LAS VEGAS SANDS CORP (LVS)
SIC breadcrumb: Services > SIC Major Group 70 > SIC 7011 Hotels & Motels
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1300514. Latest filing source: 0001300514-26-000013.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 13,017,000,000 USD verified
- Net income
- 1,627,000,000 USD verified
- Assets
- 21,920,000,000 USD verified
- Free cash flow
- 1,855,000,000 USD computed
- Net margin
- 12.50% computed
- Operating margin
- 21.65% computed
- Revenue YoY
- +15.22% computed
- ROE
- 102.33% computed
Peer & cluster context
Peer comparisons including LVS
- Casinos and gaming resorts: peer review · market-risk page
- Lodging and hotel operators: peer review · market-risk page
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 7011 Hotels & Motels, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 13,017,000,000 | USD | 2025 | 2026-02-06 |
| Net income | 1,627,000,000 | USD | 2025 | 2026-02-06 |
| Assets | 21,920,000,000 | USD | 2025 | 2026-02-06 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001300514.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2012 | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,271,000,000 | 12,728,000,000 | 13,729,000,000 | 12,127,000,000 | 2,940,000,000 | 4,234,000,000 | 4,110,000,000 | 10,372,000,000 | 11,298,000,000 | 13,017,000,000 | ||
| Net income | 1,679,000,000 | 2,808,000,000 | 2,413,000,000 | 2,698,000,000 | -1,685,000,000 | -961,000,000 | 1,832,000,000 | 1,221,000,000 | 1,446,000,000 | 1,627,000,000 | ||
| Operating income | 2,502,000,000 | 3,464,000,000 | 3,751,000,000 | 3,365,000,000 | -1,393,000,000 | -689,000,000 | -792,000,000 | 2,313,000,000 | 2,402,000,000 | 2,818,000,000 | ||
| Diluted EPS | 2.11 | 3.55 | 3.07 | 3.50 | -2.21 | -1.26 | 2.40 | 1.60 | 1.96 | 2.35 | ||
| Operating cash flow | 3,057,757,000 | 4,439,412,000 | 4,044,000,000 | 4,543,000,000 | 4,701,000,000 | 3,038,000,000 | -1,312,000,000 | 3,227,000,000 | 3,204,000,000 | 3,023,000,000 | ||
| Capital expenditures | 1,398,000,000 | 837,000,000 | 949,000,000 | 1,018,000,000 | 1,227,000,000 | 828,000,000 | 651,000,000 | 1,017,000,000 | 1,567,000,000 | 1,168,000,000 | ||
| Dividends paid | 2,924,000,000 | 2,943,000,000 | 2,979,000,000 | 3,000,000,000 | 911,000,000 | 0.00 | 0.00 | 305,000,000 | 590,000,000 | 833,000,000 | ||
| Share buybacks | 0.00 | 375,000,000 | 905,000,000 | 754,000,000 | 0.00 | 0.00 | 0.00 | 505,000,000 | 1,750,000,000 | 2,217,000,000 | ||
| Assets | 20,469,000,000 | 20,687,000,000 | 22,547,000,000 | 23,199,000,000 | 20,807,000,000 | 20,059,000,000 | 22,039,000,000 | 21,778,000,000 | 20,666,000,000 | 21,920,000,000 | ||
| Liabilities | 12,973,000,000 | 13,060,000,000 | 15,802,000,000 | 16,692,000,000 | 17,269,000,000 | 17,811,000,000 | 18,383,000,000 | 17,674,000,000 | 17,506,000,000 | 19,986,000,000 | ||
| Stockholders' equity | 6,177,000,000 | 6,486,000,000 | 5,684,000,000 | 5,187,000,000 | 2,973,000,000 | 1,996,000,000 | 3,881,000,000 | 4,118,000,000 | 2,884,000,000 | 1,590,000,000 | ||
| Cash and cash equivalents | 2,128,000,000 | 2,419,000,000 | 4,648,000,000 | 4,226,000,000 | 2,082,000,000 | 1,854,000,000 | 6,311,000,000 | 5,105,000,000 | 3,650,000,000 | 3,841,000,000 | ||
| Free cash flow | 2,646,000,000 | 3,706,000,000 | 3,752,000,000 | 2,020,000,000 | -2,539,000,000 | 2,210,000,000 | 1,637,000,000 | 1,855,000,000 |
Ratios
| Metric | 2012 | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 14.90% | 22.06% | 17.58% | 22.25% | -57.31% | -22.70% | 44.57% | 11.77% | 12.80% | 12.50% | ||
| Operating margin | 22.20% | 27.22% | 27.32% | 27.75% | -47.38% | -16.27% | -19.27% | 22.30% | 21.26% | 21.65% | ||
| Return on equity | 27.18% | 43.29% | 42.45% | 52.01% | -56.68% | -48.15% | 47.20% | 29.65% | 50.14% | 102.33% | ||
| Return on assets | 8.20% | 13.57% | 10.70% | 11.63% | -8.10% | -4.79% | 8.31% | 5.61% | 7.00% | 7.42% | ||
| Liabilities / equity | 2.10 | 2.01 | 2.78 | 3.22 | 5.81 | 8.92 | 4.74 | 4.29 | 6.07 | 12.57 | ||
| Current ratio | 1.10 | 1.08 | 1.76 | 1.65 | 2.03 | 2.15 | 1.73 | 1.31 | 0.74 | 1.14 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001300514-26-000013; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001300514-26-000013; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001300514-26-000013; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001300514-26-000013; filed 2026-02-06. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001300514.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | -0.31 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.19 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 0.41 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 2,795,000,000 | 380,000,000 | 0.50 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 2,915,000,000 | 382,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 2,959,000,000 | 494,000,000 | 0.66 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 2,761,000,000 | 353,000,000 | 0.48 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 2,682,000,000 | 275,000,000 | 0.38 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 2,896,000,000 | 324,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 2,862,000,000 | 352,000,000 | 0.49 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 3,175,000,000 | 461,000,000 | 0.66 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 3,331,000,000 | 419,000,000 | 0.61 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 3,649,000,000 | 395,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 3,585,000,000 | 567,000,000 | 0.85 | reported discrete quarter |
| 2026-Q2 | 2026-06-30 | 3,154,000,000 | 346,000,000 | 0.53 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001300514-26-000085; filed 2026-07-24. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001300514-26-000085; filed 2026-07-24. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001300514-26-000085; filed 2026-07-24. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Latest quarter (10-Q)
Latest 10-Q source: 0001300514-26-000085.
ITEM 2 — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with, and is qualified in its entirety by, the condensed consolidated financial statements and the notes thereto, and other financial information included in this Quarterly Report on Form 10-Q. Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking statements. See “— Special Note Regarding Forward-Looking Statements.”
Operations
Summary Financial Results
| Three Months Ended June 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Dollar Change | Percent Change | |||||||||||
| (Dollars in millions, except per share data) | ||||||||||||||
| Net revenues | $ | 3,154 | $ | 3,175 | $ | (21) | (0.7) | % | ||||||
| Operating income | 618 | 783 | (165) | (21.1) | % | |||||||||
| Net income | 373 | 519 | (146) | (28.1) | % | |||||||||
| Diluted earnings per share | 0.53 | 0.66 | (0.13) | (19.7) | % | |||||||||
| Consolidated adjusted property EBITDA(1) | 1,119 | 1,334 | (215) | (16.1) | % | |||||||||
| Six Months Ended June 30, | ||||||||||||||
| 2026 | 2025 | Dollar Change | Percent Change | |||||||||||
| (Dollars in millions, except per share data) | ||||||||||||||
| Net revenues | $ | 6,739 | $ | 6,037 | $ | 702 | 11.6 | % | ||||||
| Operating income | 1,522 | 1,392 | 130 | 9.3 | % | |||||||||
| Net income | 1,014 | 927 | 87 | 9.4 | % | |||||||||
| Diluted earnings per share | 1.38 | 1.15 | 0.23 | 20.0 | % | |||||||||
| Consolidated adjusted property EBITDA(1) | 2,540 | 2,474 | 66 | 2.7 | % |
__________________________
(1)See “— Segment Adjusted Property EBITDA” for a reconciliation of consolidated adjusted property EBITDA to net income.
We view each of our Integrated Resort properties as an operating segment. Our operating segments in Macao consist of The Venetian Macao; The Londoner Macao; The Parisian Macao; The Plaza Macao and Four Seasons Macao; and the Sands Macao. Our operating segment in Singapore is Marina Bay Sands.
Macao
Our Macao operations continue to face a competitive operating environment, with adjusted property EBITDA decreasing $38 million, or 3.5%, compared with the six months ended June 30, 2025, despite net revenues increasing $388 million, or 11.1%, compared with the six months ended June 30, 2025. Although net revenues showed growth year over year, this was offset by increased costs on patron reinvestment and increased payroll costs related to the competitive environment and an increase in table game hours and service levels.
Singapore
Our Singapore operations continue to deliver exceptional results, supported by the property’s unique and luxurious integrated resort offerings, with adjusted property EBITDA increasing $104 million, or 7.6%, compared to the six months ended June 30, 2025. The key driver of the increase being an 11.7% increase in net gaming revenue to $2.15 billion, while non-gaming revenues also contributed meaningfully to the overall results driven by increased business volumes and the launch of new dining venues.
25
Table of Contents
Summary
During the first half of 2026, we continued to execute our strategic objectives as table games and slot volumes increased year over year in both Singapore and Macao, while we also continued to increase the return of capital to stockholders, with the repurchase of $1.53 billion (exclusive of commissions and excise tax) of our common stock and dividend payments totaling $400 million. We will continue to invest in premium suites and other hospitality offerings, such as the current room renovation and premium suite expansion at The Venetian Macao, as well as increasing overall service levels for our VIPs and premium patrons in Macao.
We believe we have a strong balance sheet and sufficient liquidity in place, including total unrestricted cash and cash equivalents of $3.38 billion, and access to $4.26 billion of available borrowing capacity under our U.S., SCL and Singapore revolving credit facilities as of June 30, 2026. We believe we are able to support our continuing operations, complete the major construction projects that are underway and maintain our share repurchase and dividend programs to continue to return excess capital to stockholders.
Critical Accounting Policies and Estimates
For a discussion of our significant accounting policies and estimates, please refer to “Management’s Discussion and Analysis of Financial Condition and Results of Operations” presented in our 2025 Annual Report on Form 10-K filed on February 6, 2026.
There were no newly identified significant accounting policies and estimates during the six months ended June 30, 2026, nor were there any material changes to the critical accounting policies and estimates discussed in our 2025 Annual Report.
Operating Results
Key Operating Revenue Measurements
Operating revenues at The Venetian Macao, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Macao and Marina Bay Sands are dependent upon the volume of patrons who stay at the hotel, which affects the price charged for hotel rooms and our gaming volume. Operating revenues at Sands Macao are principally driven by the volume of gaming patrons who visit the property on a daily basis.
Management utilizes the following volume and pricing measures in order to evaluate past performance and assist in forecasting future revenues. The various volume measurements indicate our ability to attract patrons to our Integrated Resorts. In casino operations, win and hold percentages indicate the amount of revenue to be expected based on volume. In hotel operations, average daily rate and revenue per available room indicate the demand for rooms and our ability to capture that demand. In mall operations, base rent per square foot indicates our ability to attract and maintain profitable tenants for our leasable space.
The following are the key measurements we use to evaluate operating revenues:
Casino revenue measurements for Macao and Singapore: Macao and Singapore table games are segregated into two groups: Rolling Chip play (composed of VIP players) and Non-Rolling Chip play (mostly non-VIP players). The volume measurement for Rolling Chip play is non-negotiable gaming chips wagered and lost. The volume measurement for Non-Rolling Chip play is table games drop (“drop”), which is net markers issued (credit instruments), cash deposited in the table drop boxes and gaming chips purchased and exchanged at the cage. Rolling Chip and Non-Rolling Chip volume measurements are not comparable as they are two distinct measures of volume. The amounts wagered and lost for Rolling Chip play are substantially higher than the amounts dropped for Non-Rolling Chip play. Slot handle, also a volume measurement, is the gross amount wagered for the period cited.
We view Rolling Chip win as a percentage of Rolling Chip volume, Non-Rolling Chip win as a percentage of drop and slot hold (amount won by the casino) as a percentage of slot handle. Win or hold percentage represents the percentage of Rolling Chip volume, Non-Rolling Chip drop or slot handle that is won by the casino and recorded as casino revenue. Our win and hold percentages are calculated before discounts, commissions, deferring revenue associated with our loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. Our Rolling Chip table games are expected to produce a win percentage of 3.3% in Macao. During the three months ended September 30, 2025, we revised our expected win percentage for Singapore to be based on the theoretical hold percentage measured by technology-enabled tables (“smart tables”). The theoretical hold percentage based on smart table data was 3.6% and 4.2% for the three months ended March 31 and June 30, 2026, respectively, and 4.1%, 4.2% and 3.9% for the three months ended June 30, September 30 and December 31, 2025, respectively, in Singapore. Our Non-Rolling Chip table games have produced a trailing 12-month win percentage of 22.3%, 22.4%, 21.0%, 21.4%, 14.7% and 22.9% at The Venetian Macao, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Macao, Sands Macao and Marina Bay Sands, respectively. Our slot machines have produced a trailing 12-month hold percentage of 3.8%, 3.8%, 3.5%, 2.2%, 2.2% and 4.4% at The Venetian Macao, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Macao, Sands Macao and Marina Bay Sands, respectively. Actual win and hold percentages may vary from our expected win percentage and the trailing 12-month win and hold percentages. Generally, slot machine play is conducted on a cash basis. In Macao and Singapore, 11.7% and 12.2%, respectively, of our table games play was conducted on a credit basis for the six months ended June 30, 2026.
26
Table of Contents
Hotel revenue measurements: Performance indicators used are occupancy rate (a volume indicator), which is the average percentage of available hotel rooms occupied during a period and average daily room rate (“ADR,” a price indicator), which is the average price of occupied rooms per day. Available rooms exclude those rooms unavailable for occupancy during the period due to renovation, development or other requirements. The calculations of the occupancy rate and ADR include the impact of rooms provided on a complimentary basis. Revenue per available room (“RevPAR”) represents a summary of hotel ADR and occupancy. Because not all available rooms are occupied, ADR is normally higher than RevPAR. Reserved rooms where the guests do not show up for their stay and lose their deposit, or where guests check out early, may be re-sold to walk-in guests.
Mall revenue measurements: Occupancy, base rent per square foot and tenant sales per square foot are used as performance indicators. Occupancy represents gross leasable occupied area (“GLOA”) divided by gross leasable area (“GLA”) at the end of the reporting period. GLOA is the sum of: (1) tenant occupied space under lease and (2) tenants no longer occupying space, but paying rent. GLA does not include space currently under development or not on the market for lease. Base rent per square foot is the weighted average base or minimum rent charge in effect at the end of the reporting period for all tenants that would qualify to be included in occupancy. Tenant sales per square foot is the sum of reported comparable sales for the trailing 12 months divided by the comparable square footage for the same period. Only tenants that have been open for a minimum of 12 months are included in the tenant sales per square foot calculation.
Three Months Ended June 30, 2026 Compared to Three Months Ended June 30, 2025
Operating Revenues
Our net revenues consisted of the following:
| Three Months Ended June 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | Dollar Change | Percent Change | |||||||||||
| (Dollars in millions) | ||||||||||||||
| Casino | $ | 2,341 | $ | 2,415 | $ | (74) | (3.1) | % | ||||||
| Rooms | 359 | 345 | 14 | 4.1 | % | |||||||||
| Food and beverage | 168 | 147 | 21 | 14.3 | % | |||||||||
| Mall | 198 | 187 | 11 | 5.9 | % | |||||||||
| Convention, retail and other | 88 | 81 | 7 | 8.6 | % | |||||||||
| Total net revenues | $ | 3,154 | $ | 3,175 | $ | (21) | (0.7) | % |
Consolidated net revenues decreased due to decreases of $11 million and $10 million at our Macao operations and Marina Bay Sands, respectively.
Net casino revenues decreased due to decreases of $44 million and $30 million at Marina Bay Sands and our Macao operations, respectively. Casino revenues at Marina Bay Sands decreased due to decreased table games win percentages, partially offset by increased table games and slot volumes. Ca
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001300514-26-000013. The complete FY 2025 MD&A is published at /company/LVS/mda/fy2025/.
ITEM 7. — MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with, and is qualified in its entirety by, the audited consolidated financial statements and the notes thereto, and other financial information included in this Form 10-K. Certain statements in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking statements. See “Special Note Regarding Forward-Looking Statements.”
Overview
We view each of our Integrated Resorts as an operating segment. Our operating segments in Macao consist of The Venetian Macao; The Londoner Macao; The Parisian Macao; The Plaza Macao and Four Seasons Macao; and Sands Macao. Our operating segment in Singapore is Marina Bay Sands.
During 2025, we achieved milestones in advancing several of our strategic objectives. During the second quarter of 2025, we completed the conversion of the Sheraton Grand Macao into the Londoner Grand, which included the construction of 2,405 newly renovated rooms and suites, representing Macao’s first Marriott International Luxury Collection hotel, upgraded the gaming areas and included the addition of attractions, dining, retail and entertainment offerings. Additionally, we completed the renovations of the Tower 3 hotel rooms at Marina Bay Sands into world class suites in the second quarter of 2025. The completion of the renovations of Towers 1, 2 and 3 resulted in a total of 1,844 rooms, including 775 suites.
Macao
The Macao government announced total visitation from mainland China to Macao increased approximately 18.5% during the year ended December 31, 2025, as compared to the same period in 2024. The Macao government also announced gross gaming revenue increased approximately 9.1% during the year ended December 31, 2025, as compared to the same period in 2024.
Singapore
Airlift passenger movement has increased with a total of 70 million passengers having passed through Singapore’s Changi Airport during the year ended December 31, 2025, an increase of 3.4% compared to the same period in 2024.
The STB announced total visitation to Singapore increased from approximately 16.5 million during the year ended December 31, 2024 to approximately 16.9 million during the year ended December 31, 2025.
Summary
Our Macao operations continue to face a competitive casino operating environment, with adjusted property EBITDA having decreased $17 million, or 0.7%, compared to the year ended December 31, 2024.
Our Singapore operations continue to deliver exceptional results in terms of adjusted property EBITDA having increased $870 million, or 42.4%, compared to the year ended December 31, 2024, with the key driver being an increase in gross gaming revenue.
We have a strong balance sheet and sufficient liquidity in place, including total unrestricted cash and cash equivalents of $3.84 billion as of December 31, 2025 and access to $1.50 billion, $1.71 billion and $458 million of available borrowing capacity from our 2024 LVSC Revolving Facility, 2024 SCL Revolving Facility and 2025 Singapore Revolving Facility, respectively, as of the date of this Annual Report on Form 10-K. We believe we are able to support our continuing operations, complete the major construction projects that are underway and maintain our share repurchase and dividend programs to continue to return excess capital to stockholders.
37
Table of Contents
Key Operating Revenue Measurements
Operating revenues at The Venetian Macao, The Londoner Macao, The Parisian Macao, The Plaza Macao and Four Seasons Macao and Marina Bay Sands are dependent upon the volume of customers who stay at the hotel, which affects the price charged for hotel rooms and our gaming volume. Operating revenues at Sands Macao are principally driven by the volume of gaming patrons who visit the property on a daily basis.
Management utilizes the following volume and pricing measures in order to evaluate past performance and assist in forecasting future revenues. The various volume measurements indicate our ability to attract customers to our Integrated Resorts. In casino operations, win and hold percentages indicate the amount of revenue to be expected based on volume. In hotel operations, average daily rate and revenue per available room indicate the demand for rooms and our ability to capture that demand. In mall operations, base rent per square foot indicates our ability to attract and maintain profitable tenants for our leasable space.
The following are the key measurements we use to evaluate operating revenues:
Casino revenue measurements for Macao and Singapore: Macao and Singapore table games are segregated into two groups: Rolling Chip play (composed of VIP players) and Non-Rolling Chip play (mostly non-VIP players). The volume measurement for Rolling Chip play is non-negotiable gaming chips wagered and lost. The volume measurement for Non-Rolling Chip play is table games drop (“drop”), which is net markers issued (credit instruments), cash deposited in the table drop boxes and gaming chips purchased and exchanged at the cage. Rolling Chip and Non-Rolling Chip volume measurements are not comparable as they are two distinct measures of volume. The amounts wagered and lost for Rolling Chip play are substantially higher than the amounts dropped for Non-Rolling Chip play. Slot handle, also a volume measurement, is the gross amount wagered for the period cited.
We view Rolling Chip win as a percentage of Rolling Chip volume, Non-Rolling Chip win as a percentage of drop and slot hold (amount won by the casino) as a percentage of slot handle. Win or hold percentage represents the percentage of Rolling Chip volume, Non-Rolling Chip drop or slot handle that is won by the casino and recorded as casino revenue. Our win and hold percentages are calculated before discounts, commissions, deferring revenue associated with our loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. Our Rolling Chip table games are expected to produce a win percentage of 3.3% in Macao and 3.7% for Singapore (through June 30, 2024). During the three months ended September 30, 2025, we revised our expected win percentage for Singapore to be based on the theoretical hold percentage measured by technology-enabled tables (“smart tables”). The quarterly theoretical hold percentage based on smart table data was 3.8%, 4.1%, 4.2% and 3.9% for the three months ended March 31, June 30, September 30 and December 31, 2025, respectively, and 3.5% and 3.7% for the three months ended September 30 and December 31, 2024, respectively, in Singapore. Actual win and hold percentages may vary from our expected win percentage and historical win and hold percentages. Generally, slot machine play is conducted on a cash basis. In Macao and Singapore, 9.4% and 12.3%, respectively, of our table games play was conducted on a credit basis for the year ended December 31, 2025.
Hotel revenue measurements: Performance indicators used are occupancy rate (a volume indicator), which is the average percentage of available hotel rooms occupied during a period, and average daily room rate (“ADR,” a price indicator), which is the average price of occupied rooms per day. Available rooms exclude those rooms unavailable for occupancy during the period due to renovation, development or other requirements. The calculations of the occupancy rate and ADR include the impact of rooms provided on a complimentary basis. Revenue per available room (“RevPAR”) represents a summary of hotel ADR and occupancy. Because not all available rooms are occupied, ADR is normally higher than RevPAR. Reserved rooms where the guests do not show up for their stay and lose their deposit, or where guests check out early, may be re-sold to walk-in guests.
Mall revenue measurements: Occupancy, base rent per square foot and tenant sales per square foot are used as performance indicators. Occupancy represents gross leasable occupied area (“GLOA”) divided by gross leasable area (“GLA”) at the end of the reporting period. GLOA is the sum of: (1) tenant occupied space under lease and (2) tenants no longer occupying space, but paying rent. GLA does not include space currently under development or not on the market for lease. Base rent per square foot is the weighted average base or minimum rent charge, excluding rent concessions, in effect at the end of the reporting period for all tenants that would qualify to be included in occupancy. Tenant sales per square foot is the sum of reported comparable sales for the trailing twelve months divided by the comparable square footage for the same period. Only tenants that have been open for a minimum of twelve months are included in the tenant sales per square foot calculation.
38
Table of Contents
Year Ended December 31, 2025 Compared to the Year Ended December 31, 2024
Summary Financial Results
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Dollar Change | Percent Change | |||||||||||
| (Dollars in millions) | ||||||||||||||
| Net revenues | $ | 13,017 | $ | 11,298 | $ | 1,719 | 15.2 | % | ||||||
| Operating income | 2,818 | 2,402 | 416 | 17.3 | % | |||||||||
| Net income | 1,866 | 1,752 | 114 | 6.5 | % |
Operating Revenues
Our net revenues consisted of the following:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Dollar Change | Percent Change | |||||||||||
| (Dollars in millions) | ||||||||||||||
| Casino | $ | 9,789 | $ | 8,303 | $ | 1,486 | 17.9 | % | ||||||
| Rooms | 1,422 | 1,274 | 148 | 11.6 | % | |||||||||
| Food and beverage | 644 | 607 | 37 | 6.1 | % | |||||||||
| Mall | 801 | 755 | 46 | 6.1 | % | |||||||||
| Convention, retail and other | 361 | 359 | 2 | 0.6 | % | |||||||||
| Total net revenues | $ | 13,017 | $ | 11,298 | $ | 1,719 | 15.2 | % |
Consolidated net revenues increased due to increases of $1.36 billion and $360 million at Marina Bay Sands and our Macao operations, respectively.
Net casino revenues increased due to increases of $1.25 billion and $237 million at Marina Bay Sands and our Macao operations, respectively. Casino revenues at Marina Bay Sands increased due to overall increases in win and hold percentages, as well as an increase in table games volumes. Casino revenues at our Macao operations increased due to increases in table games and slot volumes and Rolling Chip win percentage, partially offset by decreases in Non-Rolling Chip win and slot hold percentages. The following table summarizes the results of our casino activity:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | Change | ||||||||
| (Dollars in millions) | ||||||||||
| Macao Operations: | ||||||||||
| The Venetian Macao | ||||||||||
| Total casino revenues | $ | 2,146 | $ | 2,282 | (6.0) | % | ||||
| Non-Rolling Chip drop | $ | 9,549 | $ | 9,299 | 2.7 | % | ||||
| Non-Rolling Chip win percentage | 23.2 | % | 24.7 | % | (1.5) | pts | ||||
| Rolling Chip volume | $ | 4,130 | $ | 3,701 | 11.6 | % | ||||
| Rolling Chip win percentage | 3.77 | % | 4.43 | % | (0.66) | pts | ||||
| Slot handle | $ | 5,784 | $ | 5,946 | (2.7) | % | ||||
| Slot hold percentage | 3.6 | % | 3.8 | % | (0.2) | pts | ||||
| The Londoner Macao | ||||||||||
| Total casino revenues | $ | 1,946 | $ | 1,462 | 33.1 | % | ||||
| Non-Rolling Chip drop | $ | 8,638 | $ | 6,791 | 27.2 | % | ||||
| Non-Rolling Chip win percentage | 22.7 | % | 21.5 | % | 1.2 | pts | ||||
| Rolling Chip volume | $ | 9,657 | $ | 7,633 | 26.5 | % | ||||
| Rolling Chip win percentage | 3.41 | % | 3.34 | % | 0.07 | pts | ||||
| Slot handle | $ | 8,268 | $ | 6,057 | 36.5 | % | ||||
| Slot hold percentage | 3.8 | % | 3.8 | % | — | pts |
39
Table of Contents
[[G
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.