grepcent public filings, reorganized for comparison

Palo Alto Networks Inc (PANW)

CIK: 0001327567. SIC: 3577 Computer Peripheral Equipment, NEC. Latest 10-K as of: 2025-08-29.

SIC breadcrumb: Manufacturing > Industrial And Commercial Machinery And Computer Equipment > SIC 3577 Computer Peripheral Equipment, NEC

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1327567. Latest filing source: 0001327567-25-000027.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-07-31 · filed 2025-08-29 · accession 0001327567-25-000027 · source: SEC companyfacts

Revenue
9,221,500,000 USD verified
Net income
1,133,900,000 USD verified
Assets
23,576,200,000 USD verified
Free cash flow
3,469,800,000 USD computed
Net margin
12.30% computed
Operating margin
13.48% computed
Revenue YoY
+14.87% computed
ROE
14.49% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

PANW ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.PANW ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 35; per-ratio N printed.RatioPANWPeer medianPercentileNNet margin12.3%7.7%69110Operating margin13.5%13.1%52104Revenue growth14.9%5.8%75111FCF margin37.6%9.6%99103ROE14.5%11.7%61108ROA4.8%5.6%45111Liabilities / equity2.011.1078108Current ratio0.942.026110

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 35 Industrial And Commercial Machinery And Computer Equipment, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue9,221,500,000USD20252025-08-29
Net income1,133,900,000USD20252025-08-29
Assets23,576,200,000USD20252025-08-29

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-08-29. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001327567.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue1,755,100,0002,273,600,0002,899,600,0003,408,400,0004,256,100,0005,501,500,0006,892,700,0008,027,500,0009,221,500,000
Net income-192,700,000-203,000,000-122,200,000-81,900,000-267,000,000-498,900,000-267,000,000439,700,0002,577,600,0001,133,900,000
Operating income-157,300,000-165,800,000-104,200,000-54,100,000-179,000,000-304,100,000-188,800,000387,300,000683,900,0001,242,900,000
Gross profit1,008,500,0001,278,700,0001,628,500,0002,091,200,0002,408,900,0002,981,200,0003,782,800,0004,983,000,0005,968,300,0006,769,900,000
Diluted EPS-0.87-2.76-1.73-0.900.643.641.60
Operating cash flow658,600,000868,800,0001,038,100,0001,055,600,0001,035,700,0001,503,000,0001,984,700,0002,777,500,0003,257,600,0003,716,000,000
Capital expenditures72,500,000163,400,000112,000,000131,200,000214,400,000116,000,000192,800,000146,300,000156,800,000246,200,000
Share buybacks0.00411,000,000259,100,000330,000,0001,198,100,0001,178,100,000892,300,000272,700,000566,700,0000.00
Assets2,858,200,0003,438,300,0005,948,900,0006,592,200,0009,065,400,00010,241,600,00012,253,600,00014,501,100,00019,990,900,00023,576,200,000
Liabilities9,478,000,00012,043,600,00012,752,700,00014,821,200,00015,751,800,000
Stockholders' equity894,900,000759,600,0001,160,300,0001,586,300,0001,101,800,000634,500,000210,000,0001,748,400,0005,169,700,0007,824,400,000
Cash and cash equivalents734,400,000744,300,0002,506,900,000961,400,0002,958,000,0001,874,200,0002,118,500,0001,135,300,0001,535,200,0002,268,600,000
Free cash flow586,100,000705,400,000926,100,000924,400,000821,300,0001,387,000,0001,791,900,0002,631,200,0003,100,800,0003,469,800,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin-11.57%-5.37%-2.82%-7.83%-11.72%-4.85%6.38%32.11%12.30%
Operating margin-9.45%-4.58%-1.87%-5.25%-7.15%-3.43%5.62%8.52%13.48%
Return on equity-21.53%-26.72%-10.53%-5.16%-24.23%-78.63%-127.14%25.15%49.86%14.49%
Return on assets-6.74%-5.90%-2.05%-1.24%-2.95%-4.87%-2.18%3.03%12.89%4.81%
Liabilities / equity14.9457.357.292.872.01
Current ratio2.091.651.971.781.910.910.770.780.890.94

Industry Peer Context

Each number-line places PANW against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

PANW Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 7.PANW Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 7.7 SIC peersMin -22.7%Median 0.3%Max 27.3%PANW 12.3%

Operating margin peer context

PANW Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 6.PANW Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 6.6 SIC peersMin -33.2%Median 5.4%Max 30.7%PANW 13.5%

ROE peer context

PANW ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 7.PANW ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 7.7 SIC peersMin -231.8%Median 1.5%Max 149.8%PANW 14.5%

ROA peer context

PANW ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 7.PANW ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3577; peer count 7.7 SIC peersMin -10.9%Median 0.4%Max 17.8%PANW 4.8%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

PANW FY2025 income statement bridge from reported figures.PANW FY2025 income statement bridge from reported figures.PANW income bridgeFY2025: revenue to net incomeSource: SEC companyfacts FY2025.Income statement bridgeReported amount$0.0B$5.0B$10.0B$9.2BRevenue-$2.5BCost$6.8BGross-$5.5BOpEx$1.2BOperating-$109.0MOther/tax$1.1BNet income

Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001327567-25-000027; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0001327567-25-000027; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001327567-25-000027; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001327567-25-000027; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

PANW FY2025 free cash flow bridge from reported figures.PANW FY2025 free cash flow bridge from reported figures.PANW free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$2.0B$4.0B$3.7BOperating cash flow-$246.2MCapex$3.5BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001327567-25-000027; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001327567-25-000027; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0001327567-25-000027; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets

Financial Charts

PANW revenue, last 5 periods. Source: SEC companyfacts FY2025.PANW revenue, last 5 periods. Source: SEC companyfacts FY2025.PANW RevenueLatest point: FY2025 = $9.2BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

PANW net income, last 5 periods. Source: SEC companyfacts FY2025.PANW net income, last 5 periods. Source: SEC companyfacts FY2025.PANW Net incomeLatest point: FY2025 = $1.1BSource: SEC companyfacts FY2025.Fiscal yearNet income-$500.0M$0.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

PANW operating income, last 5 periods. Source: SEC companyfacts FY2025.PANW operating income, last 5 periods. Source: SEC companyfacts FY2025.PANW Operating incomeLatest point: FY2025 = $1.2BSource: SEC companyfacts FY2025.Fiscal yearOperating income-$500.0M$0.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

PANW gross profit, last 5 periods. Source: SEC companyfacts FY2025.PANW gross profit, last 5 periods. Source: SEC companyfacts FY2025.PANW Gross profitLatest point: FY2025 = $6.8BSource: SEC companyfacts FY2025.Fiscal yearGross profit$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

PANW diluted eps, last 5 periods. Source: SEC companyfacts FY2025.PANW diluted eps, last 5 periods. Source: SEC companyfacts FY2025.PANW Diluted EPSLatest point: FY2025 = $1.60/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)-$2.00/share$0.00/share$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

PANW operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.PANW operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.PANW Operating cash flowLatest point: FY2025 = $3.7BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

PANW capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.PANW capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.PANW Capital expendituresLatest point: FY2025 = $246.2MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.

PANW share buybacks, last 5 periods. Source: SEC companyfacts FY2025.PANW share buybacks, last 5 periods. Source: SEC companyfacts FY2025.PANW Share buybacksLatest point: FY2025 = $0.0BSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

PANW assets, last 5 periods. Source: SEC companyfacts FY2025.PANW assets, last 5 periods. Source: SEC companyfacts FY2025.PANW AssetsLatest point: FY2025 = $23.6BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$15.0B$30.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: Assets. Source concepts: us-gaap:Assets.

PANW liabilities, last 5 periods. Source: SEC companyfacts FY2025.PANW liabilities, last 5 periods. Source: SEC companyfacts FY2025.PANW LiabilitiesLatest point: FY2025 = $15.8BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

PANW stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.PANW stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.PANW Stockholders' equityLatest point: FY2025 = $7.8BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

PANW cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.PANW cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.PANW Cash and cash equivalentsLatest point: FY2025 = $2.3BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

PANW free cash flow, last 5 periods. Source: SEC companyfacts FY2025.PANW free cash flow, last 5 periods. Source: SEC companyfacts FY2025.PANW Free cash flowLatest point: FY2025 = $3.5BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-07-31; accession 0001327567-25-000027; filed 2025-08-29. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.

As-reported value updates

10 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-06-03. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001327567.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q12022-10-310.06reported discrete quarter
2023-Q22023-01-310.25reported discrete quarter
2023-Q32023-04-300.31reported discrete quarter
2023-Q42023-07-311,953,300,000227,700,000derived Q4 = FY annual - nine-month YTD
2024-Q12023-10-311,878,100,000194,200,0000.56reported discrete quarter
2024-Q22024-01-311,975,100,0001,746,900,0004.89reported discrete quarter
2024-Q32024-04-301,984,800,000278,800,0000.79reported discrete quarter
2024-Q42024-07-312,189,500,000357,700,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-10-312,138,800,000350,700,0000.99reported discrete quarter
2025-Q22025-01-312,257,400,000267,300,0000.38reported discrete quarter
2025-Q32025-04-302,289,000,000262,100,0000.37reported discrete quarter
2025-Q42025-07-312,536,300,000253,800,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-10-312,474,000,000334,000,0000.47reported discrete quarter
2026-Q22026-01-312,594,000,000432,000,0000.61reported discrete quarter
2026-Q32026-04-303,002,000,000-177,000,000-0.22reported discrete quarter

Quarterly Charts

PANW quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.PANW quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q3.PANW Quarterly RevenueLatest point: 2026-Q3 = $3.0BSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Revenue$0.0B$2.0B$4.0B2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001327567-26-000015; filed 2026-06-03. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

PANW quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.PANW quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q3.PANW Quarterly Net incomeLatest point: 2026-Q3 = -$177.0MSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Net income-$250.0M$0.0B$2.0B2023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001327567-26-000015; filed 2026-06-03. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

PANW quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.PANW quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q3.PANW Quarterly Diluted EPSLatest point: 2026-Q3 = -$0.22/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$6.00/share2023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-04-30; accession 0001327567-26-000015; filed 2026-06-03. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read PANW's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read PANW's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001327567-26-000015.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-06-03. Report date: 2026-04-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our condensed consolidated financial statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including, without limitation, the following discussion and analysis, contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements generally can be identified by words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potentially,” “projects,” “will,” “will be,” “will continue,” “will likely result,” “would” and similar expressions that convey uncertainty of future events or outcomes. These forward-looking statements include, but are not limited to, statements concerning the following: expectations regarding the cybersecurity landscape; expectations regarding our platformization strategy and related progress and opportunities; expectations regarding annual recurring revenue, remaining performance obligations, and product development strategy; expectations regarding artificial intelligence; expectations regarding our strategic partnerships; expectations regarding drivers of and factors affecting growth in our business; statements regarding expected profitability, trends in annual recurring revenue, trends in remaining performance obligations, our mix of product and subscription and support revenue, cost of revenue, gross margin, cash flows, operating expenses, including future share-based compensation expense, income taxes, investment plans, and liquidity; expected recurring revenues resulting from growth in our end-customers and increased adoption of our products and cloud-delivered security solutions; the performance advantages of our products and subscription and support offerings and the potential benefits to our customers; expectations regarding future investments in research and development and product development, customer support, in our employees and in our sales force, including expectations regarding growth in our sales headcount; expectations that we will continue to expand our global presence; expectations regarding our revenues, including the seasonality and cyclicality from quarter to quarter; expectations relating to our customer financing activities; the sufficiency of our cash flow from operations with existing cash, cash equivalents, and investments to meet our cash needs for the foreseeable future; our ability to successfully acquire and integrate companies and assets and expectations and intentions with respect to the assets, products and technologies that we acquire; expectations regarding the benefits and synergies from our acquisition and integration of companies, assets and technology, including with respect to our acquisition of CyberArk Software Ltd.; expectations regarding contingent consideration obligations; expectations regarding the change in the fair value of our convertible senior notes and capped call transactions and its impact on us and our financial results; statements regarding our competition, including the expanded scope of our competitors as a result of entering into new product and service categories; the timing and amount of capital expenditures and share repurchases; the effects of worldwide economic and geopolitical conditions, including but not limited to hostilities in Israel, Iran, and the surrounding regions, inflation, interest rate levels, public or administration policies, trade regulations, trade policy, growth rates and other conditions, on our operating and financial results and performance; the manufacture, delivery and cost of certain of our products; the effects of litigation or regulatory developments involving us or affecting our industry; our or our subsidiaries’ debt repayment obligations; and other statements regarding our future operations, financial condition and prospects, and business strategies. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those anticipated or implied by any forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Quarterly Report on Form 10-Q and, in particular, the risks discussed under the caption “Risk Factors” in Part II, Item 1A of this report and those discussed in other documents we file with the Securities and Exchange Commission (“SEC”) from time to time. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is organized as follows:

•Overview. A discussion of our business and overall analysis of financial and other highlights in order to provide context for the remainder of MD&A.

•Key Financial Metrics. A summary of our U.S. GAAP and non-GAAP key financial metrics, which management monitors to evaluate our performance.

•Results of Operations. A discussion of the nature and trends in our financial results and an analysis of our financial results comparing the three and nine months ended April 30, 2026 to the three and nine months ended April 30, 2025.

•Liquidity and Capital Resources. An analysis of changes on our balance sheets and cash flows, and a discussion of our financial condition and our ability to meet cash needs.

•Critical Accounting Estimates. A discussion of our accounting policies that require critical estimates, assumptions, and judgments.

•Recent Accounting Pronouncements. A discussion of expected impacts of impending accounting changes on financial information to be reported in the future.

- 26 -

Table of Contents

Overview

Our mission is to be the cybersecurity partner of choice for enterprises, organizations, service providers, and government entities to protect our digital way of life. Our cybersecurity platforms and services help secure enterprise users, networks, clouds, endpoints, and identities by delivering comprehensive cybersecurity backed by artificial intelligence (“AI”) and automation. A key element of our strategy is to help our customers simplify their security architectures through consolidating disparate point products. We execute on this strategy by developing our capabilities and packaging our offerings into platforms which are able to cover many of our customers’ needs in the markets in which we operate. Our platformization strategy combines various products and services into a tightly integrated architecture for more secure, faster and cost-effective outcomes.

Network Security

Our network security platform is designed to deliver complete zero trust solutions to our customers. The platform includes:

•Secure Access Service Edge (“SASE”). Prisma® Access, when combined with Prisma SD-WAN, provides a comprehensive SASE offering that secures users working from anywhere and on any device, and pioneers the modernization of branch offices. Prisma Browser further extends zero-trust security and data protection to the browser, where the majority of work is done today, providing users with the freedom to work securely using our secure browser from any device.

•Next-Generation Firewalls. Our hardware ML-Powered Next-Generation Firewalls (“NGFWs”) secure on-premises environments including campus locations and data centers. Our software NGFWs secure cloud networks.

•Cloud-Delivered Security Services (“CDSS”). Our network security platform integrates a suite of CDSS that complements our SASE and Firewall solutions. These include Advanced Threat Prevention, Advanced WildFire®, Advanced URL Filtering, Advanced DNS Security, Device Security, GlobalProtect®, Prisma Access Agent, Enterprise Data Loss Prevention (“Enterprise DLP”), AI for IT Operations (“AIOps”), Software as a Service (“SaaS”) Security, and AI Access Security. Through these add-on services, our customers are able to secure their content, applications, users, and devices across their entire organization.

•Prisma AIRS. Prisma AIRS™ is a comprehensive AI security platform designed to protect customers’ entire AI ecosystem by providing AI Model Security, AI Posture Management, AI Red Teaming, AI Runtime Security, and AI Agent Security.

•Strata Cloud Manager (“SCM”). SCM, our network security management solution, centrally manages network security across all remote workers, branches, headquarters, campuses, and cloud. This comprehensive solution includes Strata Copilot, which offers a natural language interface for enhanced insights and guided remediation, and integrates Autonomous Digital Experience Monitoring (“ADEM”) to proactively maintain infrastructure health, facilitate AI-driven one-click troubleshooting, and ensure seamless end-user performance across the enterprise.

Security Operations

Our AI-powered Cortex platform transforms end-to-end security operations with unified data, AI, and automation for more secure, faster, and cost effective outcomes. We have consolidated our industry-leading Security Operations and Cloud Security capabilities on a single comprehensive platform to provide centralized visibility, proactive protection, real-time prevention, AI-driven insights, and automated remediation across enterprise and cloud.

•Security Operations. We deliver the next generation of security operations capabilities that unifies standalone Security Information and Event Management (“SIEM”) tools, endpoint security, security automation, cloud detection and response (“CDR”), as well as attack surface management (“ASM”) capabilities on our Cortex® platform. These include Cortex XSIAM®, for AI-powered security operations replacing traditional SIEM tools; Cortex XDR®, for the prevention, detection, and response to complex cybersecurity attacks; Cortex XSOAR®, for security orchestration, automation, and response (“SOAR”); Cortex Xpanse®, for ASM; and our recent acquisition of Koi Security Ltd. (“Koi”) for agentic endpoint security. Additionally, Cortex XSIAM integrates with the Chronosphere Telemetry Pipeline to ingest and optimize massive data volumes, promoting cost-effective scaling of autonomous operations.

•Cloud Security. We deliver comprehensive security across the cloud application development lifecycle through Cortex Cloud, delivered as a scalable SaaS offering. As a comprehensive Cloud Native Application Protection Platform (“CNAPP”) combined with CDR, Cortex Cloud secures multi- and hybrid-cloud environments for applications, data, generative AI (“GenAI”) ecosystem, and the cloud native technology stack across the full development lifecycle, from code to cloud to security operations. As part of the Cortex Cloud platform, customers can expand from Cortex Cloud to our security operations offerings available on a single user experience and unified agent. We also offer our VM-Series and CN-Series virtual firewalls for inline network security on multi- and hybrid-cloud environments.

- 27 -

Table of Contents

Observability

Chronosphere, our next-generation observability platform, delivers real-time visibility and monitoring across cloud-native infrastructure, applications, and AI workloads. Purpose-built to handle the massive data volumes of the AI era, Chronosphere enables organizations to maintain system resilience and uptime with high cost-efficiency and reliability.

•Chronosphere Platform. Our observability platform provides comprehensive visibility into complex digital environments

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001327567-25-000027. The complete FY 2025 MD&A is published at /company/PANW/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-08-29. Report date: 2025-07-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this Annual Report on Form 10-K. The following discussion and analysis contains forward-looking statements based on current expectations and assumptions that are subject to risks and uncertainties, which could cause our actual results to differ materially from those anticipated or implied by any forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed in this Annual Report on Form 10-K, and in particular, the risks discussed under the caption “Risk Factors” in Part I, Item 1A of this report.

Our Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is organized as follows:

•Overview. A discussion of our business and overall analysis of financial and other highlights in order to provide context for the remainder of MD&A.

•Key Financial Metrics. A summary of our U.S. GAAP and non-GAAP key financial metrics, which management monitors to evaluate our performance.

•Results of Operations. A discussion of the nature and trends in our financial results and an analysis of our financial results comparing fiscal 2025 to fiscal 2024. For discussion and analysis related to our financial results comparing fiscal 2024 to 2023, refer to Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for fiscal 2024, which was filed with the Securities and Exchange Commission on September 6, 2024.

•Liquidity and Capital Resources. An analysis of changes on our balance sheets and cash flows, and a discussion of our financial condition and our ability to meet cash needs.

•Critical Accounting Estimates. A discussion of our accounting policies that require critical estimates, assumptions, and judgments.

•Recent Accounting Pronouncements. A discussion of expected impacts of impending accounting changes on financial information to be reported in the future.

Overview

Our mission is to be the cybersecurity partner of choice for enterprises, organizations, service providers, and government entities to protect our digital way of life. Our cybersecurity platforms and services help secure enterprise users, networks, clouds, and endpoints by delivering comprehensive cybersecurity backed by artificial intelligence (“AI”) and automation. A key element of our strategy is to help our customers simplify their security architectures through consolidating disparate point products. We execute on this strategy by developing our capabilities and packaging our offerings into platforms which are able to cover many of our customers’ needs in the markets in which we operate. Our platformization strategy combines various products and services into a tightly integrated architecture for more secure, faster, and cost-effective outcomes.

Network Security

Our network security platform is designed to deliver complete zero trust solutions to our customers. The platform includes:

•Secure Access Service Edge (“SASE”). Prisma® Access, when combined with Prisma SD-WAN, provides a comprehensive single-vendor SASE offering that is used to secure remote workforces and cloud-delivered branch offices. Prisma Access Browser further extends SASE security and data protection to the end user device, providing workers with freedom to access business applications securely using our secure browser from any device.

•Next-Generation Firewalls. Our hardware ML-Powered Next-Generation Firewalls (“NGFWs”) secure on-premises environments including campus locations and data centers. Our software NGFWs secure cloud networks.

•Cloud-Delivered Security Services (“CDSS”). Our network security platform integrates a suite of CDSS that complements our SASE and Firewall solutions. These include Advanced Threat Prevention, Advanced WildFire®, Advanced URL Filtering, Advanced DNS Security, IoT/OT Security, GlobalProtect®, Prisma Access Agent, Enterprise Data Loss Prevention (“Enterprise DLP”), AI for IT Operations (“AIOps”), Software as a Service (“SaaS”) Security, and AI Access Security. Through these add-on services, our customers are able to secure their content, applications, users, and devices across their entire organization.

•Prisma AIRS. Prisma AIRS is a comprehensive AI security platform that has been designed to protect customers’ entire AI ecosystem by providing AI model scanning, posture management, red teaming, run-time security, and AI agent security.

- 42 -

Table of Contents

•Strata Cloud Manager (“SCM”). SCM, our network security management solution, centrally manages network security across all remote workers, branches, headquarters, campuses, and cloud. SCM leverages AI to simplify and strengthen network security by enabling customers to proactively pinpoint vulnerabilities, gain real-time remediation recommendations, and enhance overall digital experiences, thereby reducing operational burden. This comprehensive solution includes Strata Copilot, which offers a natural language interface for enhanced insights and guided remediation, and integrates Autonomous Digital Experience Monitoring (“ADEM”) to proactively maintain infrastructure health, facilitate AI-driven one-click troubleshooting, and ensure seamless end-user performance across the enterprise.

Security Operations

Our AI-powered Cortex platform transforms end-to-end security operations with unified data, AI, and automation for more secure, faster, and cost effective outcomes. We have consolidated our industry-leading Security Operations and Cloud Security capabilities on a single comprehensive platform to provide centralized visibility, proactive protection, real-time prevention, AI-driven insights, and automated remediation across enterprise and cloud.

•Security Operations. We deliver the next generation of security operations capabilities that unifies standalone Security Information and Event Management (“SIEM”) tools, endpoint security, security automation, cloud detection and response (“CDR”), as well as attack surface management (“ASM”) capabilities on our Cortex® platform. These include Cortex XSIAM®, for AI-powered security operations replacing traditional SIEM tools, Cortex XDR®, for the prevention, detection, and response to complex cybersecurity attacks, Cortex XSOAR®, for security orchestration, automation, and response (“SOAR”), and Cortex Xpanse®, for ASM.

•Cloud Security. We deliver comprehensive security across the cloud application development lifecycle through Cortex Cloud, delivered as a scalable SaaS offering. As a comprehensive Cloud Native Application Protection Platform (“CNAPP”) combined with CDR, Cortex Cloud secures multi- and hybrid-cloud environments for applications, data, generative AI (“GenAI”) ecosystem, and the cloud native technology stack across the full development lifecycle, from code to cloud to security operations. As part of the Cortex Cloud platform, customers can expand from Cortex Cloud to our security operations offerings available on a single user experience and unified agent. We also offer our VM-Series and CN-Series virtual firewalls for inline network security on multi- and hybrid-cloud environments.

Threat Intelligence and Advisory Services

•Unit 42 brings together world-renowned expertise across threat research, incident response, and security consulting to deliver intelligence-driven, response-ready outcomes that help customers reduce cyber risk. Our elite consultants serve as trusted advisors to our customers by assessing and testing their security controls against sophisticated threats, transforming their security strategy with a threat-informed approach, and responding to security incidents on behalf of our clients. Additionally, Unit 42 offers managed detection and response (“MDR”) and managed threat hunting services.

For fiscal 2025 and 2024, total revenue was $9.2 billion and $8.0 billion, respectively, representing year-over-year growth of 14.9%. Our growth reflects the increased adoption of our portfolio, which consists of product, subscriptions, and support. We believe our portfolio will enable us to benefit from recurring revenues and new revenues as we continue to grow our end-customer base. As of July 31, 2025, we had end-customers in over 180 countries. Our end-customers represent a broad range of industries, including education, energy, financial services, government entities, healthcare, Internet and media, manufacturing, public sector, and telecommunications, and include almost all of the Fortune 100 companies and a majority of the Global 2000 companies. We maintain a field sales force that works closely with our channel partners in developing sales opportunities. We primarily use a two-tiered, indirect fulfillment model whereby we sell our products, subscriptions, and support to our distributors, which, in turn, sell to our resellers, which then sell to our end-customers.

Our product revenue grew to $1.8 billion or 19.5% of total revenue for fiscal 2025, representing year-over-year growth of 12.4%. Product revenue is derived from sales of hardware products, primarily our ML-Powered Next-Generation Firewall, and software licenses, including SD-WAN, the VM-Series, and Panorama®. Our ML-Powered Next-Generation Firewall incorporates our PAN-OS operating system, which provides a consistent set of capabilities across our entire network security product line. Our hardware products and software licenses include a broad set of built-in networking and security features and functionalities. Our products are designed for different performance requirements throughout an organization, ranging from our PA-400, which is designed for small organizations and remote or branch offices, to our top-of-the-line PA-7500, which is designed for large-scale data centers and service provider use. The same firewall functionality that is delivered in our hardware products is also available in our VM-Series virtual firewalls, which secure virtualized and cloud-based computing environments, and in our CN-Series container firewalls, which secure container environments and traffic.

- 43 -

Table of Contents

Our subscription and support revenue grew to $7.4 billion or 80.5% of total revenue for fiscal 2025, representing year-over-year growth of 15.5%. Our subscriptions provide our end-customers with near real-time access to the latest intrusion prevention, web security, modern malware prevention, data loss prevention, CASB and AI security capabilities across the network, endpoints, and the cloud. Our subscriptions also include security operations, which enable customers to leverage the AI-powered Cortex platform for advanced capabilities such as security information and event management, next-generation antivirus, endpoint detection and response, extended detection and response, identity threat detection and response, cloud detection and response, SOAR, ASM, and CNAPP for comprehensive cloud security. Additionally, we offer MDR for Cortex subscriptions, powered by Unit 42’s elite expertise. When customers purchase our physical, virtual, or container firewalls, or certain cloud offerings, they typically purchase support in order to receive ongoing security updates, upgrades, bug fixes, and repairs. In addition to the subscriptions purchased with these firewalls, customers may also purchase other subscriptions on a per-user, per-endpoint, or capacity-based basis. We also offer professional services, including incident response, risk management, and digital forensic services.

We continue to invest in innovation as we evolve and further extend the capabilities of our portfolio, as we believe that innovation and timely development of new f

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for PANW

Indicators mapped to this company's SIC classification (industry 3577 Computer Peripheral Equipment, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/PANW.md · JSON record: /company/PANW.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt