grepcent public filings, reorganized for comparison

GRACO INC (GGG)

CIK: 0000042888. SIC: 3561 Pumps & Pumping Equipment. Latest 10-K as of: 2026-02-17.

SIC breadcrumb: Manufacturing > Industrial And Commercial Machinery And Computer Equipment > SIC 3561 Pumps & Pumping Equipment

SEC company page: https://www.sec.gov/edgar/browse/?CIK=42888. Latest filing source: 0000042888-26-000081.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-26 · filed 2026-02-17 · accession 0000042888-26-000081 · source: SEC companyfacts

Revenue
2,236,604,000 USD verified
Net income
521,839,000 USD verified
Assets
3,274,270,000 USD verified
Free cash flow
637,922,000 USD computed
Net margin
23.33% computed
Operating margin
27.94% computed
Revenue YoY
+5.83% computed
ROE
19.66% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

GGG ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.GGG ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.RatioGGGPeer medianPercentileNNet margin23.3%7.7%94110Operating margin27.9%13.1%94104Revenue growth5.8%5.8%50111FCF margin28.5%9.6%94103ROE19.7%11.7%73108ROA15.9%5.6%92111Liabilities / equity0.231.106108Current ratio3.152.0283110

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 35 Industrial And Commercial Machinery And Computer Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue2,236,604,000USD20252026-02-17
Net income521,839,000USD20252026-02-17
Assets3,274,270,000USD20252026-02-17

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-17. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000042888.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue1,329,293,0001,474,744,0001,653,292,0001,646,045,0001,650,115,0001,987,608,0002,143,521,0002,195,606,0002,113,316,0002,236,604,000
Net income40,674,000252,412,000341,054,000343,853,000330,456,000439,866,000460,645,000506,511,000486,084,000521,839,000
Operating income121,144,000378,745,000436,427,000424,456,000391,718,000531,323,000572,700,000646,843,000570,098,000624,797,000
Gross profit710,869,000795,202,000882,539,000859,756,000854,937,0001,033,949,0001,057,439,0001,161,021,0001,122,461,0001,173,183,000
Diluted EPS0.241.451.972.001.922.522.662.942.823.08
Operating cash flow276,006,000337,864,000367,985,000418,734,000394,035,000456,896,000377,394,000651,017,000621,700,000683,591,000
Capital expenditures42,113,00040,194,00053,854,000127,953,00071,338,000133,566,000201,161,000184,775,000106,737,00045,669,000
Dividends paid73,434,00080,477,00088,845,000106,443,000116,983,000127,110,000142,125,000158,323,000172,088,000183,352,000
Share buybacks50,497,00090,160,000244,814,0009,482,000102,143,0000.00233,426,000102,344,00031,350,000423,108,000
Assets1,243,109,0001,390,617,0001,472,741,0001,692,210,0001,988,128,0002,443,198,0002,438,900,0002,722,007,0003,139,212,0003,274,270,000
Stockholders' equity1,859,652,0002,224,225,0002,584,135,0002,653,931,000
Cash and cash equivalents52,365,000103,662,000132,118,000220,973,000378,909,000624,302,000339,196,000537,951,000675,336,000624,083,000
Free cash flow233,893,000297,670,000314,131,000290,781,000322,697,000323,330,000176,233,000466,242,000514,963,000637,922,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin3.06%17.12%20.63%20.89%20.03%22.13%21.49%23.07%23.00%23.33%
Operating margin9.11%25.68%26.40%25.79%23.74%26.73%26.72%29.46%26.98%27.94%
Return on equity24.77%22.77%18.81%19.66%
Return on assets3.27%18.15%23.16%20.32%16.62%18.00%18.89%18.61%15.48%15.94%
Liabilities / equity0.310.220.210.23
Current ratio2.832.622.412.773.192.693.013.463.693.15

Industry Peer Context

Each number-line places GGG against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

GGG Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.GGG Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.6 SIC peersMin 7.3%Median 11.5%Max 23.3%GGG 23.3%

Operating margin peer context

GGG Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.GGG Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.6 SIC peersMin 8.5%Median 15.7%Max 27.9%GGG 27.9%

ROE peer context

GGG ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.GGG ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.6 SIC peersMin 8.3%Median 12.4%Max 19.7%GGG 19.7%

ROA peer context

GGG ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.GGG ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3561; peer count 6.6 SIC peersMin 5.4%Median 6.6%Max 15.9%GGG 15.9%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

GGG FY2025 income statement bridge from reported figures.GGG FY2025 income statement bridge from reported figures.GGG income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$2.0B$4.0B$2.2BRevenue-$1.1BCost$1.2BGross-$548.4MOpEx$624.8MOperating-$103.0MOther/tax$521.8MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0000042888-26-000081; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0000042888-26-000081; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0000042888-26-000081; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0000042888-26-000081; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

GGG FY2025 free cash flow bridge from reported figures.GGG FY2025 free cash flow bridge from reported figures.GGG free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$375.0M$750.0M$683.6MOperating cash flow-$45.7MCapex$637.9MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000042888-26-000081; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000042888-26-000081; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000042888-26-000081; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

GGG revenue, last 5 periods. Source: SEC companyfacts FY2025.GGG revenue, last 5 periods. Source: SEC companyfacts FY2025.GGG RevenueLatest point: FY2025 = $2.2BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: Revenues. Source concepts: us-gaap:Revenues.

GGG net income, last 5 periods. Source: SEC companyfacts FY2025.GGG net income, last 5 periods. Source: SEC companyfacts FY2025.GGG Net incomeLatest point: FY2025 = $521.8MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

GGG operating income, last 5 periods. Source: SEC companyfacts FY2025.GGG operating income, last 5 periods. Source: SEC companyfacts FY2025.GGG Operating incomeLatest point: FY2025 = $624.8MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

GGG gross profit, last 5 periods. Source: SEC companyfacts FY2025.GGG gross profit, last 5 periods. Source: SEC companyfacts FY2025.GGG Gross profitLatest point: FY2025 = $1.2BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

GGG diluted eps, last 5 periods. Source: SEC companyfacts FY2025.GGG diluted eps, last 5 periods. Source: SEC companyfacts FY2025.GGG Diluted EPSLatest point: FY2025 = $3.08/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

GGG operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.GGG operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.GGG Operating cash flowLatest point: FY2025 = $683.6MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

GGG capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.GGG capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.GGG Capital expendituresLatest point: FY2025 = $45.7MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

GGG dividends paid, last 5 periods. Source: SEC companyfacts FY2025.GGG dividends paid, last 5 periods. Source: SEC companyfacts FY2025.GGG Dividends paidLatest point: FY2025 = $183.4MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

GGG share buybacks, last 5 periods. Source: SEC companyfacts FY2025.GGG share buybacks, last 5 periods. Source: SEC companyfacts FY2025.GGG Share buybacksLatest point: FY2025 = $423.1MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

GGG assets, last 5 periods. Source: SEC companyfacts FY2025.GGG assets, last 5 periods. Source: SEC companyfacts FY2025.GGG AssetsLatest point: FY2025 = $3.3BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: Assets. Source concepts: us-gaap:Assets.

GGG stockholders' equity, last 4 periods. Source: SEC companyfacts FY2025.GGG stockholders' equity, last 4 periods. Source: SEC companyfacts FY2025.GGG Stockholders' equityLatest point: FY2025 = $2.7BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$2.0B$4.0B$1.9BFY2022$2.2BFY2023$2.6BFY2024$2.7BFY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

GGG cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.GGG cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.GGG Cash and cash equivalentsLatest point: FY2025 = $624.1MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

GGG free cash flow, last 5 periods. Source: SEC companyfacts FY2025.GGG free cash flow, last 5 periods. Source: SEC companyfacts FY2025.GGG Free cash flowLatest point: FY2025 = $637.9MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-26; accession 0000042888-26-000081; filed 2026-02-17. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

3 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-22. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000042888.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.67reported discrete quarter
2023-Q12023-03-310.75reported discrete quarter
2023-Q22023-06-300.78reported discrete quarter
2023-Q32023-09-29539,672,000133,123,0000.77reported discrete quarter
2023-Q42023-12-29566,644,000109,954,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-29492,189,000122,199,0000.71reported discrete quarter
2024-Q22024-06-28553,243,000132,978,0000.77reported discrete quarter
2024-Q32024-09-27519,212,000122,197,0000.71reported discrete quarter
2024-Q42024-12-27548,672,000108,708,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-28528,284,000124,101,0000.72reported discrete quarter
2025-Q22025-06-27571,806,000127,623,0000.76reported discrete quarter
2025-Q32025-09-26543,358,000137,628,0000.82reported discrete quarter
2025-Q42025-12-26593,156,000132,487,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-27540,144,000118,506,0000.70reported discrete quarter
2026-Q22026-06-26590,552,000144,926,0000.87reported discrete quarter

Quarterly Charts

GGG quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.GGG quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.GGG Quarterly RevenueLatest point: 2026-Q2 = $590.6MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$375.0M$750.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-26; accession 0000042888-26-000123; filed 2026-07-22. Concept: Revenues. Source concepts: us-gaap:Revenues.

GGG quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.GGG quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.GGG Quarterly Net incomeLatest point: 2026-Q2 = $144.9MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-26; accession 0000042888-26-000123; filed 2026-07-22. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

GGG quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.GGG quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.GGG Quarterly Diluted EPSLatest point: 2026-Q2 = $0.87/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-26; accession 0000042888-26-000123; filed 2026-07-22. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read GGG's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read GGG's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000042888-26-000123.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-22. Report date: 2026-06-26.

Item 2. GRACO INC. AND SUBSIDIARIES

MANAGEMENT'S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

The Company supplies technology and expertise for the management of fluids and coatings in both industrial and commercial applications. It designs, manufactures and markets systems and equipment to move, measure, control, dispense and spray fluid and coating materials. Management classifies the Company’s business into three reportable segments: Contractor, Industrial and Expansion Markets. Key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channels and technologies.

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s results of operations and financial condition. This discussion should be read in conjunction with the consolidated financial statements and the accompanying notes to the consolidated financial statements.

Tariffs

On February 20, 2026, the U.S. Supreme Court issued a decision invalidating certain tariffs imposed under the International Emergency Economic Powers Act ("IEEPA"). The U.S. Court of International Trade subsequently issued orders directing the U.S. Customs and Border Protection to refund previously collected IEEPA tariffs. The situation continues to evolve, and further legislative, regulatory, or judicial developments may affect the ultimate outcome and the availability or timing of any refunds. Given the significant uncertainty involved, the Company determined to only recognize IEEPA tariff refunds upon receipt. The Company began receiving IEEPA tariff refunds during the second quarter of 2026. Through the three and six months ended June 26, 2026, the Company received $9 million in refunds, net of related surcharges.

Consolidated Results

A summary of financial results follows (in millions except per share amounts):

Three Months EndedSix Months Ended
Jun 26, 2026Jun 27, 2025% ChangeJun 26, 2026Jun 27, 2025% Change
Net Sales$590.6$571.83%$1,130.7$1,100.13%
Operating Earnings175.1157.511%312.9301.54%
Operating Earnings, adjusted (1)183.2164.411%329.3315.84%
Net Earnings144.9127.614%263.4251.75%
Net Earnings, adjusted (1)151.0131.915%269.2258.04%
Diluted Net Earnings per Common Share$0.87$0.7614%$1.58$1.487%
Diluted Net Earnings per Common Share, adjusted (1)$0.91$0.7817%$1.61$1.526%

(1) Adjusted operating earnings, adjusted net earnings and adjusted diluted net earnings per common share reflect the Company's updated non-GAAP methodology. See below for additional information.

Net sales for the second quarter increased 3 percent, with 3 percentage points of sales growth from acquired operations and 1 percentage point of sales growth from the effects of favorable changes in currency translation rates. Sales growth for the quarter was partially offset by a 1 percentage point organic decline related to the timing of finishing system sales and other project activity in the Industrial segment.

Operating earnings increased 11 percent for the second quarter. Adjusted operating earnings increased 11 percent, due primarily to a higher gross margin rate driven by lower operating expenses and the receipt of $9 million in tariff refunds, net of related surcharges.

Net earnings increased 14 percent for the second quarter. Adjusted net earnings increased 15 percent, driven by higher operating earnings and $5 million in lower exchange losses on net assets of foreign operations.

14

Table of Contents

Beginning in the second quarter of 2026, the Company updated its non-GAAP adjusted measurements to exclude acquisition costs and amortization of acquired intangible assets. The Company excludes acquisition costs and amortization of acquired intangible assets to provide a consistent comparison of operating results across reporting periods. While the Company has a history of acquisition activity, the Company's acquisitions do not occur on a predictable cycle, and transactions vary in complexity, timing, size and nature. Acquisition costs include third-party legal, valuation, consulting and other incremental costs incurred in connection with acquisition activities as well as purchase accounting adjustments. Management uses these adjusted measures to evaluate operating performance and, for acquisition costs, in determining incentive compensation. These excluded items to the non-GAAP adjusted measurements provide supplemental information useful in evaluating the Company's underlying operating performance. Prior-period amounts have been recast to conform to the current presentation.

Excluding the impact of acquisition costs, amortization of acquired intangible assets, the related income tax effects of these items and excess tax benefits from stock option exercises presents a more consistent basis for comparison of financial results. A calculation of the non-GAAP adjusted measurements of operating earnings, earnings before income taxes, income taxes, effective income tax rate, net earnings and diluted earnings per share follows (in millions except per share amounts):

15

Table of Contents

Three Months EndedSix Months Ended
June 26, 2026June 27, 2025June 26, 2026June 27, 2025
Operating earnings$175.1$157.5$312.9$301.5
Acquisition costs2.50.33.11.0
Amortization of acquired intangible assets5.66.613.313.3
Operating earnings, adjusted$183.2$164.4$329.3$315.8
Earnings before income taxes, as reported$181.5$158.2$321.5$309.7
Acquisition costs2.50.33.11.0
Amortization of acquired intangible assets5.66.613.313.3
Earnings before income taxes, adjusted$189.6$165.1$337.9$324.0
Income taxes, as reported$36.5$30.6$58.1$58.0
Tax impact of acquisition costs0.50.10.70.2
Tax impact of amortization of acquired intangible assets1.41.83.23.4
Excess tax benefit from option exercises0.10.76.74.4
Income taxes, adjusted$38.5$33.2$68.7$66.0
Effective income tax rate
As reported20.1%19.3%18.1%18.7%
Adjusted20.4%20.1%20.3%20.4%
Net Earnings, as reported$144.9$127.6$263.4$251.7
Acquisition costs, net of tax2.00.22.40.8
Amortization of acquired intangible assets, net of tax4.24.810.19.9
Excess tax benefit from option exercises(0.1)(0.7)(6.7)(4.4)
Net Earnings, adjusted$151.0$131.9$269.2$258.0
Weighted Average Diluted Shares165.7168.6167.0170.1
Diluted Earnings per Share
As reported$0.87$0.76$1.58$1.48
Adjusted$0.91$0.78$1.61$1.52

16

Table of Contents

The following table presents an overview of components of net earnings as a percentage of net sales:

Three Months EndedSix Months Ended
June 26, 2026June 27, 2025June 26, 2026June 27, 2025
Net Sales100.0%100.0%100.0%100.0%
Cost of products sold46.347.647.147.5
Gross Profit53.752.452.952.5
Product development3.43.63.53.6
Selling, marketing and distribution11.612.012.312.3
General and administrative9.19.39.49.2
Operating Earnings29.627.527.727.4
Interest expense0.10.10.10.1
Other (income) expense, net(1.2)(0.2)(0.9)(0.9)
Earnings Before Income Taxes30.727.628.528.2
Income taxes6.25.35.15.3
Net Earnings24.5%22.3%23.4%22.9%

Net Sales

The following table presents net sales by geographic region (in millions):

Three Months EndedSix Months Ended
June 26, 2026June 27, 2025June 26, 2026June 27, 2025
Americas(1)$371.4$351.9$705.8$675.1
EMEA(2)127.8129.9253.4250.9
Asia Pacific91.490.0171.5174.1
Consolidated$590.6$571.8$1,130.7$1,100.1

(1)     North, South and Central America, including the United States

(2)    Europe, Middle East and Africa

The following table presents the components of net sales change by geographic region:

Three MonthsSix Months
Volume and PriceAcquisitionsCurrencyTotalVolume and PriceAcquisitionsCurrencyTotal
Americas1%5%0%6%(1)%5%1%5%
EMEA(4)%0%2%(2)%(9)%5%5%1%
Asia Pacific(2)%2%2%2%(5)%1%2%(2)%
Consolidated(1)%3%1%3%(3)%4%2%3%

Gross Profit

The gross profit margin rate increased approximately 1 percentage point for the second quarter and was flat for the year to date from the comparable periods last year. For the quarter, price realization and the receipt of $9 million in tariff refunds, net of related surcharges, more than offset the unfavorable effects of lower margin rates from acquired operations. For the year to date, price realization and $9 million in tariff refunds, net of related surcharges, more than offset $6 million of incremental tariff costs, unfavorable product and channel mix and lower margin rates of acquired operations.

Operating Expenses

17

Table of Contents

Total operating expenses decreased modestly for the second quarter and increased $9 million (3 percentage points) year to date compared to the same periods last year. Incremental expenses from acquired operations of $5 million for the quarter and $11 million for the year to date were partially offset by decreases in stock compensation, product development spending and selling, marketing and distribution expenses.

Other (Income) Expense

Other non-operating income increased by $6 million in the second quarter and $1 million for the year to date from the comparable periods last year, primarily due to lower foreign exchange losses on net assets of foreign operations of $5 million and $6 million, respectively. The year to date increase in other non-operating income was partially offset by a prior year gain of $5 million from the sale of a former manufacturing and distribution facility in Switzerland

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000042888-26-000081. The complete FY 2025 MD&A is published at /company/GGG/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-17. Report date: 2025-12-26.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following Management’s Discussion and Analysis reviews significant factors affecting the Company’s consolidated results of operations, financial condition and liquidity. This discussion should be read in conjunction with our financial statements and the accompanying notes to the financial statements. A discussion of changes in our financial condition and the results of operations from the year ended December 27, 2024 compared to December 29, 2023 can be found in Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations of our Annual Report on Form 10-K for the year ended December 27, 2024. The discussion is organized in the following sections:

•Overview

•Results of Operations

•Segment Results

•Financial Condition and Cash Flow

•Critical Accounting Estimates

Overview

Graco designs, manufactures and markets systems and equipment used to move, measure, mix, control, dispense and spray a wide variety of fluid and powder materials. The Company specializes in equipment for applications that involve difficult-to-handle materials with high viscosities, materials with abrasive or corrosive properties and multiple-component materials that require precise ratio control. Graco sells primarily through independent third-party distributors worldwide to industrial and contractor end users. Graco’s business is classified by management into three reportable segments: Contractor, Industrial and Expansion Markets. Each segment is responsible for product development, manufacturing, marketing and sales of their products.

Graco’s key strategies include developing and marketing new products, leveraging products and technologies into additional, growing end-user markets, expanding distribution globally and completing strategic acquisitions that provide additional channels and technologies. Long-term financial growth targets accompany these strategies, including our objectives of 10 percent revenue growth and 12 percent consolidated net earnings growth per annum. We continue to develop new products in each operating segment that are expected to drive incremental sales growth, as well as continued refreshes and upgrades of existing product lines. Graco has made a number of strategic acquisitions that expand and complement organically developed products and provide new market and channel opportunities.

Manufacturing is a key competency of the Company. Our management team in Minneapolis provides strategic manufacturing expertise and is also responsible for factories not fully aligned with a single division. Our largest manufacturing facilities are in the U.S. We also manufacture some of our products in Switzerland (Industrial segment), Italy (Industrial and Contractor segment), the P.R.C. (all segments), India (Contractor segment), Belgium (all segments) and Romania (Industrial segment). Our primary distribution facilities are located in the U.S., Belgium, Switzerland, United Kingdom, P.R.C., Japan, Italy, South Korea, India, Australia and Brazil.

Results of Operations

A summary of financial results follows (in millions except per share amounts):

20252024
Net Sales$2,236.6$2,113.3
Operating Earnings624.8570.1
Net Earnings521.8486.1
Diluted Net Earnings per Common Share$3.08$2.82
Adjusted (non-GAAP)(1):
Operating Earnings, adjusted$610.7$577.8
Net Earnings, adjusted498.8477.1
Diluted Net Earnings per Common Share, adjusted$2.95$2.77

(1)     Excludes the impact of excess tax benefits from stock option exercises, contingent consideration fair value adjustments, certain non-recurring tax provision adjustments and prior year business reorganization charges. See

23

Table of Contents

Financial Results Adjusted for Comparability below for a reconciliation of adjusted non-GAAP financial measures to GAAP.

24

Table of Contents

Certain events in the last two years caused fluctuations in financial results. Excess tax benefits related to stock option exercises reduced income taxes by $6 million in 2025 and $15 million in 2024. Other non-recurring tax provision adjustments from tax planning activities further reduced income taxes by $3 million in 2025. Operating earnings were increased by contingent consideration fair value adjustments of $14 million in 2025 and reduced by business reorganization charges of $8 million in 2024. Excluding the impacts of those items presents a more consistent basis for comparison of financial results, which management believes is useful information to help investors and others evaluate the Company's performance relative to other similarly-situated companies. A calculation of the non-GAAP adjusted measurements of operating earnings, earnings before income taxes, income taxes, effective income tax rates, net earnings and diluted earnings per share follows (in millions except per share amounts):

20252024
Operating earnings, as reported$624.8$570.1
Contingent consideration(14.1)
Business reorganization7.7
Operating earnings, adjusted$610.7$577.8
Earnings before income taxes, as reported$641.2$589.3
Contingent consideration(14.1)
Business reorganization7.7
Earnings before income taxes, adjusted$627.1$597.0
Income taxes, as reported$119.4$103.2
Other non-recurring tax benefit2.9
Excess tax benefit from option exercises6.014.9
Business reorganization tax effect1.8
Income taxes, adjusted$128.3$119.9
Effective income tax rate
As reported18.6%17.5%
Adjusted20.5%20.1%
Net Earnings, as reported$521.8$486.1
Contingent consideration(14.1)
Other non-recurring tax benefit(2.9)
Excess tax benefit from option exercises(6.0)(14.9)
Business reorganization5.9
Net Earnings, adjusted$498.8$477.1
Weighted Average Diluted Shares169.2172.4
Diluted Net Earnings per Share
As reported$3.08$2.82
Adjusted$2.95$2.77

25

Table of Contents

Components of Net Earnings as a Percentage of Sales:

The following table presents an overview of components of net earnings as a percentage of net sales:

20252024
Net Sales100.0%100.0%
Cost of products sold47.546.9
Gross profit52.553.1
Product development3.74.0
Selling, marketing and distribution12.213.0
General and administrative9.39.1
Contingent consideration(0.6)
Operating earnings27.927.0
Interest expense0.10.1
Other (income) expense, net(0.9)(1.0)
Earnings before income taxes28.727.9
Income taxes5.44.9
Net Earnings23.3%23.0%
Net Earnings, adjusted (see non-GAAP measurements above)22.3%22.6%

Net Sales

The following table presents net sales by geographic region (in millions):

20252024
Americas(1)$1,353.0$1,329.3
EMEA(2)527.5454.2
Asia Pacific356.1329.8
Consolidated$2,236.6$2,113.3

(1)     North, Central and South America, including the U.S. Sales in the U.S. were $1,170 million in 2025 and $1,149 million in 2024.

(2)    Europe, Middle East and Africa.

The following table presents the components of net sales change by geographic region:

20252024
Volume and PriceAcquisitionsCurrencyTotalVolume and PriceAcquisitionsCurrencyTotal
Americas(1)%3%0%2%(1)%0%0%(1)%
EMEA2%10%4%16%(4)%1%1%(2)%
Asia Pacific1%8%(1)%8%(16)%1%(1)%(16)%
Consolidated0%5%1%6%(4)%1%(1)%(4)%

In 2025, net sales increased in all regions compared to 2024, driven mostly by acquisitions in the Contractor and Industrial segments. Improved industrial and vehicle services end markets in the Americas were partially offset by continued softness in residential and non-residential construction markets. In EMEA, increased industrial and finishing system project activity led to higher sales in 2025. Sales growth in China in 2025 from improved construction and semiconductor end markets more than offset reduced industrial activity in the rest of the Asia Pacific region.

Gross Profit

26

Table of Contents

The gross profit margin rate for 2025 decreased approximately 1 percentage point compared to 2024 as price realization was unable to offset higher product costs, including $14 million of increased tariff costs, and the unfavorable effect of lower margin rates of acquired operations.

Operating Expenses

Total operating expenses decreased $4 million (1 percent) for 2025 compared to 2024. Operating expenses for 2025 included $36 million of expenses from acquired operations and were mostly offset by a $14 million non-cash gain from the reduction in the fair value of acquisition-related contingent consideration recognized in the current year and $21 million of litigation and business reorganization costs from the prior year that did not repeat. Investment in new product development in 2025 was $82 million, approximately 4 percent of sales.

Operating Earnings

Sales growth and decreased operating expenses led to a 10 percent increase in operating earnings. Operating earnings expressed as a percentage of sales in 2025 increased approximately 1 percentage point compared to 2024 primarily due to a $14 million non-cash gain from the reduction in the fair value of acquisition-related contingent consideration in 2025.

Interest & Other (Income) Expense

Interest expense for 2025 was flat compared to 2024. Other income decreased $3 million in 2025 compared to 2024 and included higher exchange losses on net liabilities of certain foreign operations of $8 million and decreased interest income of $8 million. Partially offsetting these items were a $5 million gain in 2025 from the sale of a former manufacturing and distribution facility in Switzerland and $2 million of favorable market valuation changes on investments held to fund certain retirement benefits.

Income Taxes

The effective income tax rate for 2025 was 19 percent, up 1 percentage point from 2024. The increase in 2025 was largely due to variations in excess tax benefits from stock option exercises.

Segment Results

The Company has four operating segments which are aggregated into three reportable segments: Contractor, Industrial and Expansion Markets. Refer to Part I Item 1. Business, for a description of the Company’s three reportable segments. Management assesses the performance of segments by reference to operating earnings excluding unallocated corporate expenses and asset impairments.

The following table presents net sales and operating earnings by reporting segment (in millions):

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for GGG

Indicators mapped to this company's SIC classification (industry 3561 Pumps & Pumping Equipment) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/GGG.md · JSON record: /company/GGG.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt