CARPENTER TECHNOLOGY CORP (CRS)
SIC breadcrumb: Manufacturing > SIC Major Group 33 > SIC 3312 Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)
SEC company page: https://www.sec.gov/edgar/browse/?CIK=17843. Latest filing source: 0000017843-26-000034.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 3,124,200,000 USD verified
- Net income
- 529,800,000 USD verified
- Assets
- 3,838,300,000 USD verified
- Free cash flow
- 362,300,000 USD computed
- Net margin
- 16.96% computed
- Operating margin
- 22.47% computed
- Revenue YoY
- +8.59% computed
- ROE
- 23.78% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 33 SIC Major Group 33, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 3,124,200,000 | USD | 2026 | 2026-08-12 |
| Net income | 529,800,000 | USD | 2026 | 2026-08-12 |
| Assets | 3,838,300,000 | USD | 2026 | 2026-08-12 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000017843.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,797,600,000 | 2,157,700,000 | 2,380,200,000 | 2,181,100,000 | 1,475,600,000 | 1,836,300,000 | 2,550,300,000 | 2,759,700,000 | 2,877,100,000 | 3,124,200,000 | ||||
| Net income | 47,000,000 | 188,500,000 | 167,000,000 | 1,500,000 | -229,600,000 | -49,100,000 | 56,400,000 | 186,500,000 | 376,000,000 | 529,800,000 | ||||
| Operating income | 121,500,000 | 189,300,000 | 241,400,000 | 25,300,000 | -248,600,000 | -24,900,000 | 133,100,000 | 323,100,000 | 521,800,000 | 702,000,000 | ||||
| Gross profit | 300,800,000 | 382,300,000 | 444,800,000 | 329,400,000 | 1,000,000 | 149,800,000 | 337,300,000 | 584,300,000 | 768,600,000 | 955,500,000 | ||||
| Diluted EPS | 0.99 | 3.92 | 3.43 | 0.02 | -4.76 | -1.01 | 1.14 | 3.70 | 7.42 | 10.52 | ||||
| Operating cash flow | 130,300,000 | 209,200,000 | 232,400,000 | 231,800,000 | 250,000,000 | 6,000,000 | 14,700,000 | 274,900,000 | 440,400,000 | 605,000,000 | ||||
| Capital expenditures | 98,500,000 | 135,000,000 | 180,300,000 | 171,400,000 | 100,500,000 | 91,300,000 | 82,300,000 | 96,600,000 | 154,300,000 | 242,700,000 | ||||
| Dividends paid | 34,100,000 | 34,400,000 | 38,600,000 | 38,800,000 | 39,100,000 | 39,200,000 | 39,400,000 | 40,000,000 | 40,300,000 | 40,300,000 | ||||
| Share buybacks | 0.00 | 0.00 | 124,500,000 | 123,900,000 | 0.00 | 0.00 | 0.00 | 0.00 | 101,900,000 | 179,100,000 | ||||
| Assets | 2,878,100,000 | 3,007,000,000 | 3,187,800,000 | 3,227,200,000 | 2,971,200,000 | 2,932,300,000 | 3,053,900,000 | 3,291,700,000 | 3,486,800,000 | 3,838,300,000 | ||||
| Liabilities | 1,679,500,000 | 1,521,100,000 | 1,667,700,000 | 1,781,500,000 | 1,578,900,000 | 1,601,800,000 | 1,657,800,000 | 1,662,900,000 | 1,599,800,000 | 1,610,700,000 | ||||
| Stockholders' equity | 1,198,600,000 | 1,485,900,000 | 1,520,100,000 | 1,445,700,000 | 1,392,300,000 | 1,330,500,000 | 1,396,100,000 | 1,628,800,000 | 1,887,000,000 | 2,227,600,000 | ||||
| Cash and cash equivalents | 66,300,000 | 56,200,000 | 27,000,000 | 193,100,000 | 287,400,000 | 154,200,000 | 44,500,000 | 199,100,000 | 315,500,000 | 393,300,000 | ||||
| Free cash flow | 31,800,000 | 74,200,000 | 52,100,000 | 60,400,000 | 149,500,000 | -85,300,000 | -67,600,000 | 178,300,000 | 286,100,000 | 362,300,000 |
Ratios
| Metric | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 2.61% | 8.74% | 7.02% | 0.07% | -15.56% | -2.67% | 2.21% | 6.76% | 13.07% | 16.96% | ||||
| Operating margin | 6.76% | 8.77% | 10.14% | 1.16% | -16.85% | -1.36% | 5.22% | 11.71% | 18.14% | 22.47% | ||||
| Return on equity | 3.92% | 12.69% | 10.99% | 0.10% | -16.49% | -3.69% | 4.04% | 11.45% | 19.93% | 23.78% | ||||
| Return on assets | 1.63% | 6.27% | 5.24% | 0.05% | -7.73% | -1.67% | 1.85% | 5.67% | 10.78% | 13.80% | ||||
| Liabilities / equity | 1.40 | 1.02 | 1.10 | 1.23 | 1.13 | 1.20 | 1.19 | 1.02 | 0.85 | 0.72 | ||||
| Current ratio | 2.76 | 3.24 | 2.97 | 2.80 | 3.65 | 2.98 | 2.79 | 3.41 | 3.65 | 3.81 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2026. Revenue: accession 0000017843-26-000034; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0000017843-26-000034; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0000017843-26-000034; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0000017843-26-000034; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2026. Operating cash flow: accession 0000017843-26-000034; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000017843-26-000034; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0000017843-26-000034; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000017843.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2023-Q1 | 2022-09-30 | -0.14 | reported discrete quarter | ||
| 2023-Q2 | 2022-12-31 | 0.13 | reported discrete quarter | ||
| 2023-Q3 | 2023-03-31 | 0.38 | reported discrete quarter | ||
| 2024-Q1 | 2023-09-30 | 651,900,000 | 43,900,000 | 0.88 | reported discrete quarter |
| 2024-Q2 | 2023-12-31 | 624,200,000 | 42,700,000 | 0.85 | reported discrete quarter |
| 2024-Q3 | 2024-03-31 | 684,900,000 | 6,300,000 | 0.12 | reported discrete quarter |
| 2024-Q4 | 2024-06-30 | 798,600,000 | 93,600,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-09-30 | 717,600,000 | 84,800,000 | 1.67 | reported discrete quarter |
| 2025-Q2 | 2024-12-31 | 676,900,000 | 84,100,000 | 1.66 | reported discrete quarter |
| 2025-Q3 | 2025-03-31 | 727,000,000 | 95,400,000 | 1.88 | reported discrete quarter |
| 2025-Q4 | 2025-06-30 | 755,600,000 | 111,700,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-09-30 | 733,700,000 | 122,500,000 | 2.43 | reported discrete quarter |
| 2026-Q2 | 2025-12-31 | 728,000,000 | 105,300,000 | 2.09 | reported discrete quarter |
| 2026-Q3 | 2026-03-31 | 811,500,000 | 139,600,000 | 2.77 | reported discrete quarter |
| 2026-Q4 | 2026-06-30 | 851,000,000 | 162,400,000 | derived Q4 = FY annual - nine-month YTD |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000017843-26-000034; filed 2026-08-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000017843-26-000014; filed 2026-04-29. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read CRS's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CRS's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0000017843-26-000014.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Background and General
We are a producer and distributor of premium specialty alloys, including titanium alloys, powder metals, stainless steels, alloy steels and tool steels. We are a recognized leader in high-performance specialty alloy materials and process solutions for critical applications in the aerospace and defense, medical, energy, transportation and industrial and consumer markets. Founded in 1889, we have evolved to become a pioneer in premium specialty alloys including nickel, cobalt, and titanium and material process capabilities that solve our customers' current and future material challenges. We primarily process basic raw materials such as nickel, cobalt, titanium, manganese, chromium, molybdenum, iron scrap and other metal alloying elements through various melting, hot forming and cold working facilities to produce finished products in the form of billet, bar, rod, wire and narrow strip in many sizes and finishes. We also produce certain metal powders and parts. Our sales are distributed directly from our production plants and distribution network as well as through independent distributors. Unlike many other specialty steel producers, we operate our own worldwide network of service and distribution centers. These service centers, located in the United States, Canada, Mexico, Europe and Asia allow us to work more closely with customers and to offer various just-in-time stocking programs.
As part of our overall business strategy, we have sought out and considered opportunities related to strategic acquisitions and joint collaborations as well as possible business unit dispositions aimed at broadening our offering to the marketplace. We have participated with other companies to explore potential terms and structures of such opportunities and expect that we will continue to evaluate these opportunities.
Our discussions below in this Item 2 are based upon the more detailed discussions about our business, operations and financial condition included in Item 7 of our 2025 Form 10-K. Our discussions here focus on our results during or as of the three and nine month periods ended March 31, 2026, and the comparable periods of fiscal year 2025, and to the extent applicable, on material changes from information discussed in the 2025 Form 10-K and other important intervening developments or information that we have reported on Form 8-K. These discussions should be read in conjunction with the 2025 Form 10-K for detailed background information and with any such intervening Form 8-K.
30
Table of Contents
Impact of Raw Material Prices and Product Mix
We value most of our inventory utilizing the LIFO inventory costing methodology. Under the LIFO inventory costing method, changes in the cost of raw materials and production activities are recognized in cost of sales in the current period even though these materials may have been acquired at potentially significantly different values due to the length of time from the acquisition of the raw materials to the sale of the processed finished goods to the customers. In a period of rising raw material costs, the LIFO inventory valuation normally results in higher cost of sales. Conversely, in a period of decreasing raw material costs, the LIFO inventory valuation normally results in lower cost of sales.
The volatility of the costs of raw materials has impacted our operations over the past several years. We, and others in our industry, generally have been able to pass cost increases on major raw materials through to our customers using surcharges that are structured to recover increases in raw material costs including the impact of tariffs. Generally, the formula used to calculate a surcharge is based on published prices of the respective raw materials for the previous month which correlates to the prices we pay for our raw material purchases. However, a portion of our surcharges to customers may be calculated using a different surcharge formula or may be based on the raw material prices at the time of order, which creates a lag between surcharge revenue and corresponding raw material costs recognized in cost of sales. The surcharge mechanism protects our net income on such sales except for the lag effect discussed above. However, surcharges have had a dilutive effect on our gross margin and operating margin percentages as described later in this report.
During the nine months ended March 31, 2026, approximately 43 percent of our net sales were sales to customers under firm price sales arrangements. Firm price sales arrangements involve a risk of profit margin fluctuations, particularly when raw material prices are volatile. In order to reduce the risk of fluctuating profit margins on these sales, we enter into commodity forward contracts to purchase certain critical raw materials necessary to produce the related products sold. Firm price sales arrangements generally include certain annual purchasing commitments and consumption schedules agreed to by the customers at selling prices based on raw material prices at the time the arrangements are established. If a customer fails to meet the volume commitments (or the consumption schedule deviates from the agreed-upon terms of the firm price sales arrangements), we may need to absorb the gains or losses associated with the commodity forward contracts on a temporary basis. Gains or losses associated with commodity forward contracts are reclassified to earnings (loss) when earnings are impacted by the hedged transaction. Because we value most of our inventory under the LIFO costing methodology, changes in the cost of raw materials and production activities are recognized in cost of sales in the current period attempting to match the most recently incurred costs with revenues. Gains and/or losses on the commodity forward contracts are reclassified from accumulated other comprehensive income (loss) together with the actual purchase price of the underlying commodities when the underlying commodities are purchased and recorded in inventory. To the extent that the total purchase price of the commodities, inclusive of the gains or losses on the commodity forward contracts, are higher or lower relative to the beginning of year costs, our cost of goods sold reflects such amounts. Accordingly, the gains and/or losses associated with commodity forward contracts may not impact the same period that the firm price sales arrangements revenue is recognized, and comparisons of gross profit from period to period may be impacted. These firm price sales arrangements are expected to continue as we look to strengthen our long-term customer relationships by expanding, renewing and, in certain cases, extending to a longer term, our customer arrangements.
We produce hundreds of grades of materials with a wide range of pricing and profit levels depending on the grade. In addition, our product mix within a period is subject to the fluctuating order patterns of our customers as well as decisions we may make on participation in certain products based on available capacity, including the impacts of capacity commitments we may have under existing customer agreements. While we expect to see positive contribution from a more favorable product mix in our margin performance over time, the impact by period may fluctuate and period-to-period comparisons may vary.
Net Pension Expense
Net pension expense, as we define it below, includes the net periodic benefit costs related to both our pension and other postretirement plans. The net periodic benefit costs are determined annually based on beginning of year balances and are recorded ratably throughout the fiscal year, unless a significant remeasurement event occurs. We currently expect the total net pension expense for fiscal year 2026 will be $14.3 million as compared with total net pension expense of $24.8 million in fiscal year 2025. The lower expected expense for fiscal year 2026 reflects higher plan assets and a higher expected return on plan assets compared to fiscal year 2025.
31
Table of Contents
The following is the net pension expense for the three and nine months ended March 31, 2026 and March 31, 2025:
| Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Pension plans | $ | 4.5 | $ | 6.5 | $ | 13.3 | $ | 19.7 | |||||||
| Other postretirement plans | (0.9) | (0.3) | (2.5) | (1.1) | |||||||||||
| Net pension expense | $ | 3.6 | $ | 6.2 | $ | 10.8 | $ | 18.6 |
The service cost component of net pension expense represents the estimated cost of future pension liabilities earned associated with active employees. The pension earnings, interest and deferrals is comprised of the expected return on plan assets, interest costs on the projected benefit obligations of the plans and amortization of actuarial gains and losses and prior service costs and benefits.
Net pension expense is recorded in accounts that are included in cost of sales, selling, general and administrative expenses and other expense (income), net, based on the function of the associated employees and nature of expense. The following is a summary of the classification of net pension expense for the three and nine months ended March 31, 2026 and 2025:
| Three Months Ended March 31, | Nine Months Ended March 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions) | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Service cost included in Cost of sales | $ | 1.9 | $ | 2.0 | $ | 5.6 | $ | 6.1 | |||||||
| Service cost included in Selling, general and administrative expenses | 0.3 | 0.3 | 0.9 | 0.9 | |||||||||||
| Pension earnings, interest and deferrals included in Other expense (income), net | 1.4 | 3.9 | 4.3 | 11.6 | |||||||||||
| Net pension expense | $ | 3.6 | $ | 6.2 | $ | 10.8 | $ | 18.6 |
As of March 31, 2026 and June 30, 2025, service cost amounts related to the net pension expense capitalized in gross inventory were $1.1 million and $1.6 million, respectively.
32
Table of Contents
Operating Performance Overview and Outlook
In the quarter ended March 31, 2026, we reported operating income of $186.5 million compared to $137.8 million in the prior year same quarter. The results for the quarter ended March 31, 2026, represent an increase of 35 percent over the prior year third quarter and surpassed our second quarter of fiscal year 2026 by 20 percent, which at that time was a record. The SAO segment realized $208.0 million of operating income with an operating margin of 28.3 percent, or adjusted operating margin of 35.6 percent. This compares to $151.4 million of operating income with an operating margin of 23.5 percent, or adjusted operating margin of 29.1 percent, during the quarter ended March 31, 2025. The SAO margin expansion was driven by a combination of continued productivity gains, pricing realization and improved product mix. These factors enabled SAO to deliver its strongest quarterly operating performance to date.
The record operating performance was accompanied by strong cash generation, reflecting higher earnings and continued discipline in working capital management. We generated $364.9 million of cash from operating activities in the nine months ended March 31, 2026, as compared with cash provided from operating activities of $182.3 million in the nine months ended March 31, 2025. Adjusted free cash flow was $207.3 million in the nine months ended March 31, 2026, as compared with adjusted free cash flow of $86.1 million in the nine months ended March 31, 2025. With a strong balance sheet and meaningful cash provided from operations, we will continue to take a balanced approach to capital allocation by sustaining our current asset base and investing in
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0000017843-26-000034. The complete FY 2026 MD&A is published at /company/CRS/mda/fy2026/.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Background and General
Our discussions below in this Item 7 should be read in conjunction with our consolidated financial statements, including the notes thereto, included in this Annual Report on Form 10-K.
We are a producer and distributor of premium specialty alloys, including titanium alloys, powder metals, stainless steels, alloy steels and tool steels. We are a recognized leader in high-performance specialty alloy materials and process solutions for critical applications in the aerospace and defense, medical, energy, transportation and industrial and consumer markets. Founded in 1889, we have evolved to become a pioneer in premium specialty alloys, including nickel, cobalt, and titanium and material process capabilities that solve our customers' current and future material challenges. We primarily process basic raw materials such as nickel, cobalt, titanium, manganese, chromium, molybdenum, iron scrap and other metal alloying elements through various melting, hot forming and cold working facilities to produce finished products in the form of billet, bar, rod, wire and narrow strip in many sizes and finishes. We also produce certain metal powders and parts. Our sales are distributed directly from our production plants and distribution network as well as through independent distributors. Unlike many other specialty steel producers, we operate our own worldwide network of service and distribution centers. These service centers, located in the United States, Canada, Mexico, Europe and Asia allow us to work more closely with customers and to offer various just-in-time stocking programs.
As part of our overall business strategy, we have sought out and considered opportunities related to strategic acquisitions and joint collaborations as well as possible business unit dispositions aimed at broadening our offering to the marketplace. We have participated with other companies to explore potential terms and structures of such opportunities and expect that we will continue to evaluate these opportunities.
While we prepare our financial statements in accordance with U.S. generally accepted accounting principles ("U.S. GAAP"), we also utilize and present certain financial measures that are not based on or included in U.S. GAAP (we refer to these as "Non-GAAP financial measures"). Please see the section "Non-GAAP Financial Measures" below for further discussion of these financial measures, including the reasons why we use such financial measures and reconciliations of such financial measures to the nearest U.S. GAAP financial measures.
19
Table of Contents
Business Trends
Selected financial results for the past three fiscal years are summarized below:
| Years Ended June 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except per share data) | 2026 | 2025 | 2024 | ||||||||
| Net sales | $ | 3,124.2 | $ | 2,877.1 | $ | 2,759.7 | |||||
| Net sales excluding surcharge revenue (1) | $ | 2,527.5 | $ | 2,346.1 | $ | 2,167.7 | |||||
| Operating income | $ | 702.0 | $ | 521.8 | $ | 323.1 | |||||
| Adjusted operating income (1) | $ | 702.0 | $ | 525.4 | $ | 354.1 | |||||
| Net income | $ | 529.8 | $ | 376.0 | $ | 186.5 | |||||
| Diluted earnings per share | $ | 10.52 | $ | 7.42 | $ | 3.70 | |||||
| Adjusted diluted earnings per share (1) | $ | 10.76 | $ | 7.48 | $ | 4.74 | |||||
| Purchases of property, plant, equipment and software | $ | 242.7 | $ | 154.3 | $ | 96.6 | |||||
| Adjusted free cash flow (1) | $ | 362.3 | $ | 287.5 | $ | 179.0 | |||||
| Pounds sold (in thousands) (2) | 207,874 | 192,980 | 206,302 |
(1) See the section "Non-GAAP Financial Measures" below for further discussion of these financial measures.
(2) Pounds sold data includes Specialty Alloys Operations segment and Dynamet and Additive businesses from the Performance Engineered Products segment.
Our sales are across diverse end-use markets. The table below summarizes our sales by end-use market over the past three fiscal years:
| Years Ended June 30, | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2024 | |||||||||||||||||||
| ($ in millions) | Net Sales | % of Total | Net Sales | % of Total | Net Sales | % of Total | |||||||||||||||
| Aerospace and Defense | $ | 2,035.2 | 65 | % | $ | 1,768.6 | 62 | % | $ | 1,538.8 | 56 | % | |||||||||
| Medical | 278.4 | 9 | % | 351.2 | 12 | % | 375.6 | 14 | % | ||||||||||||
| Energy | 230.6 | 7 | % | 200.3 | 7 | % | 185.8 | 7 | % | ||||||||||||
| Transportation | 100.4 | 3 | % | 113.3 | 4 | % | 149.1 | 5 | % | ||||||||||||
| Industrial and Consumer | 401.8 | 13 | % | 359.5 | 12 | % | 415.3 | 15 | % | ||||||||||||
| Distribution | 77.8 | 3 | % | 84.2 | 3 | % | 95.1 | 3 | % | ||||||||||||
| Total net sales | $ | 3,124.2 | 100 | % | $ | 2,877.1 | 100 | % | $ | 2,759.7 | 100 | % |
20
Table of Contents
Impact of Raw Material Prices and Product Mix
We value most of our inventory utilizing the LIFO inventory costing methodology. Under the LIFO inventory costing method, changes in the cost of raw materials and production activities are recognized in cost of sales in the current period even though these materials may have been acquired at potentially significantly different values due to the length of time from the acquisition of the raw materials to the sale of the processed finished goods to the customers. In a period of rising raw material costs, the LIFO inventory valuation normally results in higher cost of sales. Conversely, in a period of decreasing raw material costs, the LIFO inventory valuation normally results in lower cost of sales.
The volatility of the costs of raw materials has impacted our operations over the past several years. We, and others in our industry, generally have been able to pass cost increases on major raw materials through to our customers using surcharges that are structured to recover increases in raw material costs including the impact of tariffs. Generally, the formula used to calculate a surcharge is based on published prices of the respective raw materials for the previous month which correlates to the prices we pay for our raw material purchases. However, a portion of our surcharges to customers may be calculated using a different surcharge formula or may be based on the raw material prices at the time of order, which creates a lag between surcharge revenue and corresponding raw material costs recognized in cost of sales. The surcharge mechanism protects our net income on such sales except for the lag effect discussed above. However, surcharges have had a dilutive effect on our gross margin and operating margin percentages as described later in this report.
During fiscal year 2026, approximately 43 percent of our net sales were sales to customers under firm price sales arrangements. Firm price sales arrangements involve a risk of profit margin fluctuations, particularly when raw material prices are volatile. In order to reduce the risk of fluctuating profit margins on these sales, we may enter into commodity forward contracts to purchase certain critical raw materials necessary to produce the related products sold. Firm price sales arrangements generally include certain annual purchasing commitments and consumption schedules agreed to by the customers at selling prices based on raw material prices at the time the arrangements are established. If a customer fails to meet the volume commitments (or the consumption schedule deviates from the agreed-upon terms of the firm price sales arrangements), we may need to absorb the gains or losses associated with the commodity forward contracts on a temporary basis. Gains or losses associated with commodity forward contracts are reclassified to earnings (loss) when earnings are impacted by the hedged transaction. Because we value most of our inventory under the LIFO costing methodology, changes in the cost of raw materials and production activities are recognized in cost of sales in the current period attempting to match the most recently incurred costs with revenues. Gains and/or losses on the commodity forward contracts are reclassified from accumulated other comprehensive income (loss) ("AOCI") together with the actual purchase price of the underlying commodities when the underlying commodities are purchased and recorded in inventory. To the extent that the total purchase price of the commodities, inclusive of the gains or losses on the commodity forward contracts, are higher or lower relative to the beginning of year costs, our cost of goods sold reflects such amounts. Accordingly, the gains and/or losses associated with commodity forward contracts may not impact the same period that the firm price sales arrangements revenue is recognized, and comparisons of gross profit from period to period may be impacted. These firm price sales arrangements are expected to continue as we look to strengthen our long-term customer relationships by expanding, renewing and, in certain cases, extending to a longer term, our customer arrangements.
We produce hundreds of grades of materials, with a wide range of pricing and profit levels depending on the grade. In addition, our product mix within a period is subject to the fluctuating order patterns of our customers as well as decisions we may make on participation in certain products based on available capacity including the impacts of capacity commitments we may have under existing customer agreements. While we expect to see positive contribution from a more favorable product mix in our margin performance over time, the impact by period may fluctuate, and period to period comparisons may vary.
21
Table of Contents
Net Pension Expense
Net pension expense, as we define it below, includes the net periodic benefit costs related to both our pension and other postretirement plans. The net periodic benefit costs are determined annually based on beginning of year balances and are recorded ratably throughout the fiscal year, unless a significant re-measurement event occurs.
During the fiscal year ended June 30, 2024, we executed a buy-out annuity transaction for our largest defined benefit plan. We determined that the annuity settlement and lump-sum payments exceeded the threshold of service cost and interest cost components and therefore settlement accounting was required. We recorded a noncash settlement charge of $51.9 million in the year ended June 30, 2024, within other expense, net.
The following is a summary of the net pension expense for the years ended June 30, 2026, 2025 and 2024:
| Years Ended June 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions) | 2026 | 2025 | 2024 | ||||||||
| Pension plans | $ | 18.3 | $ | 26.3 | $ | 78.0 | |||||
| Other postretirement plans | (3.7) | (1.5) | (2.0) | ||||||||
| Net pension expense | $ | 14.6 | $ | 24.8 | $ | 76.0 |
The service cost component of net pension expense represents the estimated cost of future pension liabilities earned associated with active employees. The pension earnings, interest and deferrals are comprised of the expected return on plan assets, interest costs on the projected benefit obligations of the plans and amortization of actuarial gains and losses and prior service costs and benefits.
Net pension expense is recorded in accounts that are included in cost of sales, selling, general and administrative expenses and other (income) expense, net based on the function of the associated employees and nature of expense. The following is a summary of the classification of net pension expense for the years ended June 30, 2026, 2025 and 2024:
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for CRS
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm