grepcent public filings, reorganized for comparison

LINDE PLC (LIN)

CIK: 0001707925. SIC: 2810 Industrial Inorganic Chemicals. Latest 10-K as of: 2026-02-25.

SIC breadcrumb: Manufacturing > Chemicals And Allied Products > SIC 2810 Industrial Inorganic Chemicals

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1707925. Latest filing source: 0001628280-26-011430.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-25 · accession 0001628280-26-011430 · source: SEC companyfacts

Revenue
33,986,000,000 USD verified
Net income
6,898,000,000 USD verified
Assets
86,817,000,000 USD verified
Free cash flow
5,089,000,000 USD computed
Net margin
20.30% computed
Operating margin
26.25% computed
Revenue YoY
+2.97% computed
ROE
18.04% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

LIN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 2810; per-ratio N printed.LIN ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 2810; per-ratio N printed.RatioLINPeer medianPercentileNNet margin20.3%-2.8%1009Operating margin26.3%3.0%1009Revenue growth3.0%-1.3%759FCF margin15.0%-2.2%1009ROE18.0%-4.1%10010ROA7.9%-1.6%10010Liabilities / equity1.231.244410Current ratio0.882.58010

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 2810 Industrial Inorganic Chemicals, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue33,986,000,000USD20252026-02-25
Net income6,898,000,000USD20252026-02-25
Assets86,817,000,000USD20252026-02-25

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-25. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001707925.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue10,534,000,00011,358,000,00014,836,000,00028,228,000,00027,243,000,00030,793,000,00033,364,000,00032,854,000,00033,005,000,00033,986,000,000
Net income1,500,000,0001,247,000,0004,381,000,0002,285,000,0002,501,000,0003,826,000,0004,147,000,0006,199,000,0006,565,000,0006,898,000,000
Operating income2,247,000,0002,444,000,0005,247,000,0002,933,000,0003,322,000,0004,984,000,0005,369,000,0008,024,000,0008,635,000,0008,923,000,000
Diluted EPS5.214.3213.114.194.717.338.2312.5913.6214.61
Operating cash flow7,429,000,0009,725,000,0008,864,000,0009,305,000,0009,423,000,00010,350,000,000
Capital expenditures1,465,000,0001,311,000,0001,883,000,0003,682,000,0003,400,000,0003,086,000,0003,173,000,0003,787,000,0004,497,000,0005,261,000,000
Dividends paid856,000,000901,000,0001,166,000,0001,891,000,0002,028,000,0002,189,000,0002,344,000,0002,482,000,0002,655,000,0002,811,000,000
Share buybacks228,000,00012,000,000599,000,0002,658,000,0002,457,000,0004,612,000,0005,168,000,0003,958,000,0004,482,000,0004,601,000,000
Assets20,436,000,00093,386,000,00086,612,000,00088,229,000,00081,605,000,00079,658,000,00080,811,000,00080,147,000,00086,817,000,000
Liabilities13,914,000,00036,290,000,00034,977,000,00038,647,000,00036,164,000,00038,271,000,00039,716,000,00040,659,000,00047,076,000,000
Stockholders' equity6,018,000,00051,596,000,00049,074,000,00047,317,000,00044,035,000,00040,028,000,00039,720,000,00038,092,000,00038,245,000,000
Cash and cash equivalents524,000,000617,000,0004,466,000,0002,700,000,0003,754,000,0002,823,000,0005,436,000,0004,664,000,0004,850,000,0005,056,000,000
Free cash flow4,029,000,0006,639,000,0005,691,000,0005,518,000,0004,926,000,0005,089,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin14.24%10.98%29.53%8.09%9.18%12.42%12.43%18.87%19.89%20.30%
Operating margin21.33%21.52%35.37%10.39%12.19%16.19%16.09%24.42%26.16%26.25%
Return on equity20.72%8.49%4.66%5.29%8.69%10.36%15.61%17.23%18.04%
Return on assets6.10%4.69%2.64%2.83%4.69%5.21%7.67%8.19%7.95%
Liabilities / equity2.310.700.710.820.820.961.001.071.23
Current ratio0.991.330.850.800.740.790.800.890.88

Industry Peer Context

Each number-line places LIN against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

LIN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 9.LIN Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 9.9 SIC peersMin -23.9%Median -2.8%Max 20.3%LIN 20.3%

Operating margin peer context

LIN Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 9.LIN Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 9.9 SIC peersMin -8.7%Median 3.0%Max 26.3%LIN 26.3%

ROE peer context

LIN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 10.LIN ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 10.10 SIC peersMin -33.1%Median -4.1%Max 18.0%LIN 18.0%

ROA peer context

LIN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 10.LIN ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 2810; peer count 10.10 SIC peersMin -9.6%Median -1.6%Max 7.9%LIN 7.9%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

LIN FY2025 free cash flow bridge from reported figures.LIN FY2025 free cash flow bridge from reported figures.LIN free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$10.0B$20.0B$10.3BOperating cash flow-$5.3BCapex$5.1BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001628280-26-011430; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001628280-26-011430; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001628280-26-011430; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

LIN revenue, last 5 periods. Source: SEC companyfacts FY2025.LIN revenue, last 5 periods. Source: SEC companyfacts FY2025.LIN RevenueLatest point: FY2025 = $34.0BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$20.0B$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

LIN net income, last 5 periods. Source: SEC companyfacts FY2025.LIN net income, last 5 periods. Source: SEC companyfacts FY2025.LIN Net incomeLatest point: FY2025 = $6.9BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LIN operating income, last 5 periods. Source: SEC companyfacts FY2025.LIN operating income, last 5 periods. Source: SEC companyfacts FY2025.LIN Operating incomeLatest point: FY2025 = $8.9BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

LIN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.LIN diluted eps, last 5 periods. Source: SEC companyfacts FY2025.LIN Diluted EPSLatest point: FY2025 = $14.61/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$10.00/share$20.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

LIN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LIN operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.LIN Operating cash flowLatest point: FY2025 = $10.3BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

LIN capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.LIN capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.LIN Capital expendituresLatest point: FY2025 = $5.3BSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

LIN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.LIN dividends paid, last 5 periods. Source: SEC companyfacts FY2025.LIN Dividends paidLatest point: FY2025 = $2.8BSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

LIN share buybacks, last 5 periods. Source: SEC companyfacts FY2025.LIN share buybacks, last 5 periods. Source: SEC companyfacts FY2025.LIN Share buybacksLatest point: FY2025 = $4.6BSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

LIN assets, last 5 periods. Source: SEC companyfacts FY2025.LIN assets, last 5 periods. Source: SEC companyfacts FY2025.LIN AssetsLatest point: FY2025 = $86.8BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$50.0B$100.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: Assets. Source concepts: us-gaap:Assets.

LIN liabilities, last 5 periods. Source: SEC companyfacts FY2025.LIN liabilities, last 5 periods. Source: SEC companyfacts FY2025.LIN LiabilitiesLatest point: FY2025 = $47.1BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$25.0B$50.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

LIN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LIN stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.LIN Stockholders' equityLatest point: FY2025 = $38.2BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$25.0B$50.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

LIN cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LIN cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.LIN Cash and cash equivalentsLatest point: FY2025 = $5.1BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

LIN free cash flow, last 5 periods. Source: SEC companyfacts FY2025.LIN free cash flow, last 5 periods. Source: SEC companyfacts FY2025.LIN Free cash flowLatest point: FY2025 = $5.1BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001628280-26-011430; filed 2026-02-25. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001707925.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-302.54reported discrete quarter
2023-Q12023-03-313.06reported discrete quarter
2023-Q22023-06-303.19reported discrete quarter
2023-Q32023-09-308,155,000,0001,565,000,0003.19reported discrete quarter
2023-Q42023-12-318,302,000,0001,543,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-318,100,000,0001,627,000,0003.35reported discrete quarter
2024-Q22024-06-308,267,000,0001,663,000,0003.44reported discrete quarter
2024-Q32024-09-308,356,000,0001,550,000,0003.22reported discrete quarter
2024-Q42024-12-318,282,000,0001,725,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-318,112,000,0001,673,000,0003.51reported discrete quarter
2025-Q22025-06-308,495,000,0001,766,000,0003.73reported discrete quarter
2025-Q32025-09-308,615,000,0001,929,000,0004.09reported discrete quarter
2025-Q42025-12-318,764,000,0001,530,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-318,781,000,0001,857,000,0003.98reported discrete quarter
2026-Q22026-06-309,289,000,0001,928,000,0004.15reported discrete quarter

Quarterly Charts

LIN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.LIN quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.LIN Quarterly RevenueLatest point: 2026-Q2 = $9.3BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$5.0B$10.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-051289; filed 2026-07-31. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

LIN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LIN quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.LIN Quarterly Net incomeLatest point: 2026-Q2 = $1.9BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$1.0B$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-051289; filed 2026-07-31. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

LIN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.LIN quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.LIN Quarterly Diluted EPSLatest point: 2026-Q2 = $4.15/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$3.00/share$6.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001628280-26-051289; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read LIN's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read LIN's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001628280-26-051289.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-31. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A")

Non-GAAP Measures

Throughout MD&A, the company provides adjusted operating results exclusive of certain items such as Cost reduction program and other charges, purchase accounting impacts of the Linde AG merger, and pension settlement charges. Adjusted amounts are non-GAAP measures which are intended to supplement investors’ understanding of the company’s financial information by providing measures which investors, financial analysts and management find useful in evaluating the company’s operating performance. Items which the company does not believe to be indicative of on-going business performance are excluded from these calculations so that investors can better evaluate and analyze historical and future business trends on a consistent basis. In addition, operating results, excluding these items, is important to management's development of annual and long-term employee incentive compensation plans. Definitions of these non-GAAP measures may not be comparable to similar definitions used by other companies and are not a substitute for similar GAAP measures.

The non-GAAP measures and reconciliations are separately included in a later section in the MD&A titled "Non-GAAP Measures and Reconciliations."

23

Table of Contents

Consolidated Results

The following table provides summary information for the quarters and six months ended June 30, 2026 and 2025. The reported amounts are GAAP amounts from the Consolidated Statement of Income. The adjusted amounts are intended to supplement investors' understanding of the company's financial information and are not a substitute for GAAP measures:

Quarter Ended June 30,Six Months Ended June 30,
(Millions of dollars, except per share data)20262025Variance20262025Variance
Sales$9,289$8,4959%$18,070$16,6079%
Cost of sales, exclusive of depreciation and amortization$4,861$4,30613%$9,384$8,46311%
As a percent of sales52.3%50.7%51.9%51.0%
Selling, general and administrative$891$8702%$1,784$1,6568%
As a percent of sales9.6%10.2%9.9%10.0%
Depreciation and amortization$963$9422%$1,914$1,8523%
Cost reduction program and other charges$$N/A$$55(100)%
Other income (expense) - net$17$1513%$80$33142%
Operating profit$2,554$2,3548%$4,993$4,53810%
Operating margin27.5%27.7%27.6%27.3%
Interest expense - net$61$67(9)%$123$127(3)%
Net pension and OPEB cost (benefit), excluding service cost$(53)$(59)(10)%$(107)$(115)(7)%
Effective tax rate24.0%24.4%23.7%24.0%
Income from equity investments$36$339%$76$717%
Noncontrolling interests$(44)$(40)10%$(87)$(74)18%
Net Income – Linde plc$1,928$1,7669%$3,785$3,43910%
Diluted earnings per share$4.15$3.7311%$8.13$7.2412%
Diluted shares outstanding464,523473,573(2)%465,299474,691(2)%
Number of employees64,64964,842%64,64964,842%
Adjusted Amounts (a)
Depreciation and amortization$773$7444%$1,533$1,4635%
Operating profit$2,744$2,5567%$5,374$4,9948%
Operating margin29.5%30.1%29.7%30.1%
Effective tax rate23.9%24.3%23.7%23.9%
Net Income – Linde plc$2,089$1,9378%$4,108$3,8178%
Diluted earnings per share$4.50$4.0910%$8.82$8.0410%
Other Financial Data (a)
EBITDA$3,553$3,3297%$6,983$6,4618%
As percent of sales38.2%39.2%38.6%38.9%
Adjusted EBITDA$3,572$3,3517%$7,021$6,5647%
As percent of sales38.5%39.4%38.9%39.5%

(a)Adjusted amounts and Other Financial Data are non-GAAP performance measures. A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Measures and Reconciliations" section of this MD&A.

Reported

In the second quarter of 2026, Linde's sales were $9,289 million, 9% above the prior year. Sales grew 2% from higher price attainment. Volumes increased sales by 2% primarily driven by the electronics, manufacturing, and chemicals and energy end markets. Currency translation increased sales by 2% primarily driven by the strengthening of the Brazilian real, Chinese yuan, and Euro against the U.S. dollar. Acquisitions increased sales by 1%. Cost pass-through, representing the contractual billing of energy cost variances primarily to onsite customers, increased sales by 1%. Engineering sales increased by 1%.

Reported operating profit for the second quarter of 2026 was $2,554 million, or 27.5% of sales, 8% above the prior year. The reported year-over-year increase was primarily driven by higher pricing, currency translation and productivity initiatives, which

24

Table of Contents

more than offset adverse impacts from cost inflation. The reported effective tax rate ("ETR") was 24.0% in the second quarter of 2026 versus 24.4% in 2025. Diluted earnings per share ("EPS") was $4.15 in the second quarter of 2026, or 11% above EPS of $3.73 in the second quarter of 2025, primarily due to higher net income - Linde plc and lower diluted shares outstanding.

Adjusted

In the second quarter of 2026, adjusted operating profit of $2,744 million, or 29.5% of sales, was 7% higher as compared to the prior year driven by higher pricing, currency translation and productivity initiatives, which more than offset adverse impacts from cost inflation. On an adjusted basis, the ETR was 23.9% for the second quarter of 2026 and 24.3% for the 2025 respective period. On an adjusted basis, EPS was $4.50 for the second quarter of 2026, 10% above the 2025 adjusted EPS of $4.09. The increase was driven by higher adjusted net income - Linde plc and lower diluted shares outstanding.

Outlook

Linde provides quarterly updates on operating results, material trends that may affect financial performance, and financial guidance via quarterly earnings releases and investor teleconferences. These updates are available on the company’s website, www.linde.com, but are not incorporated herein.

Results of operations

Below is a discussion of the results of operations for the second quarter of 2026 and for the six months ended June 30, 2026 compared to the respective 2025 periods.

Sales

Quarter Ended June 30, 2026 vs. 2025Six months ended June 30, 2026 vs. 2025
% Change% Change
Factors Contributing to Changes - Sales
Volume2%2%
Price/Mix2%2%
Cost pass-through1%1%
Currency2%3%
Acquisitions/divestitures1%1%
Engineering1%%
9%9%

Sales increased by 9% both in the second quarter of 2026 and for the six months ended June 30, 2026, versus the respective 2025 periods. Currency translation increased sales by 2% in the quarter and increased sales by 3% for the six months ended June 30, 2026, driven primarily by the strengthening of the Chinese yuan, Euro and Brazilian real against the U.S. dollar. Higher price attainment increased sales by 2% both in the quarter and six months ended June 30, 2026. Volumes increased sales by 2% both in the quarter and six months ended June 30, 2026, due primarily to the electronics, manufacturing, and chemicals and energy end markets. Acquisitions increased sales by 1% both in the quarter and six months ended June 30, 2026. Cost pass-through also increased sales by 1% both in the quarter and six months ended June 30, 2026, with minimal impact on operating profit. Engineering sales increased by 1% in the quarter and were flat in the six months ended June 30, 2026.

Cost of sales, exclusive of depreciation and amortization

Cost of sales, exclusive of depreciation and amortization, increased $555 million, or 13%, for the second quarter of 2026 and increased $921 million, or 11%, for the six months ended June 30, 2026, primarily due to currency translation, and cost inflation, partially offset by productivity gains. Cost of sales, exclusive of depreciation and amortization, was 52.3% and 51.9% of sales for the quarter and six months ended June 30, 2026, respectively, versus 50.7% and 51.0% for the respective 2025 periods. The increase as a percentage of sales was primarily due to higher costs and cost pass-through, partially offset by productivity gains.

Selling, general and administrative

Selling, general and administrative expenses ("SG&A") increased $21 million, or 2%, for the second quarter of 2026 and increased $128 million, or 8%, for the six months ended June 30, 2026. SG&A was 9.6% and 9.9% of sales for the quarter and six months ended June 30, 2026, respectively, versus 10.2% and 10.0% of sales for the respective 2025 periods. Currency

25

Table of Contents

impact increased SG&A by approximately $16 million for the second quarter of 2026 and $53 million for the six months ended June 30, 2026. Excluding currency impacts, the underlying SG&A increase was driven primarily by higher costs.

Depreciation and amortization

Reported depreciation and amortization expense increased $21 million, or 2%, for the second quarter of 2026 and increased $62 million, or 3%, for the six months ended June 30, 2026. On an adjusted basis, excluding merger-related impacts, depreciation and amortization increased $29 million, or 4%, including currency impact of $14 million in the second quarter of 2026 and increased $70 million, or 5%, including currency impact of $43 million for the six months ended June 30, 2026. Excluding currency, the underlying depreciation and amortization increase was largely driven by new project start-ups.

Cost reduction program and other charges

There were no cost reduction program and other charges for the quarter and six months ended June 30, 2026. For the respective 2025 periods, there were no cost reduction program and other charges for the second quarter of 2025, and $55 million for the six months ended June 30, 2025, primarily related to severance charges. On an adjusted basis, these costs have been excluded.

Other income (expense) - net

Reported other income (expense) - net was a benefit of $17 million for the second quarter of 2026 and $80 million for the six months ended June 30, 2026. The year-to-date period included a gain on a divestiture in the Americas business. For the respective 2025 periods, other income (expense) was a benefit

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001628280-26-011430. The complete FY 2025 MD&A is published at /company/LIN/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-25. Report date: 2025-12-31.

ITEM 7.     MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion of the company’s financial condition and results of operations should be read together with its consolidated financial statements and notes to the consolidated financial statements included in Item 8 of this Form 10-K.

Page
Business Overview18
Executive Summary – Financial Results & Outlook19
Consolidated Results and Other Information20
Segment Discussion25
Liquidity, Capital Resources and Other Financial Data30
Off-Balance Sheet Arrangements32
Critical Accounting Estimates32
New Accounting Standards34
Fair Value Measurements34
Non-GAAP Financial Measures35
Supplemental Guarantee Information38

17

Table of Contents

BUSINESS OVERVIEW

The company's primary products in its industrial gases business are atmospheric gases (oxygen, nitrogen, argon, rare gases) and process gases (hydrogen, helium, carbon dioxide, carbon monoxide, electronic gases, specialty gases, acetylene). The company also designs, engineers, and builds equipment that produces industrial gases and offers its customers a wide range of gas production and processing services such as olefin plants, natural gas plants, air separation plants, hydrogen and synthesis gas plants and other types of plants.

Linde’s industrial gas operations are managed on a geographical basis and in 2025 90% of sales were generated by Linde's three geographic segments (Americas, EMEA and APAC) and the remaining 10% were related largely to the Engineering segment, and to a lesser extent Other (see Note 18 to the consolidated financial statements for operating segment details).

Linde serves a diverse group of industries including healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics. The diversity of end-markets supports financial stability for Linde in varied business cycles.

Linde's industrial gas business generates most of its revenues and earnings in the following geographies where the company has its strongest market positions and where distribution and production operations allow the company to deliver the highest level of service to its customers at the lowest cost.

North and South America ("Americas")Europe, Middle East and Africa (“EMEA”)Asia and Pacific (“APAC”)
United StatesGermanyChina
BrazilUnited KingdomAustralia
MexicoEastern EuropeSouth Korea
CanadaIndia

The company manufactures and distributes its industrial gas products through networks of thousands of production plants, pipeline complexes, distribution centers and delivery vehicles. Major pipeline complexes are primarily located in the United States and China. These networks are a competitive advantage, providing the foundation of reliable product supply to the company’s customer base. The majority of Linde’s business is conducted through long-term contracts which provide stability in cash flow and the ability to pass through changes in energy and feedstock costs to customers. The company has growth opportunities in all major geographies and in diverse end-markets such as healthcare, chemicals and energy, manufacturing, metals and mining, food and beverage, and electronics.

18

Table of Contents

EXECUTIVE SUMMARY – FINANCIAL RESULTS & OUTLOOK

2025 Year in review

•Sales of $33,986 million were 3% above 2024 sales of $33,005 million. Sales increased 2% from higher price attainment primarily in the Americas and EMEA segments. Acquisitions increased sales by 1% largely in APAC and Americas. Sales from volumes were flat as base volume declines were largely offset by new project start-ups. Currency translation and cost pass-through, representing the contractual billing of energy cost variances primarily to onsite customers, were flat.

•Reported operating profit of $8,923 million was 3% above 2024 reported operating profit of $8,635 million. Adjusted operating profit of $10,137 million was 4% above 2024 adjusted operating profit of $9,720 million. The increase in the reported and adjusted operating profit was primarily driven by higher pricing and savings from productivity initiatives in 2025. These increases more than offset the adverse impacts of cost inflation.*

•Net income - Linde plc of $6,898 million and diluted earnings per share of $14.61 increased from $6,565 million and $13.62, respectively, in 2024. Adjusted net income - Linde plc of $7,772 million and adjusted diluted earnings per share of $16.46 were 4% and 6%, respectively, above 2024 adjusted amounts.*

•Cash flow from operations of $10,350 million was $927 million above 2024. The increase was driven primarily by higher net income and lower net working capital requirements. Capital expenditures were $5,261 million; dividends paid were $2,811 million; net purchases of ordinary shares were $4,578 million; and debt borrowings, net were $2,911 million.

*A reconciliation of the adjusted amounts can be found in the "Non-GAAP Financial Measures" section in this MD&A.

2026 Outlook

Linde provides quarterly updates on operating results, material trends that may affect financial performance, and financial guidance via earnings releases and investor teleconferences. These materials are available on the company’s website, www.linde.com, but are not incorporated herein.

19

Table of Contents

CONSOLIDATED RESULTS AND OTHER INFORMATION

The discussion that follows includes a comparison of our results of operations and liquidity and capital resources for the years ended December 31, 2025 and 2024. For the discussion comparing the years ended December 31, 2024 and 2023, refer to Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Form 10-K for the year ended December 31, 2024.

The following table provides summary information for 2025 and 2024. The reported amounts are GAAP amounts from the Consolidated Statements of Income. The adjusted amounts are intended to supplement investors' understanding of the company's financial information and are not a substitute for GAAP measures.

(Millions of dollars, except per share data)Year Ended December 31,20252024Variance
Reported Amounts
Sales$33,986$33,0053%
Cost of sales, exclusive of depreciation and amortization$17,389$17,1431%
As a percent of sales51.2%51.9%
Selling, general and administrative$3,433$3,3373%
As a percent of sales10.1%10.1%
Depreciation and amortization$3,763$3,780%
Cost reduction program and other charges (a)$273$14588%
Other income (expense) - net$(58)$185(131)%
Operating profit$8,923$8,6353%
Operating margin26.3%26.2%
Interest expense - net$255$256%
Net pension and OPEB cost (benefit), excluding service cost$(229)$(190)21%
Effective tax rate22.4%23.4%
Income from equity investments$150$170(12)%
Noncontrolling interests$(160)$(172)(7)%
Net Income – Linde plc$6,898$6,5655%
Diluted earnings per share$14.61$13.627%
Diluted shares outstanding472,195482,092(2)%
Number of employees65,17765,289%
Adjusted Amounts (b)
Depreciation and amortization$2,986$2,8575%
Operating profit$10,137$9,7204%
Operating margin29.8%29.5%
Net Income – Linde plc$7,772$7,4754%
Diluted earnings per share$16.46$15.516%
Other Financial Data (b)
EBITDA$12,836$12,5852%
As percent of sales37.8%38.1%
Adjusted EBITDA$13,351$12,8194%
As percent of sales39.3%38.8%

________________________

(a)See Note 3 to the consolidated financial statements.

(b)Adjusted amounts and Other Financial Data are non-GAAP performance measures. A reconciliation of reported amounts to adjusted amounts can be found in the "Non-GAAP Financial Measures" section of this MD&A.

20

Table of Contents

Results of Operations

The following table provides a summary of changes in consolidated sales:

2025 vs 2024
% Change
Factors Contributing to Changes - Sales
Volume%
Price/Mix2%
Cost pass-through%
Currency%
Acquisitions/Divestitures1%
Engineering%
3%

2025 Compared With 2024

Sales

Linde sales increased $981 million, or 3%, for the 2025 year versus 2024. Sales grew 2% from higher price attainment. Acquisitions increased sales by 1% during the year. Volumes were flat, as new project start-ups were largely offset by base volume declines. Currency translation and cost pass-through, representing the contractual billing of energy cost variances primarily to onsite customers, were flat.

Cost of sales, exclusive of depreciation and amortization

Cost of sales, exclusive of depreciation and amortization, increased $246 million, or 1%, for the year primarily due to cost inflation partially offset by productivity gains. Cost of sales, exclusive of depreciation and amortization, was 51.2% and 51.9% of sales, in 2025 and 2024, respectively. The decrease as a percentage of sales was primarily due to higher pricing and productivity gains.

Selling, general and administrative expenses

Selling, general and administrative expense ("SG&A") increased $96 million, or 3%, from $3,337 million in 2024 to $3,433 million in 2025. SG&A was 10.1% of sales in 2025 and 2024. SG&A increased in 2025 due to acquisitions and cost inflation, partially offset by savings from cost reduction programs and productivity initiatives.

Depreciation and amortization

Reported depreciation and amortization expense decreased $17 million versus 2024. The decrease was due to lower depreciation and amortization of assets acquired in the merger, partially offset by the net impact of new project start-ups.

On an adjusted basis, depreciation and amortization expense increased $129 million, or 5%, versus 2024, driven largely by new project start-ups.

Cost reduction program and other charges

Cost reduction program and other charges include global severance charges of $308 million largely related to Engineering, and other benefits of $35 million largely related to a divestiture. 2024 includes severance charges of $165 million, other charges of $23 million and other benefit of $43 million related to a divestiture.

On an adjusted basis, these charges have been excluded in both periods.

Other income (expense) - net

Reported other income (expense) - net was an expense of $58 million in 2025 and a benefit of $185 million in 2024. In 2025, other expense included a charge of $164 million for merger-related purchase accounting impacts. In 2024, other income included a benefit of $41 million related to a settlement with a supplier in the Americas and $45 million in insurance recoveries primarily within the Other segment (Note 7).

On an adjusted bas

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for LIN

Indicators mapped to this company's SIC classification (industry 2810 Industrial Inorganic Chemicals) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/LIN.md · JSON record: /company/LIN.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt