million. The increase in the U.S. was primarily driven by an increase in revenue per car, which was due to a change in mix of vehicles sold, offset by a decrease in volume. The decrease in International, after excluding positive fluctuations in currency exchange rates of $12.0 million, was primarily driven by a decrease in volume related to sellers switching to a consignment model marginally offset by an increase in revenue per car, which was due to a change in mix of vehicles sold.
The following table presents a comparison of facility operations expenses for the three and nine months ended April 30, 2026 and 2025:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2026 | 2025 | Change | % Change | 2026 | 2025 | Change | % Change | ||||||||||||||||||||||||
| Facility operations expenses | ||||||||||||||||||||||||||||||||
| United States | $ | 419,714 | $ | 412,895 | $ | 6,819 | 1.7 | % | $ | 1,213,549 | $ | 1,255,336 | $ | (41,787 | ) | (3.3 | )% | |||||||||||||||
| International | 84,476 | 76,840 | 7,636 | 9.9 | % | 245,560 | 221,001 | 24,559 | 11.1 | % | ||||||||||||||||||||||
| Total facility operations expenses | $ | 504,190 | $ | 489,735 | $ | 14,455 | 3.0 | % | $ | 1,459,109 | $ | 1,476,337 | $ | (17,228 | ) | (1.2 | )% | |||||||||||||||
| Facility operations expenses, excluding depreciation and amortization | ||||||||||||||||||||||||||||||||
| United States | $ | 376,160 | $ | 372,432 | $ | 3,728 | 1.0 | % | $ | 1,090,719 | $ | 1,133,390 | $ | (42,671 | ) | (3.8 | )% | |||||||||||||||
| International | 76,037 | 69,140 | 6,897 | 10.0 | % | 220,480 | 198,344 | 22,136 | 11.2 | % | ||||||||||||||||||||||
| Facility depreciation and amortization | ||||||||||||||||||||||||||||||||
| United States | $ | 43,554 | $ | 40,463 | $ | 3,091 | 7.6 | % | $ | 122,830 | $ | 121,946 | $ | 884 | 0.7 | % | ||||||||||||||||
| International | 8,439 | 7,700 | 739 | 9.6 | % | 25,080 | 22,657 | 2,423 | 10.7 | % |
Facility Operations Expenses. The increase in facility operations expense for the three months ended April 30, 2026 of $14.5 million, or 3.0%, as compared to the same period last year resulted from (i) an increase in the U.S. of $6.8 million, and (ii) an increase in International of $7.6 million. The increase in the U.S. compared to the same period last year was primarily due to increases in subhaul, labor, and insurance offset by a decrease in deferred vehicle costs and facility repair costs. The increase in International, after excluding negative fluctuations in currency exchange rates of $(4.5) million, was the result of an increase in the cost to process a car. Included in facility operations expenses were depreciation and amortization expenses. The increase in facility operations depreciation and amortization expenses during the three months ended April 30, 2026 as compared to the same period last year resulted primarily from depreciating new and expanded facilities placed into service in the U.S. and International.
The decrease in facility operations expense for the nine months ended April 30, 2026 of $(17.2) million, or (1.2)%, as compared to the same period last year resulted from (i) a decrease in the U.S. of $(41.8) million, and (ii) an increase in International of $24.6 million. The decrease in the U.S. compared to the same period last year was related to one-time costs associated with hurricanes Helene and Milton recognized in fiscal year 2025 offset by increases in subhaul, insurance, and bank charges. The increase in International, after excluding negative fluctuations in currency exchange rates of $(12.2) million, was the result of an increase in the cost to process a car. Included in facility operations expenses were depreciation and amortization expenses. The increase in facility operations depreciation and amortization expenses during the nine months ended April 30, 2026 as compared to the same period last year resulted primarily from depreciating new and expanded facilities placed into service in the U.S. and International.
17
Table of Contents
The following table presents a comparison of cost of vehicle sales for the three and nine months ended April 30, 2026 and 2025:
| Three Months Ended April 30, | Nine Months Ended April 30, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2026 | 2025 | Change | % Change | 2026 | 2025 | Change | % Change | ||||||||||||||||||||||||
| Cost of vehicle sales | ||||||||||||||||||||||||||||||||
| United States | $ | 99,024 | $ | 113,853 | $ | (14,829 | ) | (13.0 | )% | $ | 285,356 | $ | 282,946 | $ | 2,410 | 0.9 | % | |||||||||||||||
| International | 61,253 | 55,861 | 5,392 | 9.7 | % | 166,896 | 172,653 | (5,757 | ) | (3.3 | )% | |||||||||||||||||||||
| Total cost of vehicle sales | $ | 160,277 | $ | 169,714 | $ | (9,437 | ) | (5.6 | )% | $ | 452,252 | $ | 455,599 | $ | (3,347 | ) | (0.7 | )% |
Cost of Vehicle Sales. The decrease in cost of vehicle sales for the three months ended April 30, 2026 of $(9.4) million, or (5.6)%, as compared to the same period last year resulted from (i) a decrease in the U.S. of $(14.8) million and (ii) an increase in International of $5.4
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001628280-25-042946. The complete FY 2025 MD&A is published at /company/CPRT/mda/fy2025/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion and analysis of our financial condition and results of operations as of, and for, the periods presented and should be read in conjunction with our audited Consolidated Financial Statements and the related Notes thereto included elsewhere in this Annual Report on Form 10-K. This discussion and analysis contains forward-looking statements, including statements regarding industry outlook, our expectations for the future of our business, and our liquidity and capital resources as well as other non-historical statements. These statements are based on current expectations and are subject to numerous risks and uncertainties, including but not limited to the risks and uncertainties described in “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements.” Our actual results may differ materially from those contained in or implied by these forward-looking statements.
All references to numbered Notes are to specific Notes to our Consolidated Financial Statements included in this Annual Report on Form 10-K and which descriptions are incorporated by reference. Capitalized terms used, but not defined, in this Management’s Discussion and Analysis of Financial Condition and Results of Operation (“MD&A”) have the same meanings as in such Notes.
Overview
We are a leading global provider of online auctions and vehicle remarketing services with operations in the United States (“U.S.”), the United Kingdom (“U.K.”), Germany, Brazil, Canada, the United Arab Emirates (“U.A.E.”), Spain, Finland, Oman, the Republic of Ireland, and Bahrain.
Our goals are to generate sustainable profits for our stockholders, while also providing environmental and social benefits for the world around us. With respect to our environmental stewardship, we believe our business is a critical enabler for the global re-use and recycling of vehicles, parts, and raw materials. We are not responsible for the carbon emissions resulting from new vehicle manufacturing, governmental fuel emissions standards or vehicle use by consumers. Each vehicle that enters our business operations already exists, with whatever fuel technology and efficiency it was designed and built to have, and the substantial carbon emissions associated with the vehicle’s manufacture have already occurred. However, upon our receipt of an existing vehicle, we help facilitate the decrease of its total environmental impact by extending its useful life and thereby avoiding the carbon emissions associated with the alternative of new vehicle and auto parts manufacturing. For example, many of the cars we process and remarket are subsequently restored to drivable condition, reducing the new vehicle manufacturing burden the world would otherwise face. Many of our cars are purchased by dismantlers, who recycle and refurbish parts for vehicle repairs, again reducing new and aftermarket parts manufacturing. Finally, some of our vehicles are returned to their raw material inputs through scrapping, thereby reducing the need for further new resource extraction. In each of these cases, our business facilitates the reduction of the carbon and other environmental footprint of the global transportation industry.
Beyond our environmental stewardship, we also support the world’s communities in two important ways. First, we believe that we contribute to economic development and well-being by enabling more affordable access to mobility around the world. For example, many of the automobiles sold through our auction platform are purchased for use in developing countries where affordable transportation is a critical enabler of education, health care, and well-being. Secondly, we believe we play an important role in the communities we serve through our response to and management of catastrophic weather events. This includes our investments in equipment and infrastructure which support our overall disaster recovery efforts. For example, we mobilized our people, and engaged with a multitude of service providers to timely retrieve, store, and remarket tens of thousands of flood-damaged vehicles in South Florida in the wake of Hurricanes Helene and Milton in the fall of 2024.
We provide vehicle sellers with a full range of services to process and sell vehicles primarily over the internet through our Virtual Bidding Third Generation internet auction-style sales technology, which we refer to as VB3. Vehicle sellers consist primarily of insurance companies, but also include dealers, individuals, charities, rental car companies, banks, finance companies, and fleet operators. We obtained 81%, 81%, and 83% of the total number of vehicles processed during fiscal 2025, 2024, and 2023, respectively, from insurance company sellers. We sell the vehicles principally to licensed vehicle dismantlers, rebuilders, repair licensees, used vehicle dealers, exporters, and to the general public. The majority of the vehicles sold on behalf of insurance companies are either damaged vehicles deemed a total loss; not economically repairable by the insurance companies; or are recovered stolen vehicles for which an insurance settlement with the vehicle owner has already been made. We offer vehicle sellers a full range of services that help expedite each stage of the vehicle sales process, minimize administrative and processing costs, and maximize the ultimate sales price through the online auction process.
In the U.S., Canada, Brazil, the Republic of Ireland, Finland, the U.A.E., Oman, and Bahrain, we sell vehicles primarily as an agent and derive revenue primarily from auction and auction-related sales transaction fees charged for vehicle remarketing services as well as fees for services subsequent to the auction, such as delivery and storage. In the U.K., Germany, and Spain,
31
Table of Contents
we operate both as an agent and on a principal basis, in some cases purchasing salvage vehicles outright and reselling the vehicles for our own account. In the U.K., we recognize revenue on a principal basis from selling dismantled parts through GPS. In Germany and Spain, we also derive revenue from listing vehicles on behalf of insurance companies and insurance experts to determine the vehicle’s residual value and/or to facilitate a sale for the insured.
Key Financial Performance Measures
We monitor and analyze a number of key financial performance indicators in order to manage our business and evaluate our financial and operating performance. Such indicators include:
Service and Vehicle Sales Revenue: Our service revenues consist of auction and auction-related sales transaction fees charged for vehicle remarketing services. These auction and auction-related services may include a combination of the following: vehicle purchasing fees: vehicle listing fees; vehicle selling fees that can be based on a predetermined percentage of the vehicle sales price, tiered vehicle sales price fees, or at a fixed fee based on the sale of each vehicle regardless of the selling price of the vehicle; transportation fees for the cost of transporting the vehicle to or from our facility; title processing and preparation fees; vehicle storage fees; bidding fees; and vehicle loading fees. These fees are recognized as net revenue (not gross vehicle selling price) at the time of auction in the amount of such fees charged. Purchased vehicle revenue includes the gross sales price of the vehicles which we have purchased or are otherwise considered to own. We have certain contracts with insurance companies, primarily in the U.K., in which we act as a principal, purchasing vehicles and reselling them for our own account. We also purchase vehicles in the open market, primarily from individuals, and resell them for our own account.
Our revenue is impacted by several factors, including total loss frequency and the average vehicle auction selling price, as a significant amount of our service revenue is associated in some manner with the ultimate selling price of the vehicle. Vehicle auction selling prices are driven primarily by: (i) market demand for rebuildable, drivable vehicles; (ii) used car pricing, which we also believe has an impact on total loss frequency; (iii) end market demand for recycled and refurbished parts as reflected in demand from dismantlers; (iv) the mix of cars sold; (v) changes in the U.S. dollar exchange rate to foreign currencies, which we believe has an impact on auction participation by international buyers; and (vi) changes in commodity prices, particularly the per ton price for crushed car bodies, as we believe this has an impact on the ultimate selling price of vehicles sold for scrap and vehicles sold for dismantling. We cannot specifically quantify the financial impact that commodity pricing, used car pricing, and product sales mix has on the selling price of vehicles, our service revenues, or financial results. Total loss frequency is the percentage of cars involved in accidents that insurance companies salvage rather than repair and is driven by the relationship between repair costs, used car values, and auction returns. Over the past 30 years, we believe there has been an increase in overall growth in the salvage market driven by an increase in total loss frequency. This increase in total loss frequency may have been driven by changes in used car values and repair costs over the same long-term horizon, which we believe are generally trending upward. We believe the long-term trend of increases in total loss frequency will continue. In the near term changes in used car prices and repair cost are inversely related, but may impact total loss frequency and thereby affect our growth rate. Used car values are determined by many factors, including used car supply, which is tied directly to new car sales, and the average age of cars on the road. The average age of cars on the road has continued to increase, growing from 11.1 years in 2012 to 12.8 years in 2025. Repair costs are generally based on damage severity, vehicle complexity, repair parts availability, repair parts costs, labor costs, and repair shop lead times. The factors that can influence repair costs, used car pricing, and auction returns are many and varied, and we cannot predict their movements with precision.
Operating Costs and Expenses: Facility operations expenses consist primarily of: (i) labor (operating personnel at facilities); (ii) transportation (miles traveled and fuel rates); (iii) facilities (maintenance, property-related taxes, rent, and insurance); (iv) other (marketing and auction-related costs); and (v) costs of vehicles sold. General and administrative expenses consist primarily of executive management, accounting, data processing, sales personnel, professional services, marketing expenses, and technology enhancements and maintenance.
Other Income and Expense: Other income consists primarily of interest income on U.S. Treasury Bills, foreign exchange rate gains and losses; gains and losses from the disposal of assets, which will fluctuate based on the nature of these activities each period; fees and interest expense on the credit facility; and earnings from unconsolidated affiliates.
Liquidity and Cash Flows: Our primary source of working capital is cash flow from operations. The primary source of our liquidity is our cash and cash equivalents and our revolving credit commitments under our Second Amended and Restated Credit Agreement (the “Revolving Loan Facility.”). The primary factors affecting cash flows from operations are: (i) seasonality; (ii) market wins and losses; (iii) supplier mix; (iv) accident frequency; (v) total loss frequency; (vi) volume from our existing suppliers; (vii) commodity pricing; (viii) used car pricing; (ix) foreign currency exchange rates; (x) product mix;
32
Table of Contents
(xi) contract mix to the extent applicable; (xii) our capital expenditures; a
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for CPRT
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- UNRATE - Unemployment Rate
- PAYEMS - All Employees, Total Nonfarm