Freshpet, Inc. (FRPT)
SIC breadcrumb: Manufacturing > Food And Kindred Products > SIC 2040 Grain Mill Products
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1611647. Latest filing source: 0001611647-26-000006.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 1,102,015,000 USD verified
- Net income
- 139,137,000 USD verified
- Assets
- 1,777,775,000 USD verified
- Free cash flow
- 12,377,000 USD computed
- Net margin
- 12.63% computed
- Operating margin
- 6.87% computed
- Revenue YoY
- +13.01% computed
- ROE
- 11.51% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 20 Food And Kindred Products, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,102,015,000 | USD | 2025 | 2026-02-23 |
| Net income | 139,137,000 | USD | 2025 | 2026-02-23 |
| Assets | 1,777,775,000 | USD | 2025 | 2026-02-23 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001611647.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129,706,613 | 152,359,487 | 193,237,000 | 245,862,000 | 318,790,000 | 425,489,000 | 595,344,000 | 766,895,000 | 975,177,000 | 1,102,015,000 |
| Net income | -3,160,673 | -4,262,341 | -5,361,000 | -1,383,000 | -3,188,000 | -29,699,000 | -59,494,000 | -33,614,000 | 46,925,000 | 139,137,000 |
| Operating income | -2,214,950 | -2,751,250 | -4,886,000 | -253,000 | -1,998,000 | -24,663,000 | -51,983,000 | -30,446,000 | 37,999,000 | 75,672,000 |
| Gross profit | 60,370,883 | 72,415,918 | 89,990,000 | 114,197,000 | 132,910,000 | 162,146,000 | 186,033,000 | 250,872,000 | 395,956,000 | 449,626,000 |
| Diluted EPS | -0.09 | -0.12 | -0.15 | -0.04 | -0.08 | -0.69 | -1.29 | -0.70 | 0.93 | 2.64 |
| Operating cash flow | 12,799,863 | 10,270,263 | 18,575,000 | 16,317,000 | 21,193,000 | 647,000 | -43,227,000 | 75,940,000 | 154,288,000 | 160,561,000 |
| Capital expenditures | 29,952,536 | 13,003,756 | 16,274,000 | 70,633,000 | 134,568,000 | 322,099,000 | 230,071,000 | 239,093,000 | 187,092,000 | 148,184,000 |
| Assets | 126,451,216 | 133,900,334 | 139,964,858 | 236,126,000 | 434,388,000 | 784,410,000 | 1,125,383,000 | 1,464,421,000 | 1,574,878,000 | 1,777,775,000 |
| Liabilities | 18,668,685 | 16,997,356 | 18,490,383 | 104,861,000 | 40,219,000 | 64,656,000 | 93,814,000 | 510,967,000 | 519,518,000 | 569,116,000 |
| Stockholders' equity | 107,782,531 | 116,903,000 | 121,474,000 | 131,265,000 | 394,169,000 | 719,754,000 | 1,031,569,000 | 953,454,000 | 1,055,360,000 | 1,208,659,000 |
| Cash and cash equivalents | 3,908,177 | 2,184,259 | 7,554,388 | 9,472,000 | 67,247,000 | 72,788,000 | 132,735,000 | 296,871,000 | 268,633,000 | 277,975,000 |
| Free cash flow | -17,152,673 | -2,733,493 | 2,301,000 | -54,316,000 | -113,375,000 | -321,452,000 | -273,298,000 | -163,153,000 | -32,804,000 | 12,377,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | -2.44% | -2.80% | -2.77% | -0.56% | -1.00% | -6.98% | -9.99% | -4.38% | 4.81% | 12.63% |
| Operating margin | -1.71% | -1.81% | -2.53% | -0.10% | -0.63% | -5.80% | -8.73% | -3.97% | 3.90% | 6.87% |
| Return on equity | -2.93% | -3.65% | -4.41% | -1.05% | -0.81% | -4.13% | -5.77% | -3.53% | 4.45% | 11.51% |
| Return on assets | -2.50% | -3.18% | -3.83% | -0.59% | -0.73% | -3.79% | -5.29% | -2.30% | 2.98% | 7.83% |
| Liabilities / equity | 0.17 | 0.15 | 0.15 | 0.80 | 0.10 | 0.09 | 0.09 | 0.54 | 0.49 | 0.47 |
| Current ratio | 1.03 | 1.61 | 1.70 | 1.29 | 3.29 | 2.55 | 2.92 | 4.79 | 4.42 | 5.54 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001611647-26-000006; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001611647-26-000006; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001611647-26-000006; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001611647-26-000006; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001611647-26-000006; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001611647-26-000006; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001611647-26-000006; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001611647-26-000006; filed 2026-02-23. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001611647.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | -0.39 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -0.52 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | -0.35 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 200,621,000 | -7,166,000 | -0.15 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 215,421,000 | 15,290,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 223,849,000 | 18,602,000 | 0.37 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 235,253,000 | -1,694,000 | -0.03 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 253,367,000 | 11,895,000 | 0.24 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 262,708,000 | 18,122,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 263,249,000 | -12,697,000 | -0.26 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 264,689,000 | 16,356,000 | 0.33 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 288,848,000 | 101,663,000 | 1.86 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 285,229,000 | 33,815,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 297,644,000 | 48,508,000 | 0.91 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 305,587,000 | 19,488,000 | 0.39 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001611647-26-000018; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001611647-26-000018; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001611647-26-000018; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read FRPT's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read FRPT's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001611647-26-000018.
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001611647-26-000006. The complete FY 2025 MD&A is published at /company/FRPT/mda/fy2025/.
Overview
Freshpet's mission is to elevate the way we feed our pets with fresh food that nourishes all. We were inspired by the rapidly growing view among pet owners that their dogs and cats are a part of their family, leading them to demand healthier pet food choices. Since Freshpet's inception in 2006, we have created a comprehensive business model to deliver wholesome pet food that pet parents can trust, and in the process, we believe we have become one of the fastest growing pet food companies in North America. Our business model is difficult for others to replicate and we see significant opportunity for future growth by leveraging the unique elements of our business, including our brand, our product know-how, our Freshpet Kitchens, our refrigerated distribution, our Freshpet Fridges and our culture.
Components of our Results of Operations
Net Sales
Our net sales are derived from the sale of fresh pet food products to retailers, through direct sales and distributor arrangements. Our products are primarily sold to consumers through a fast-growing network of company-owned branded refrigerators, known as Freshpet Fridges, located in our customers’ stores. We continue to roll out Freshpet Fridges at leading retailers across North America and parts of Europe and have installed Freshpet Fridges in approximately 30,235 retail stores as of December 31, 2025. Our products are sold under the Freshpet brand name with ingredients, packaging and labeling customized by class of retail. Sales are recorded net of discounts, returns and promotional allowances.
Our net sales growth strategy is driven by the following key factors:
•Increasing sales velocity from the average Freshpet Fridge due to increasing awareness, trial and adoption of Freshpet products and innovation. Our investments in marketing and advertising help to drive awareness and trial at each point of sale.
•Increasing distribution and penetration of Freshpet products in major classes of retail, including Grocery, Mass, International, Digital, Pet Specialty, and Club. The impact of new Freshpet Fridge installations on our net sales varies by retail class and depends on numerous factors including store traffic, refrigerator size, placement within the store, and proximity to other stores that carry our products. Digital orders include any purchases made online, including our direct-to-consumer business, and may also be fulfilled by our Freshpet Fridge network in brick and mortar stores.
•Consumer trends including long-term growth in pet ownership, pet humanization and a focus on health and wellness.
•At times we increase our sales price to offset any adverse movement in input costs.
Gross Profit
Our gross profit is net of costs of goods sold, which include the costs of product manufacturing, product ingredients, packaging materials and inbound freight, as well as depreciation and amortization and non-cash share-based compensation.
We expect to continue to mitigate any adverse movement in input costs through a combination of cost management and price increases.
30
Table of Contents
Selling, General and Administrative Expenses
Our selling, general and administrative expenses consist of the following:
Outbound freight. We use a third-party logistics provider for outbound freight that ships directly to retailers as well as third-party distributors.
Marketing & advertising. Our marketing and advertising expenses primarily consist of television advertising, digital, and social media channels. Our digital efforts span a range of platforms and environments, including company and retail websites, retail media networks, search engines, blogs, and online reviews. These expenses may vary from quarter to quarter depending on the timing of marketing and advertising campaigns.
Freshpet Fridge operating costs. Freshpet Fridge operating costs consist of repair costs and depreciation. The purchase and installation costs for new Freshpet Fridges are capitalized and depreciated over the estimated useful life. Freshpet Fridges purchased in 2025 are protected by a manufacturer warranty of five years, while those purchased prior to 2025 carry a three-year manufacturer warranty. We subsequently incur maintenance and freight costs for repairs and refurbishments handled by third-party service providers.
Research & development. Research and development costs consist of expenses to develop and test new products. The costs are expensed as incurred.
Brokerage. We use third-party brokers to assist with monitoring our products at the point-of-sale as well as representing us at headquarters for various customers. These brokers visit our retail customers’ store locations to ensure items are appropriately stocked and maintained.
Share-based compensation. The Company recognizes share-based compensation based on the value of the portion of share-based payment awards that is ultimately expected to vest during the period. The Company estimates grant date fair value of its options using the Black-Scholes Merton option-pricing model. Service and performance based restricted stock units are measured based on the fair market value of the underlying stock on the dates of the grants whereas market based restricted stock units, such as total shareholder return awards, are measured using the Monte-Carlo simulation. Share awards are amortized under the straight-line method over the requisite service period of the entire award. The Company accounts for forfeitures as they occur.
Other general & administrative costs. Other general and administrative costs include non-plant personnel salaries and benefits, as well as corporate general & administrative costs.
Income Taxes
At December 31, 2024, the Company determined that a full valuation allowance against its $98.5 million of net deferred tax assets was appropriate. At December 31, 2025, the Company concluded that it was appropriate to release a majority of the valuation allowance against the $71.4 million of deferred tax assets recorded as of that date based on the weight of available evidence, which now supports the conclusion that it is more likely than not that the majority of deferred tax assets will be realized. Based on sustained profitability, including three-year cumulative income before taxes of $76.9 million, excluding the prior year gain on our equity investment, the significant deferred tax liabilities expected to reverse in future periods, and the projections of future taxable income sufficient to fully utilize the Company's federal and state NOLs, the positive evidence supporting the release of most of the valuation allowance outweighed the negative evidence supporting a full valuation allowance. As a result, we recognized a deferred income tax benefit of $68.8 million for the year ended December 31, 2025.
31
Table of Contents
Consolidated Statements of Income (Loss)
| Year Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Amount | % of Net Sales | Amount | % of Net Sales | Amount | % of Net Sales | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Net sales | $ | 1,102,015 | 100 | % | $ | 975,177 | 100 | % | $ | 766,895 | 100 | % | ||||||||
| Cost of goods sold | 652,389 | 59 | % | 579,221 | 59 | % | 516,023 | 67 | % | |||||||||||
| Gross profit | 449,626 | 41 | % | 395,956 | 41 | % | 250,872 | 33 | % | |||||||||||
| Selling, general, and administrative expenses | 373,954 | 34 | % | 357,957 | 37 | % | 281,318 | 37 | % | |||||||||||
| Income (loss) from operations | 75,672 | 7 | % | 37,999 | 4 | % | (30,446) | (4) | % | |||||||||||
| Interest and other income, net | 9,221 | 1 | % | 11,868 | 1 | % | 13,029 | 2 | % | |||||||||||
| Interest expense | (14,120) | (1) | % | (12,262) | (1) | % | (14,097) | (2) | % | |||||||||||
| Gain on equity investment | — | — | % | 9,918 | 1 | % | — | — | % | |||||||||||
| Income (loss) before income taxes | 70,773 | 6 | % | 47,523 | 5 | % | (31,514) | (4) | % | |||||||||||
| Income tax (benefit) expense | (68,364) | (6) | % | 598 | — | % | 210 | — | % | |||||||||||
| Loss on equity method investment | — | — | % | — | — | % | 1,890 | — | % | |||||||||||
| Net income (loss) | $ | 139,137 | 13 | % | $ | 46,925 | 5 | % | $ | (33,614) | (4) | % |
Year Ended December 31, 2025 Compared To Year Ended December 31, 2024
Net Sales
The following table sets forth net sales by class of retailer:
| Year Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||||||||||||
| Amount | % of Net Sales | Amount | % of Net Sales | Amount | % of Net Sales | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Grocery, Mass, International and Digital | $ | 892,941 | 81 | % | $ | 800,775 | 82 | % | $ | 642,306 | 84 | % | ||||||||
| Pet Specialty and Club | 209,074 | 19 | % | 174,402 | 18 | % | 124,589 | 16 | % | |||||||||||
| Net Sales | $ | 1,102,015 | 100 | % | $ | 975,177 | 100 | % | $ | 766,895 | 100 | % |
Net sales increased $126.8 million, or 13.0%, to $1,102.0 million for the year ended December 31, 2025 as compared to $975.2 million for the year ended December 31, 2024. The $126.8 million increase in net sales was driven by growth in the Grocery, Mass, International, and Digital channel of $92.2 million, with the remaining growth in the Pet Specialty and Club channel. The net sales increase was primarily driven by volume gains of 12.0% and favorable price/mix of 1.0%.
32
Table of Contents
Gross Profit
Gross profit was $449.6 million, or 40.8% as a percentage of net sales, for the year ended December 31, 2025, compared to $396.0 million, or 40.6% as a percentage of net sales, in the prior year. The increase in gross profit as a percentage of net sales was primarily due to lower input costs and reduced quality costs, partially offset by reduced leverage on plant expenses.
Adjusted Gross Profit for the year ended December 31, 2025 was $515.2 million, or 46.7% as a percentage of net sales, compared to $453.5 million, or 46.5% as a percentage of net sales, in the prior year. See "—Non-GAAP Financial Measures" below.
Selling, General and Administrative Expenses
Selling, general and administrative expenses ("SG&A") were $374.0 million for the year ended December 31, 2025, compared to $358.0 million in the prior year. As a percentage of net sales, SG&A decreased to 33.9% for the year ended December 31, 2025, compared to 36.7% in the prior year. The decrease in SG&A as a percentage of net sales was primarily due to decreased share-based compensation, driven by the reversal of previously recorded expense in the current year related to performance-based conditions deemed improbable of achievement as of year end, and decreased variable compensation accrual, partially offset by increased media spend as a percentage of net sales and higher non-recurring charges in 2025.
Adjusted SG&A for the year ended December 31, 2025, was $319.4 million, or 29.0% as a percentage of net sales, compared to $291.6 million, or 29.9% as a percentage of net sales, in the prior year. See "—Non-GAAP Financial Measures" below.
Income from Operations
As a result of the factors discussed above, income from operations increased by $37.7 million to $75.7 million for the year ended December 31, 2025 as compared to $38.0 million in the prior year.
Interest and Other Income, net
The Company recorded interest and other income, net of $9.2 million for the year ended December 31, 2025 as a result of interest income generated from cash and cash equivalents as compared to $11.9 million in the prior year.
Interest Expense
Interest expense increased $1.9 million to $14.1 million for the year ended December 31, 2025 as compared to $12.3 million in the prior year. T
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for FRPT
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm