grepcent public filings, reorganized for comparison

Omega Flex, Inc. (OFLX)

CIK: 0001317945. SIC: 3430 Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures. Latest 10-K as of: 2026-03-12.

SIC breadcrumb: Manufacturing > SIC Major Group 34 > SIC 3430 Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1317945. Latest filing source: 0001493152-26-009876.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-03-12 · accession 0001493152-26-009876 · source: SEC companyfacts

Revenue
98,296,000 USD verified
Net income
14,827,000 USD verified
Assets
104,954,000 USD verified
Free cash flow
15,351,000 USD computed
Net margin
15.08% computed
Operating margin
17.22% computed
Revenue YoY
-3.33% computed
ROE
17.61% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

OFLX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 34; per-ratio N printed.OFLX ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 34; per-ratio N printed.RatioOFLXPeer medianPercentileNNet margin15.1%6.1%8535Operating margin17.2%9.3%8132Revenue growth-3.3%4.5%2036FCF margin15.6%10.7%8835ROE17.6%11.6%7635ROA14.1%4.4%9436Liabilities / equity0.250.89935Current ratio5.202.599436

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 34 SIC Major Group 34, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue98,296,000USD20252026-03-12
Net income14,827,000USD20252026-03-12
Assets104,954,000USD20252026-03-12

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001317945.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2010201120122016201720182019202020212022202320242025
Revenue101,799,000108,313,000111,360,000105,796,000130,011,000125,487,000111,465,000101,681,00098,296,000
Net income14,377,00015,662,00020,139,00017,286,00019,910,00026,195,00023,622,00020,763,00018,014,00014,827,000
Operating income21,897,00024,217,00026,366,00021,922,00026,653,00035,062,00031,016,00025,799,00021,571,00016,931,000
Gross profit57,884,00061,766,00066,096,00070,487,00066,550,00081,531,00078,305,00068,365,00062,263,00059,002,000
Diluted EPS0.450.460.682.602.342.061.781.47
Operating cash flow14,758,00018,048,00021,058,00016,041,00019,310,00025,149,00015,246,00023,422,00020,857,00017,173,000
Capital expenditures233,0003,093,0001,924,0001,225,000564,000971,000942,0001,642,0002,006,0001,822,000
Dividends paid8,578,00013,018,0009,775,00046,028,00011,306,00014,867,0009,489,00013,124,00013,527,00013,729,000
Assets70,562,00077,091,00086,836,00060,984,00071,571,00088,915,00097,684,000100,234,000105,891,000104,954,000
Liabilities24,501,00021,022,00020,515,00023,408,00025,194,00028,374,00026,511,00021,382,00022,710,00020,946,000
Stockholders' equity45,679,00055,458,00066,069,00037,382,00046,117,00060,352,00070,977,00078,689,00083,114,00084,186,000
Cash and cash equivalents35,318,00037,938,00032,392,00016,098,00023,633,00032,913,00037,703,00046,356,00051,699,00053,226,000
Free cash flow14,525,00014,955,00019,134,00014,816,00018,746,00024,178,00014,304,00021,780,00018,851,00015,351,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2010201120122016201720182019202020212022202320242025
Net margin15.39%18.59%15.52%18.82%20.15%18.82%18.63%17.72%15.08%
Operating margin23.79%24.34%19.69%25.19%26.97%24.72%23.15%21.21%17.22%
Return on equity31.47%28.24%30.48%46.24%43.17%43.40%33.28%26.39%21.67%17.61%
Return on assets20.37%20.32%23.19%28.35%27.82%29.46%24.18%20.71%17.01%14.13%
Liabilities / equity0.540.380.310.630.550.470.370.270.270.25
Current ratio2.623.514.002.262.623.153.384.434.805.20

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

OFLX FY2025 income statement bridge from reported figures.OFLX FY2025 income statement bridge from reported figures.OFLX income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$125.0M$250.0M$98.3MRevenue-$39.3MCost$59.0MGross-$42.1MOpEx$16.9MOperating-$2.1MOther/tax$14.8MNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001493152-26-009876; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001493152-26-009876; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001493152-26-009876; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001493152-26-009876; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

OFLX FY2025 free cash flow bridge from reported figures.OFLX FY2025 free cash flow bridge from reported figures.OFLX free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$17.2MOperating cash flow-$1.8MCapex$15.4MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001493152-26-009876; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001493152-26-009876; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001493152-26-009876; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

OFLX revenue, last 5 periods. Source: SEC companyfacts FY2025.OFLX revenue, last 5 periods. Source: SEC companyfacts FY2025.OFLX RevenueLatest point: FY2025 = $98.3MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

OFLX net income, last 5 periods. Source: SEC companyfacts FY2025.OFLX net income, last 5 periods. Source: SEC companyfacts FY2025.OFLX Net incomeLatest point: FY2025 = $14.8MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

OFLX operating income, last 5 periods. Source: SEC companyfacts FY2025.OFLX operating income, last 5 periods. Source: SEC companyfacts FY2025.OFLX Operating incomeLatest point: FY2025 = $16.9MSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

OFLX gross profit, last 5 periods. Source: SEC companyfacts FY2025.OFLX gross profit, last 5 periods. Source: SEC companyfacts FY2025.OFLX Gross profitLatest point: FY2025 = $59.0MSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

OFLX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.OFLX diluted eps, last 5 periods. Source: SEC companyfacts FY2025.OFLX Diluted EPSLatest point: FY2025 = $1.47/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$2.00/share$4.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

OFLX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.OFLX operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.OFLX Operating cash flowLatest point: FY2025 = $17.2MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

OFLX capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.OFLX capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.OFLX Capital expendituresLatest point: FY2025 = $1.8MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

OFLX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.OFLX dividends paid, last 5 periods. Source: SEC companyfacts FY2025.OFLX Dividends paidLatest point: FY2025 = $13.7MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

OFLX assets, last 5 periods. Source: SEC companyfacts FY2025.OFLX assets, last 5 periods. Source: SEC companyfacts FY2025.OFLX AssetsLatest point: FY2025 = $105.0MSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: Assets. Source concepts: us-gaap:Assets.

OFLX liabilities, last 5 periods. Source: SEC companyfacts FY2025.OFLX liabilities, last 5 periods. Source: SEC companyfacts FY2025.OFLX LiabilitiesLatest point: FY2025 = $20.9MSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

OFLX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.OFLX stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.OFLX Stockholders' equityLatest point: FY2025 = $84.2MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

OFLX cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.OFLX cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.OFLX Cash and cash equivalentsLatest point: FY2025 = $53.2MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

OFLX free cash flow, last 5 periods. Source: SEC companyfacts FY2025.OFLX free cash flow, last 5 periods. Source: SEC companyfacts FY2025.OFLX Free cash flowLatest point: FY2025 = $15.4MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001493152-26-009876; filed 2026-03-12. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001317945.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2012-Q22012-06-300.05reported discrete quarter
2012-Q32012-09-300.17reported discrete quarter
2023-Q22023-06-300.45reported discrete quarter
2023-Q32023-09-3027,496,0005,576,0000.55reported discrete quarter
2023-Q42023-12-3128,147,0004,889,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3125,216,0004,219,0000.42reported discrete quarter
2024-Q22024-06-3024,620,0004,496,0000.45reported discrete quarter
2024-Q32024-09-3024,880,0004,617,0000.46reported discrete quarter
2024-Q42024-12-3126,965,0004,682,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3123,330,0003,568,0000.35reported discrete quarter
2025-Q22025-06-3025,525,0004,156,0000.41reported discrete quarter
2025-Q32025-09-3024,234,0003,688,0000.37reported discrete quarter
2025-Q42025-12-3125,207,0003,415,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3123,093,0002,077,0000.21reported discrete quarter
2026-Q22026-06-3024,057,0002,675,0000.27reported discrete quarter

Quarterly Charts

OFLX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.OFLX quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.OFLX Quarterly RevenueLatest point: 2026-Q2 = $24.1MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001493152-26-037685; filed 2026-08-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

OFLX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.OFLX quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.OFLX Quarterly Net incomeLatest point: 2026-Q2 = $2.7MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001493152-26-037685; filed 2026-08-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

OFLX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.OFLX quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.OFLX Quarterly Diluted EPSLatest point: 2026-Q2 = $0.27/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.50/share$1.00/share2012-Q22012-Q32023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001493152-26-037685; filed 2026-08-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Latest quarter (10-Q)

Latest 10-Q source: 0001493152-26-037685.

Low-confidence quarantine: published MD&A gate detected tail bleed at 'Consolidated Financial Statements' and could not re-bound cleanly. Confidence: low. Filing date: 2026-08-13. Report date: 2026-06-30.

10-Q MD&A text quarantined because Item 2 boundaries were low-confidence. No quarterly filing narrative is emitted for this company until the parser is reviewed.

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001493152-26-009876. The complete FY 2025 MD&A is published at /company/OFLX/mda/fy2025/.

Extracted from Item 7 to the first post-MD&A boundary after HTML sanitization. Confidence: high. Filing date: 2026-03-12. Report date: 2025-12-31.

Item
7 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You
should read the following discussion and analysis of our financial condition and results of operations together with our consolidated
financial statements and related notes included in this annual report. This discussion contains forward-looking statements based upon
current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking
statements as a result of various factors, including those set forth under the section titled “Risk Factors” or in other
parts of this annual report. See “Cautionary Note Regarding Forward-Looking Statements” in this annual report. Our historical
results are not necessarily indicative of the results that may be expected for any period in the future.

Overview

The
Company is a leading manufacturer of flexible metal hose and is currently engaged in a number of different markets, including construction,
manufacturing, transportation, petrochemical, pharmaceutical and other industries.

The
Company’s business is managed as a single operating segment that consists of the manufacture and sale of flexible metal hose, fittings,
and accessories. The Company’s products are concentrated in residential and commercial construction within buildings, and general
industrial markets, with a comprehensive portfolio of intellectual property and patents issued in various countries around the world.
The residential and commercial construction market also utilizes corrugated stainless steel tubing (“CSST”) primarily for
flexible gas piping. Through its flexibility and ease of use, the Company’s TracPipe® CSST and TracPipe®
CounterStrike® CSST, along with its fittings distributed under the trademark AutoFlare®, allows users
to substantially cut the time required to install gas piping, as compared to traditional methods. The Company’s newest product
line MediTrac® corrugated medical tubing (“CMT”) is used for piping medical gases (oxygen, nitrogen, nitrous
oxide, carbon dioxide, and medical vacuum) in health care facilities. Building on the recognized strengths and strategies employed in
the flexible gas piping market, MediTrac® CMT can be used in place of rigid copper pipe, and due to its long continuous
lengths and flexibility, it can be installed approximately five times faster than rigid copper pipe, saving on installation labor and
construction schedules. The Company’s products are manufactured at its Exton, Pennsylvania and Houston, Texas facilities in the
U.S., and in Banbury, Oxfordshire in the U.K. A majority of the Company’s sales across all industries are generated through independent
outside sales organizations such as sales representatives, wholesalers and distributors, or a combination of both. The Company has a
broad distribution network in North America and to a lesser extent in other global markets.

Changes
in Financial Condition

The
Company’s cash and cash equivalents balance of $53,226,000 as of December 31, 2025 increased $1,527,000 or 3.0% from a $51,699,000
balance at December 31, 2024. The primary reason for the increase is due to income generated from operations during 2025. This was partially
offset by dividend payments during 2025 totaling $13,729,000, as detailed in Note 12, Shareholders’ Equity, to the Consolidated
Financial Statements included in this report. See the Company’s Consolidated Statements of Cash Flows for further details regarding
the change in cash and cash equivalents.

Retained
earnings were $73,979,000 and $72,880,000 as of December 31, 2025 and December 31, 2024, respectively, increasing $1,099,000 or 1.5%.
The increase was primarily due to an increase from net income during the year, as provided on the Company’s Consolidated Statements
of Income, partially offset by dividends declared during 2025, as discussed in detail in Note 12, Shareholders’ Equity, to the
Consolidated Financial Statements included in this report.

-20-

Results
of Operations

Twelve
months ended December 31, 2025 vs. twelve months ended December 31, 2024

The
Company reported comparative results from operations for the twelve month periods ended December 31, 2025 and 2024 as follows:

Twelve-months ended December 31, (dollars in thousands)
2025%2024%
Net Sales$98,296100.0%$101,681100.0%
Gross Profit$59,00260.0%$62,26361.2%
Operating Profit$16,93117.2%$21,57121.2%

Net
Sales. The Company’s sales for the year were $98,296,000, reflecting a decrease of $3,385,000, or 3.3%, compared to $101,681,000
in the previous year. The decrease in sales is mainly due to lower sales unit volumes as a result of the overall market being suppressed
because of, among other factors, a decline in housing starts.

Gross
Profit. The Company’s gross profit margins were 60.0% and 61.2% for the years ended December 31, 2025, and 2024, respectively.

Selling
Expenses. Selling expenses consist primarily of employee salaries and associated overhead costs, commissions, and the cost of marketing
programs such as advertising, trade shows and related communication costs, and freight. Selling expenses were $20,730,000 and $20,539,000
for 2025 and 2024, respectively, representing an increase of $191,000, or 0.9%. The increase is mostly related to higher sales incentive
compensation. As a percentage of net sales, selling expenses were 21.1% and 20.2% for the twelve months ended December 31, 2025 and 2024,
respectively.

General
and Administrative Expenses. General and administrative expenses consist primarily of employee salaries, benefits for administrative,
executive and finance personnel, legal and accounting, insurance, and corporate general and administrative services. General and administrative
expenses were $16,300,000 and $16,085,000 for the years ended December 31, 2025 and 2024, respectively, increasing $215,000, or 1.3%
between periods. The increase is due to higher staffing related costs, mainly employee benefits, celebration activities associated with
the Company’s fifty-year anniversary, and stock based compensation, which moves in relation to the Company’s stock price,
as detailed in Note 8, Stock Based Compensation Plans. These were partly offset by lower product liability reserves and expenses and
the incentive compensation component, which is aligned with profitability, due to lower operating profits. As a percentage of net sales,
general and administrative expenses were 16.6% and 15.8% for the twelve months ended December 31, 2025 and 2024, respectively.

Engineering
Expenses. Engineering expenses consist of development expenses associated with the development of new products, and costs related
to enhancements of existing products and manufacturing processes. Engineering expenses increased $973,000 or 23.9% between periods, being
$5,041,000 and $4,068,000 for the years ended December 31, 2025 and 2024, respectively, mainly associated with increases in product development
and certification related expenses, staffing related costs, and consulting. As a percentage of net sales for the year, engineering expenses
were 5.1% in 2025 and 4.0% in 2024.

Operating
Profit. Reflecting all the factors mentioned above, operating profits decreased $4,640,000, or 21.5%, between periods, reflecting
a profit of $16,931,000 in 2025, as compared to $21,571,000 in 2024.

-21-

Interest
Income. Interest income is recorded on investments in cash equivalents, and interest expense is recorded at times when the Company
has debt amounts outstanding on its line of credit. The Company recorded interest income of $1,989,000 for 2025, compared to $2,278,000
for 2024. The decrease in interest income was mainly due to lower interest rates. There were no borrowings on its line of credit during
2025 or 2024.

Other
Income (Expense). Other income (expense) primarily consists of foreign currency exchange gains (losses) on transactions settled in
currencies other than the Company’s local currency, typically related to the Company’s foreign U.K. and France subsidiaries
and Canada. The Company recognized other income of $331,000 during 2025 and other expense of $227,000 during 2024.

Income
Tax Expense. Income tax expense was $4,667,000 for 2025, compared to $5,707,000 for 2024. The $1,040,000 or 18.2% decrease in tax
expense was largely the result of the decrease in income before taxes. The effective tax rate for 2025 and 2024 was 24.2% of income before
taxes respectively.

Commitments
and Contingencies

See
Note 7 to the Consolidated Financial Statements included in this report for a detailed description of commitments and contingencies.

Liquidity
and Capital Resources

Historically,
the Company’s primary cash needs have been related to working capital items, which the Company has largely funded through cash
generated from operations.

As
of December 31, 2025, the Company had a cash and cash equivalents balance of $53,226,000. Additionally, the Company has a $15,000,000
line of credit available, as discussed in detail in Note 6, Line of Credit and Other Borrowings, which had no borrowings outstanding
against it as of December 31, 2025. As of December 31, 2024, the Company had a cash and cash equivalents balance of $51,699,000, with
no borrowings against the line of credit.

Operating
Activities

Cash
provided by operating activities is net income adjusted for certain non-cash items and changes in certain assets and liabilities, such
as those included in working capital.

For
2025, the Company’s cash provided from operating activities was $17,173,000, compared to $20,857,000 of cash provided during 2024.
This illustrates a decrease of $3,684,000 during 2025. For details of the operating cash flows refer to the Consolidated Statements of
Cash Flows in the Company’s Consolidated Financial Statements.

As
a general trend, the Company tends to deplete or generate lower amounts of cash early in the year, as significant payments are typically
made for accrued promotional incentives, incentive compensation, and taxes. Cash has then historically shown a tendency to be restored
and accumulated during the latter portion of the year.

Investing
Activities

Cash
used in investing activities during 2025 and 2024 was $1,822,000 and $2,006,000, respectively, all related to various capital expenditure
projects.

Financing
Activities

All
financing activities relate to dividend payments, which are detailed in Note 12, Shareholders’ Equity, in the Consolidated Financial
Statements included in this report. Dividend payments for 2025 and 2024 amounted to $13,729,000 and $13,527,000, respectively. The Company
had no borrowings or payments on its line of credit during 2025 or 2024 as described in Note 6, Line of Credit and Other Borrowings.

-22-

Liquidity

We
believe our existing cash and cash equivalents, along with our borrowing capacity, will be sufficient to meet our anticipated cash needs
for at least the next twelve months. Our future capital requirements will depend upon many factors including our rate of revenue growth,
the timing and extent of any expansion efforts, the potential for investments in, or the acquisition of any complementary products, businesses,
or supplementary facilities for additional capacity.

Future
Impact of Known Trends or Uncertainties

The
Company’s operations are sensitive to a number of market and extrinsic factors, any one of which could materially adversely affect
the Company’s business, competitive position, results of operations or financial condition in any given year. See Item 1A, Risk
Factors, for a detailed description.

Critical
Accounting Policies and Estimates

Note
2, Significant Accounting Policies, to the Consolidated Financial Statements included in th

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for OFLX

Indicators mapped to this company's SIC classification (industry 3430 Heating Equip, Except Elec & Warm Air; & Plumbing Fixtures) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/OFLX.md · JSON record: /company/OFLX.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt