grepcent public filings, reorganized for comparison

LEGGETT & PLATT INC (LEG)

CIK: 0000058492. SIC: 2510 Household Furniture. Latest 10-K as of: 2026-02-26.

SIC breadcrumb: Manufacturing > SIC Major Group 25 > SIC 2510 Household Furniture

SEC company page: https://www.sec.gov/edgar/browse/?CIK=58492. Latest filing source: 0000058492-26-000107.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-26 · accession 0000058492-26-000107 · source: SEC companyfacts

Revenue
4,055,100,000 USD verified
Net income
235,400,000 USD verified
Assets
3,536,400,000 USD verified
Free cash flow
281,000,000 USD computed
Net margin
5.81% computed
Revenue YoY
-7.49% computed
ROE
23.03% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

LEG ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 25; per-ratio N printed.LEG ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 25; per-ratio N printed.RatioLEGPeer medianPercentileNNet margin5.8%2.4%9011Revenue growth-7.5%1.6%1011FCF margin6.9%6.0%6011ROE23.0%6.8%10011ROA6.7%2.3%8011Liabilities / equity2.461.318011Current ratio2.251.897011

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 25 SIC Major Group 25, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue4,055,100,000USD20252026-02-26
Net income235,400,000USD20252026-02-26
Assets3,536,400,000USD20252026-02-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000058492.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue3,943,800,0004,269,500,0004,752,500,0004,280,200,0005,072,600,0005,146,700,0004,725,300,0004,383,600,0004,055,100,000
Net income385,800,000292,600,000305,900,000314,000,000253,000,000402,400,000309,800,000-136,800,000-511,500,000235,400,000
Gross profit901,700,000882,400,000888,700,0001,024,000,000904,100,0001,038,300,000976,800,000853,800,000749,100,000744,100,000
Diluted EPS2.762.132.262.321.862.942.27-1.00-3.731.69
Operating cash flow552,600,000443,700,000440,300,000668,000,000602,600,000271,300,000441,400,000497,200,000305,700,000338,200,000
Capital expenditures124,000,000159,400,000159,600,000143,100,00066,200,000106,600,000100,300,000113,800,00081,600,00057,200,000
Dividends paid177,400,000185,600,000193,700,000204,600,000211,500,000218,300,000229,200,000239,400,000136,300,00027,000,000
Share buybacks198,000,000157,600,000112,400,00016,400,00010,600,0009,800,00060,300,0006,000,0004,900,0002,400,000
Assets2,984,100,0003,550,800,0003,382,000,0004,855,400,0004,800,000,0005,307,300,0005,186,100,0004,634,500,0003,661,600,0003,536,400,000
Stockholders' equity1,091,600,0001,190,200,0001,157,000,0001,312,000,0001,424,600,0001,648,000,0001,640,700,0001,333,300,000689,400,0001,022,100,000
Cash and cash equivalents281,900,000526,100,000268,100,000247,600,000348,900,000361,700,000316,500,000365,500,000350,200,000587,400,000
Free cash flow428,600,000284,300,000280,700,000524,900,000536,400,000164,700,000341,100,000383,400,000224,100,000281,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin7.42%7.16%6.61%5.91%7.93%6.02%-2.90%-11.67%5.81%
Return on equity35.34%24.58%26.44%23.93%17.76%24.42%18.88%-10.26%-74.19%23.03%
Return on assets12.93%8.24%9.04%6.47%5.27%7.58%5.97%-2.95%-13.97%6.66%
Liabilities / equity1.731.981.922.702.372.222.162.484.312.46
Current ratio1.881.811.871.661.651.552.021.492.002.25

Industry Peer Context

Each number-line places LEG against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

LEG Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2510; peer count 5.LEG Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2510; peer count 5.5 SIC peersMin -12.1%Median 4.8%Max 5.8%LEG 5.8%

ROE peer context

LEG ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2510; peer count 5.LEG ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2510; peer count 5.5 SIC peersMin -51.2%Median 12.0%Max 23.0%LEG 23.0%

ROA peer context

LEG ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2510; peer count 5.LEG ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2510; peer count 5.5 SIC peersMin -7.4%Median 5.0%Max 7.1%LEG 6.7%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

LEG FY2025 free cash flow bridge from reported figures.LEG FY2025 free cash flow bridge from reported figures.LEG free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$250.0M$500.0M$338.2MOperating cash flow-$57.2MCapex$281.0MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000058492-26-000107; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000058492-26-000107; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000058492-26-000107; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

LEG revenue, last 5 periods. Source: SEC companyfacts FY2025.LEG revenue, last 5 periods. Source: SEC companyfacts FY2025.LEG RevenueLatest point: FY2025 = $4.1BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

LEG net income, last 5 periods. Source: SEC companyfacts FY2025.LEG net income, last 5 periods. Source: SEC companyfacts FY2025.LEG Net incomeLatest point: FY2025 = $235.4MSource: SEC companyfacts FY2025.Fiscal yearNet income-$750.0M$0.0B$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LEG gross profit, last 5 periods. Source: SEC companyfacts FY2025.LEG gross profit, last 5 periods. Source: SEC companyfacts FY2025.LEG Gross profitLatest point: FY2025 = $744.1MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

LEG diluted eps, last 5 periods. Source: SEC companyfacts FY2025.LEG diluted eps, last 5 periods. Source: SEC companyfacts FY2025.LEG Diluted EPSLatest point: FY2025 = $1.69/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$4.00/share$0.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

LEG operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LEG operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LEG Operating cash flowLatest point: FY2025 = $338.2MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

LEG capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.LEG capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.LEG Capital expendituresLatest point: FY2025 = $57.2MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

LEG dividends paid, last 5 periods. Source: SEC companyfacts FY2025.LEG dividends paid, last 5 periods. Source: SEC companyfacts FY2025.LEG Dividends paidLatest point: FY2025 = $27.0MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

LEG share buybacks, last 5 periods. Source: SEC companyfacts FY2025.LEG share buybacks, last 5 periods. Source: SEC companyfacts FY2025.LEG Share buybacksLatest point: FY2025 = $2.4MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

LEG assets, last 5 periods. Source: SEC companyfacts FY2025.LEG assets, last 5 periods. Source: SEC companyfacts FY2025.LEG AssetsLatest point: FY2025 = $3.5BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.

LEG stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LEG stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LEG Stockholders' equityLatest point: FY2025 = $1.0BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

LEG cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LEG cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LEG Cash and cash equivalentsLatest point: FY2025 = $587.4MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

LEG free cash flow, last 5 periods. Source: SEC companyfacts FY2025.LEG free cash flow, last 5 periods. Source: SEC companyfacts FY2025.LEG Free cash flowLatest point: FY2025 = $281.0MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000058492-26-000107; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

6 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000058492.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.52reported discrete quarter
2023-Q12023-03-310.39reported discrete quarter
2023-Q22023-06-300.40reported discrete quarter
2023-Q32023-09-301,175,400,00052,800,0000.39reported discrete quarter
2023-Q42023-12-311,115,100,000-297,300,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-311,096,900,00031,600,0000.23reported discrete quarter
2024-Q22024-06-301,128,600,000-602,200,000-4.39reported discrete quarter
2024-Q32024-09-301,101,700,00044,900,0000.33reported discrete quarter
2024-Q42024-12-311,056,400,00014,200,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-311,022,100,00030,600,0000.22reported discrete quarter
2025-Q22025-06-301,058,000,00052,500,0000.38reported discrete quarter
2025-Q32025-09-301,036,400,000127,100,0000.91reported discrete quarter
2025-Q42025-12-31938,600,00025,200,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-31918,200,00020,000,0000.14reported discrete quarter
2026-Q22026-06-30999,700,00047,100,0000.33reported discrete quarter

Quarterly Charts

LEG quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.LEG quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.LEG Quarterly RevenueLatest point: 2026-Q2 = $999.7MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$1.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000058492-26-000430; filed 2026-08-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

LEG quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LEG quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LEG Quarterly Net incomeLatest point: 2026-Q2 = $47.1MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income-$750.0M$0.0B$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000058492-26-000430; filed 2026-08-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LEG quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.LEG quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.LEG Quarterly Diluted EPSLatest point: 2026-Q2 = $0.33/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)-$6.00/share$0.00/share$2.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000058492-26-000430; filed 2026-08-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read LEG's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read LEG's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000058492-26-000430.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-06. Report date: 2026-06-30.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Page No.
Highlights25
Introduction25
Results of Operations32
Liquidity and Capitalization36
Critical Accounting Policies and Estimates43
Contingencies43
New Accounting Standards46

HIGHLIGHTS

In April, we entered into the Somnigroup Merger Agreement pursuant to which Somnigroup will acquire Leggett & Platt in an all-stock transaction. We anticipate the transaction to close upon satisfaction of customary closing conditions, including approval by the Company shareholders and receipt of certain governmental and regulatory approvals. A special meeting of the Leggett & Platt shareholders has been scheduled for August 20, 2026 to vote on the Somnigroup Merger and related proposals. On June 3, 2026, the required 30-day waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), expired.

We had trade sales of $1.0 billion for the three months ending June 30, 2026, a decrease of 6% versus the second quarter 2025, including a 5% decrease from divestitures.

Earnings Before Interest and Taxes (EBIT) was $80 million for the second quarter and $125 million for the six months ending June 30, 2026, a decrease of $10 million and $29 million, respectively, compared to the same periods in 2025. Second quarter EBIT includes a $12 million gain from the sale of real estate, $10 million of restructuring and restructuring-related costs, and $10 million of costs related to the Somnigroup Merger. EBIT for the six months ending June 30, 2026 includes $21 million gain from the sale of real estate, $15 million of restructuring and restructuring-related costs, and $14 million of costs related to the Somnigroup Merger.

Earnings Per Share (EPS) was $.33 for the second quarter and $.47 for the six months ending June 30, 2026, compared to $.38 and $.60 in the same periods of 2025. Second quarter EPS includes a $.06 gain from the sale of real estate, $.05 in restructuring and restructuring-related charges, and $.07 of costs related to the Somnigroup Merger. EPS for the six months ending June 30, 2026 includes an $.11 gain from the sale of real estate, $.08 in restructuring and restructuring-related charges, and $.10 of costs related to the Somnigroup Merger.

Operating cash flow was $(10) million in the first six months of 2026, a decrease of $101 million versus the same period of 2025.

INTRODUCTION

What We Do

We are a diversified manufacturer that conceives, designs, and produces a wide range of engineered components and products found in many homes, offices, and automobiles. We make components that are often hidden within, but integral to, our customers’ products.

We are a leading supplier of bedding components; automotive seat comfort and convenience systems; home and work furniture components; geo components; flooring underlayment; and hydraulic cylinders for material handling and heavy construction industries.

Our Segments

Our operations are comprised of approximately 100 production facilities located in 18 countries around the world. Our reportable segments are the same as our operating segments, which also correspond with our management organizational structure. Our segments are described below.

25

Bedding Products: This segment supplies a variety of components used by bedding manufacturers in the production and assembly of their finished products, as well as produces private label finished mattresses and adjustable bed bases. This segment is also vertically integrated in the production and supply of specialty foam chemicals, steel rod, and drawn steel wire to our own operations and to external customers. We also supply steel rod and wire to trade customers that operate in a broad range of markets. This segment contributed 39% of our trade sales during the first six months of 2026.

Specialized Products: From this segment, we supply lumbar support systems, seat suspension systems, motors and actuators, and control cables used by automotive manufacturers. We also produce and distribute engineered hydraulic cylinders used in the material handling and heavy construction industries. This segment contributed 26% of our trade sales in the first six months of 2026. On August 29, 2025, we divested our Aerospace Products Group, as discussed in Note N to the Consolidated Condensed Financial Statements on page 23.

Furniture, Flooring & Textile Products: Operations in this segment supply a wide range of components for residential and work furniture manufacturers, as well as select lines of private label finished furniture. We also produce or distribute carpet cushion, hard surface flooring underlayment, and textile and geo components. This segment contributed 35% of our trade sales in the first six months of 2026.

Somnigroup Agreement and Plan of Merger

On April 13, 2026, we entered into the Somnigroup Merger Agreement pursuant to which Somnigroup will acquire Leggett & Platt in an all-stock transaction. Under the terms of the Somnigroup Merger Agreement, Leggett & Platt shareholders will receive 0.1455 shares of common stock, par value $.01 per share, of Somnigroup in exchange for each share of common stock, par value $.01 per share, of Leggett & Platt they own. Upon completion of the Somnigroup Merger, Leggett & Platt’s shareholders are expected to own approximately 8.6% of the combined company, based on the number of shares of Leggett & Platt common stock and Somnigroup common stock outstanding as of the record date of the special meeting. The Somnigroup Merger Agreement has been unanimously approved by each of the Board of Directors of Somnigroup and Leggett & Platt.

We anticipate the transaction to close upon satisfaction of customary closing conditions, including approval by Leggett & Platt’s shareholders and receipt of certain governmental and regulatory approvals. A special meeting of the Leggett & Platt shareholders has been scheduled for August 20, 2026 to vote on the Somnigroup Merger and related proposals. The transaction does not require Somnigroup shareholder approval. On June 3, 2026, the required 30-day waiting period under the HSR Act expired. For a more detailed description of the Somnigroup Merger Agreement, please see our Form 8-K filed April 13, 2026. Reference is also made to the Somnigroup Merger Agreement which is included as Exhibit 2.1 hereof and Leggett & Platt's Proxy Statement filed July 9, 2026. As of June 30, 2026, we have incurred $17 million of costs associated with this activity, of which $14 million was incurred in the first six months of 2026. Based on information currently available, we expect total costs incurred during 2026 to be approximately $20 million.

Following the closing of the Somnigroup Merger, Leggett & Platt is expected to operate as a separate business unit within Somnigroup and to maintain its offices in Carthage, Missouri. Leggett & Platt's Chairman and CEO, Karl G. Glassman, will continue to lead Leggett & Platt following the closing date and will assist with a transition to a new CEO of the Leggett & Platt business unit which is expected to take place within twelve months of the closing date.

There are numerous risks, many of which are beyond our control, that could cause the financial, market, and business impacts of the Somnigroup Merger to materially adversely affect us and our shareholders. For additional information, see Forward-Looking Statements beginning on page 1, Item 1A Risk Factors beginning on page 50, and Risk Factors in the Leggett & Platt Proxy Statement filed July 9, 2026.

Customers

We serve thousands of customers worldwide, sustaining many long-term business relationships. Our largest customer, Somnigroup, represented approximately 7% of our trade sales in 2025. Our top 10 customers accounted for approximately 31% of our trade sales in 2025. Many are companies whose names are widely recognized. They include bedding brands and manufacturers, residential and office furniture producers, automotive OEM and Tier 1 manufacturers, big box retailers, and a variety of other companies. The loss of

26

some of these customers, including Somnigroup, would have a material adverse effect on our financial condition, results of operations, and cash flows.

Organic Sales

We calculate organic sales as trade sales excluding sales attributable to acquisitions and divestitures consummated within the last twelve months. Management uses the metric, and it is useful to investors, as supplemental information to analyze our underlying sales performance from period to period in our legacy businesses.

Major Factors That Impact Our Business

Tariffs Impacting Our Business

We continue to monitor and evaluate policy changes impacting global trade, including tariff regulations, the effects of announced tariffs, the judicial invalidation of certain tariffs, and the potential imposition of modified or additional tariffs. These policy changes create uncertainty regarding the scope, duration, and financial impact of tariffs, as well as the potential refund of duties previously paid for invalidated tariffs. It is possible that wide-ranging tariffs could drive inflation, weaken consumer confidence, and ultimately reduce consumer demand for our products and negatively impact our consolidated results of operations.

Tariffs present both positive and negative impacts across our businesses, and we continue to be actively engaged with customers and suppliers to mitigate the impact of tariffs. Our efforts include leveraging our global footprint to shift production and sourcing to less-impacted regions, implementing pricing actions where appropriate, and pursuing increased demand opportunities domestically.

In Bedding Products, Section 232 steel tariffs have had the largest impact on our business and have contributed to expanded metal margins and increased demand for our Steel Rod and Drawn Wire operations; however, we have not observed a corresponding improvement in innerspring demand. In April 2026, the U.S. government implemented changes to the Section 232 tariff framework applicable to certain steel and steel‑containing products. To date, these changes have not materially impacted our results of operations. Section 232 steel tariffs were not impacted by the February 2026 Supreme Court ruling invalidating certain tariffs previously imposed under the International Emergency Economic Powers Act (IEEPA), which is described more fully below.

In Furniture, Flooring & Textile Products, our Home Furniture operations in China primarily sell components to Asian customers who export finished furniture to the United States. Additionally, we sell components to U.S. customers and maintain some intercompany supply from our Chinese operations. To help mitigate our tariff exposure, we began production in Vietnam in the third quarter of 2025. Within Work Furniture, our teams continue to pursue potential opportunities with customers who have shown interest in regionally-supplied components and finished furniture. However, industry-specific dynamics and the ever-changing global trade landscape are impacting our progress in this area. Finally, our Textiles business continues to reduce the impact of tariffs by shifting to alternative sources in countries with the most attractive total cost.

In February 2026, the Supreme Court issued a ruling invalidating tariffs imposed under IEEPA. In April 2026, U.S. Customs and Border Protection (CBP) launched the Consolidated Administration and Processing of Entries (CAPE) system to manage refund claims. The Company paid approximately $23 million in IEEPA tariffs, and we have submitted refund requests to CBP for substantially all of this balance. We have elected the loss recovery model and will record amounts related to tariff recoveri

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000058492-26-000107. The complete FY 2025 MD&A is published at /company/LEG/mda/fy2025/.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2026-02-26. Report date: 2025-12-31.

PART II

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Page No.
Highlights35
Introduction36
Results of Operations 2025 vs 202444
Results of Operations 2024 vs 202348
Liquidity and Capitalization51
Critical Accounting Policies and Estimates59
Contingencies61
New Accounting Standards64

HIGHLIGHTS

202520242023
(Dollar amounts in millions, except for per share data)
Net trade sales$4,055$4,384$4,725
Earnings (loss) before interest and taxes (EBIT)356(430)(90)
Cash from operations338306497
Total debt1,4981,8641,988

Trade sales decreased 7% in 2025. Divestitures reduced sales 2%. Organic sales decreased 5%, with volume declines of 6% partially offset by raw material-related selling price increases and currency benefit of 1%. 2024 trade sales decreased 7%. Organic sales decreased 7% with volume declines of 4% and raw material-related price decreases of 3%.

Earnings in 2025 increased primarily due to the year-over-year changes from the items listed below, as well as restructuring benefit and metal margin expansion, partially offset by lower volume. 2024 earnings decreased primarily due to the year-over-year changes from the items listed below, as well as lower volume and unfavorable sales mix, raw material-related pricing adjustments (primarily in our Bedding Products segment), metal margin compression in our Steel Rod business, and other higher expense items, such as bad debt and medical, partially offset by operational efficiency improvements.

(Income)/expense, pretax (Dollar amounts in millions)202520242023
Gain on sale of Aerospace Products Group$(91)$$
Net gain from insurance proceeds(35)(2)(9)
Gain on sale of real estate(29)(31)(11)
Restructuring, restructuring-related, and impairment charges ($23 and $17 non-cash in 2025 and 2024, respectively)3650
Pension settlement (non-cash)22
Somnigroup unsolicited offer evaluation costs3
Goodwill impairment (non-cash)676
CEO transition compensation costs4
Long-lived asset impairment (non-cash)444
Total 1$(93)$696$424

1 Calculations impacted by rounding

35

Table of Contents

In 2025, we generated $338 million in cash from operations compared to $306 million in 2024. The increase was driven primarily by working capital improvements. Cash from operations in 2024 decreased primarily from lower earnings and less benefit from working capital.

In July 2025, we amended our credit agreement to extend the maturity date to 2030 and reduce the lending commitments from $1.2 billion to $1.0 billion.

On August 29, 2025, we divested our Aerospace Products Group (within our Specialized Products segment) for net cash proceeds of $280 million and recognized a pretax gain of $91 million after final adjustments for working capital were completed in December 2025. We collected the final working capital adjustment of $4 million in January 2026.

These topics are discussed in more detail in the sections that follow.

INTRODUCTION

Somnigroup Discussions

In December 2025, we announced the Company received an unsolicited proposal from Somnigroup International Inc. (Somnigroup) to acquire the Company in an all-stock transaction. In January 2026, our Board of Directors, in consultation with its financial and legal advisors, announced that it had determined that the Somnigroup offer undervalues the Company and publicly declined the Somnigroup proposal. Our Board also publicly announced that it has entered into a customary non-disclosure agreement and six month standstill with Somnigroup to facilitate customary due diligence and to determine if a transaction can be reached that delivers appropriate value and certainty to the Company and its shareholders. There can be no assurance that the Board's evaluation will result in a transaction and, if there is a transaction, the price, form of consideration, or other terms and conditions of any such transaction. We incurred $3 million of professional costs associated with this activity through December 31, 2025.

Customers

We serve a broad suite of customers, with our largest customer representing approximately 7% of our trade sales in 2025. Many are companies whose names are widely recognized. They include bedding brands and manufacturers, residential and office furniture producers, automotive OEM and Tier 1 manufacturers, big box retailers, and a variety of other companies.

Organic Sales

We calculate organic sales as trade sales excluding sales attributable to acquisitions and divestitures consummated within the last twelve months. Management uses the metric, and it is useful to investors, as supplemental information to analyze our underlying sales performance from period to period in our legacy businesses.

Major Factors That Impact Our Business

Tariffs Impacting our Business

We continue to monitor and evaluate policy changes impacting global trade, including tariff regulations, the effects of announced tariffs, the judicial invalidation of certain tariffs, and the potential imposition of modified or additional tariffs. These policy changes create uncertainty regarding the scope, duration, and financial impact of tariffs, as well as the potential refund of duties previously paid for invalidated tariffs. It is possible that wide-ranging tariffs could drive inflation, weaken consumer confidence, and ultimately reduce consumer demand for our products and negatively impact our consolidated results of operations.

Tariffs present both positive and negative impacts across our businesses and we continue to be actively engaged with customers and suppliers to mitigate the impact of tariffs. Our efforts include leveraging our global footprint to shift production and sourcing to less-impacted regions, implementing pricing actions where appropriate, and pursuing increased demand opportunities domestically.

In Bedding Products, Section 232 steel tariffs have had the largest impact on our business and have led to expanded metal margins and increased demand for our Steel Rod and Drawn Wire operations, but we have yet to see noticeable improvement in our innerspring demand. Section 232 steel tariffs were not impacted by the

36

Table of Contents

PART II

recent Supreme Court ruling invalidating certain tariffs previously imposed under the International Emergency Economic Powers Act.

In late 2025, we consolidated our Kentucky Adjustable Bed manufacturing operation into our Mexico operation. This decision was driven by lower volume and tariffs on imported components, which resulted in a cost disadvantage for domestic production in a category that primarily competes with imported products. We expect our Mexican Adjustable Bed operation to remain cost competitive, assuming that the reciprocal tariff exemption for USMCA compliant products remains in place.

In Furniture, Flooring & Textile Products, our Home Furniture operations in China primarily sell components to Asian customers who export finished furniture to the United States. Our Chinese operations experienced meaningful disruptions early in the second quarter of 2025, including shipment delays, order cancellations, and customer shutdowns, which began to normalize later in the quarter with the postponement of tariffs. Additionally, we sell components to U.S. customers and maintain some intercompany supply from our Chinese operations. To help mitigate our tariff exposure, we set up production in Vietnam and began production late in the third quarter. Within Work Furniture, our teams are pursuing new opportunities with customers who are seeking regionally-supplied finished furniture and components. Finally, our Textile business continues to mitigate most tariff exposure by shifting to alternative sources in countries with lower tariff rates.

We continue to actively evaluate the potential impact of tariffs and counter-tariffs on our results of operations and financial condition, while also exploring possible opportunities to mitigate their impact. Although our analysis is based on limited and changing information, we currently do not expect tariffs, as presently implemented or anticipated, to have a material adverse effect on our consolidated results of operations. However, if tariffs are further invalidated, modified or expanded, additional tariffs are implemented, or our information is incorrect, our consolidated results of operations could be materially negatively impacted. Moreover, tariffs may decrease demand for our products which may negatively impact our sales and results of operations.

Sale of the Aerospace Products Group

Late in the first quarter 2025, the Aerospace Products Group (within our Specialized Products segment) met the criteria to be classified as held for sale, but did not meet the criteria for discontinued operations because it did not represent a strategic shift that would have a major effect on our financial results.

On August 29, 2025, we divested the Aerospace Products Group for a cash price, net of selling expenses and cash sold, of $280 million and recognized a pretax gain of $91 million after final adjustments for working capital were completed in December 2025. We collected the final working capital adjustment of $4 million in January 2026. The proceeds from the sale were primarily used to reduce debt. Our Aerospace Products Group was a supplier of complex, highly-engineered tube and duct assemblies for use primarily in commercial and military aircraft platforms and space launch vehicles. The business was comprised of seven manufacturing facilities located in the United States, the United Kingdom, and France, with approximately 700 employees at the time of the sale.

For the Aerospace Products Group sales and pre-tax earnings through the divestiture date, see Note S to the Consolidated Financial Statements on page 121.

Goodwill and Long-Lived Asset Impairment Testing

Goodwill Impairment Testing

A significant portion of our assets consists of goodwill and other long-lived assets, the carrying value of which may be reduced if we determine that those assets are impaired. At December 31, 2025, goodwill and other intangible assets represented $843 million, or 24% of our total assets. In addition, net property, plant and equipment, operating lease right-of-use assets, and other noncurrent assets assets totaled $950 million, or 27% of total assets.

We test goodwill for impairment at the reporting unit level (the business groups that are one level below the operating segments) when triggering events occur or at least annually in the second quarter. We conduct impairment testing based on our current business strategy in light of present industry and economic conditions, as well as future expectations. In addition, our long-lived assets are reviewed for recoverability at year end and whenever events or changes in circumstances indicate carrying values may not be recoverable.

37

Table of Contents

The annual goodwill impairment testing in the second quarter of 2025 indicated no impairments. As of June 30, 2025, the fair values of all reporting units exceeded their respective carrying amounts by less than 100% in part due to ongoing macroeconomic uncertainties, including uncertainty surrounding tariffs. The fair values of our reporting units w

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for LEG

Indicators mapped to this company's SIC classification (industry 2510 Household Furniture) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/LEG.md · JSON record: /company/LEG.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt