TELEDYNE TECHNOLOGIES INC (TDY)
SIC breadcrumb: Manufacturing > SIC Major Group 38 > SIC 3812 Search, Detection, Navigation, Guidance, Aeronautical Sys
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1094285. Latest filing source: 0001094285-26-000017.
Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.
At a glance
- Revenue
- 6,115,400,000 USD verified
- Net income
- 894,800,000 USD verified
- Assets
- 15,285,300,000 USD verified
- Free cash flow
- 1,074,000,000 USD computed
- Net margin
- 14.63% computed
- Operating margin
- 18.80% computed
- Revenue YoY
- +7.86% computed
- ROE
- 8.51% computed
Peer & cluster context
Peer percentile fingerprint
Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 38 SIC Major Group 38, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 6,115,400,000 | USD | 2025 | 2026-02-20 |
| Net income | 894,800,000 | USD | 2025 | 2026-02-20 |
| Assets | 15,285,300,000 | USD | 2025 | 2026-02-20 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-20. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001094285.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,149,900,000 | 2,603,800,000 | 2,901,800,000 | 3,163,600,000 | 3,086,200,000 | 4,614,300,000 | 5,458,600,000 | 5,635,500,000 | 5,670,000,000 | 6,115,400,000 | ||||
| Net income | 190,900,000 | 227,200,000 | 333,800,000 | 402,300,000 | 401,900,000 | 445,300,000 | 788,600,000 | 885,700,000 | 819,200,000 | 894,800,000 | ||||
| Operating income | 240,500,000 | 321,700,000 | 416,600,000 | 491,700,000 | 480,100,000 | 624,300,000 | 972,000,000 | 1,034,400,000 | 989,100,000 | 1,149,800,000 | ||||
| Diluted EPS | 5.37 | 6.26 | 9.01 | 10.73 | 10.62 | 10.05 | 16.53 | 18.49 | 17.21 | 18.88 | ||||
| Operating cash flow | 317,000,000 | 374,700,000 | 446,900,000 | 482,100,000 | 618,900,000 | 824,600,000 | 486,800,000 | 836,100,000 | 1,191,900,000 | 1,191,300,000 | ||||
| Capital expenditures | 87,600,000 | 58,500,000 | 86,800,000 | 88,400,000 | 71,400,000 | 101,600,000 | 92,600,000 | 114,900,000 | 83,700,000 | 117,300,000 | ||||
| Share buybacks | 0.00 | 0.00 | 146,600,000 | 243,800,000 | 0.00 | 0.00 | 0.00 | 0.00 | 354,000,000 | 402,900,000 | ||||
| Assets | 2,774,400,000 | 3,846,400,000 | 3,809,300,000 | 4,579,800,000 | 5,084,800,000 | 14,430,300,000 | 14,354,000,000 | 14,527,900,000 | 14,200,500,000 | 15,285,300,000 | ||||
| Liabilities | 1,220,000,000 | 1,899,100,000 | 1,579,600,000 | 1,865,100,000 | 1,856,200,000 | 6,808,300,000 | 6,181,100,000 | 5,302,100,000 | 4,645,100,000 | 4,771,400,000 | ||||
| Stockholders' equity | 1,554,400,000 | 1,947,300,000 | 2,229,700,000 | 2,714,700,000 | 3,228,600,000 | 7,622,000,000 | 8,169,200,000 | 9,221,200,000 | 9,549,400,000 | 10,513,900,000 | ||||
| Cash and cash equivalents | 98,600,000 | 70,900,000 | 142,500,000 | 199,500,000 | 673,100,000 | 474,700,000 | 638,100,000 | 648,300,000 | 649,800,000 | 352,400,000 | ||||
| Free cash flow | 229,400,000 | 316,200,000 | 360,100,000 | 393,700,000 | 547,500,000 | 723,000,000 | 394,200,000 | 721,200,000 | 1,108,200,000 | 1,074,000,000 |
Ratios
| Metric | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 8.88% | 8.73% | 11.50% | 12.72% | 13.02% | 9.65% | 14.45% | 15.72% | 14.45% | 14.63% | ||||
| Operating margin | 11.19% | 12.36% | 14.36% | 15.54% | 15.56% | 13.53% | 17.81% | 18.36% | 17.44% | 18.80% | ||||
| Return on equity | 12.28% | 11.67% | 14.97% | 14.82% | 12.45% | 5.84% | 9.65% | 9.61% | 8.58% | 8.51% | ||||
| Return on assets | 6.88% | 5.91% | 8.76% | 8.78% | 7.90% | 3.09% | 5.49% | 6.10% | 5.77% | 5.85% | ||||
| Liabilities / equity | 0.78 | 0.98 | 0.71 | 0.69 | 0.57 | 0.89 | 0.76 | 0.57 | 0.49 | 0.45 | ||||
| Current ratio | 1.69 | 1.87 | 1.55 | 1.72 | 2.26 | 1.62 | 1.85 | 1.69 | 2.33 | 1.64 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001094285-26-000017; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001094285-26-000017; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001094285-26-000017; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-28; accession 0001094285-26-000017; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
As-reported value updates
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-24. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001094285.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-10-02 | 3.74 | reported discrete quarter | ||
| 2023-Q1 | 2023-04-02 | 3.73 | reported discrete quarter | ||
| 2023-Q2 | 2023-07-02 | 3.87 | reported discrete quarter | ||
| 2023-Q3 | 2023-10-01 | 1,402,500,000 | 198,800,000 | 4.15 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 1,425,000,000 | 323,500,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 1,350,100,000 | 179,100,000 | 3.72 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 1,374,100,000 | 180,300,000 | 3.77 | reported discrete quarter |
| 2024-Q3 | 2024-09-29 | 1,443,500,000 | 262,200,000 | 5.54 | reported discrete quarter |
| 2024-Q4 | 2024-12-29 | 1,502,300,000 | 199,100,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-30 | 1,449,900,000 | 188,800,000 | 3.99 | reported discrete quarter |
| 2025-Q2 | 2025-06-29 | 1,513,700,000 | 210,400,000 | 4.43 | reported discrete quarter |
| 2025-Q3 | 2025-09-28 | 1,539,500,000 | 220,900,000 | 4.65 | reported discrete quarter |
| 2025-Q4 | 2025-12-28 | 1,612,300,000 | 275,600,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-29 | 1,560,100,000 | 226,800,000 | 4.85 | reported discrete quarter |
| 2026-Q2 | 2026-06-28 | 1,662,500,000 | 251,700,000 | 5.37 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-28; accession 0001094285-26-000043; filed 2026-07-24. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-28; accession 0001094285-26-000043; filed 2026-07-24. Concept: ProfitLoss. Source concepts: us-gaap:ProfitLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-28; accession 0001094285-26-000043; filed 2026-07-24. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Business
Read TDY's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read TDY's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Latest quarter (10-Q)
Latest 10-Q source: 0001094285-26-000043.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Teledyne provides enabling technologies to sense, analyze and distribute information for industrial growth markets that require advanced technology and high reliability. These markets include aerospace and defense, factory automation, air and water quality environmental monitoring, electronics design and development, oceanographic research, deepwater oil and gas exploration and production, medical imaging, and pharmaceutical research. Our products include digital imaging sensors, cameras and systems within the visible, infrared and X-ray spectra, monitoring and control instrumentation for marine and environmental applications, harsh environment interconnects, electronic test and measurement equipment, aircraft information management systems and defense electronics, and satellite communication subsystems. We also supply engineered systems for defense, space, environmental and energy applications. We believe our technological capabilities, innovation and the ability to invest in the development of new and enhanced products are critical to obtaining and maintaining leadership in our markets and the industries in which we compete.
Strategy
Our strategy continues to emphasize growth in our four business segments: Digital Imaging, Instrumentation, Aerospace and Defense Electronics, and Engineered Systems. The markets in which we sell our enabling technologies are characterized by high barriers to entry and include specialized products and services not likely to be commoditized. We intend to strengthen and expand our business with targeted acquisitions and through product development. We continue to focus on balanced and disciplined capital deployment among capital expenditures, acquisitions, stock repurchases and product development. We aggressively pursue operational excellence to continually improve our margins and earnings by emphasizing cost containment and evaluating cost reductions in all aspects of our business. At Teledyne, operational excellence includes the rapid integration of the businesses we acquire. Using complementary technology across our businesses and through targeted research and development (“R&D”), we seek to create new products to grow our company and expand our addressable markets. We continually evaluate our businesses and products to ensure that they are aligned with our strategy.
Trends and Other Matters Affecting Our Business
The global trade environment continues to be highly dynamic. There have been continuing significant tariffs and trade sanctions between the United States and other countries, including China. China has also restricted the export of certain rare earth minerals that we use in our products, which could disrupt the supply chain for these minerals and components made from these materials. Tariffs, trade restrictions and retaliatory measures could result in revenue reductions, cost increases on material used in our products or significant production delays, which could adversely affect our business, financial condition, operational results and cash flows. Our manufacturing facilities span across many countries which helps us mitigate the impact of certain tariffs and trade restrictions. Also, consistent with our strategy, we continually optimize our operations and take measures to contain costs to reduce the impact from tariffs or other inflationary pressures. We may also implement additional pricing actions to mitigate the impact of these tariffs or other inflationary pressures. We have been working to minimize potential delivery delays and shortages of components and raw materials needed for certain products we manufacture. To date, we believe our strategies have helped minimize our exposure to these conditions. In February 2026, the U.S. Supreme Court issued a ruling invalidating tariffs under International Emergency Economic Powers Act (IEEPA). We filed for IEEPA refunds during the first half of 2026, and we began receiving these refunds in the second quarter of 2026. We also continue to pay tariffs, as required. We will continue to assess these developments as additional information becomes available.
To date, we have not been materially impacted by the current conflict in the Middle East; however, the conflict has increased the disruption, instability and volatility in global markets and industries, and could negatively impact our operations. If the ongoing conflict intensifies or expands, it could adversely affect our business, supply chain, partners or customers. Given the fluid and evolving nature of the conflict, we are unable to predict the full extent of the impact of the conflict on Teledyne at this time.
Further U.S. Government shutdowns could negatively impact our businesses. Previous U.S. Government shutdowns have resulted in delays in anticipated contract awards, issuances of export licenses, shipments and payments of invoices for several of our businesses.
The Company continues to benefit from increased global defense spending.
Sales recorded and costs incurred recorded by subsidiaries operating outside of the United States are translated into U.S. dollars using exchange rates effective during the respective period. As a result, we are exposed to movements in the exchange rates of various currencies against the U.S. dollar. We try to reduce this potential volatility in reported earnings primarily through derivative instruments and hedging activities. See Note 13 for additional discussion around our derivative instruments and hedging activities used to mitigate these impacts.
23
Table of Contents
During 2026, we plan to invest approximately $150 million in capital expenditures, principally to upgrade facilities and manufacturing equipment as well as to support internal growth initiatives. As part of a continuing effort to reduce costs and improve operating performance, we continue to take actions to consolidate and relocate certain facilities, rationalize products and reduce headcount across various businesses, reducing our exposure to weaker end markets. We continue to seek cost reductions in our businesses.
Results of Operations
| Second Quarter | % | Six Months | % | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||
| Net sales | $ | 1,662.5 | $ | 1,513.7 | 9.8 | % | $ | 3,222.6 | $ | 2,963.6 | 8.7 | % | |||||||||
| Costs and expenses | |||||||||||||||||||||
| Cost of sales | 924.4 | 869.1 | 6.4 | % | 1,810.7 | 1,699.5 | 6.5 | % | |||||||||||||
| Selling, general and administrative | 258.7 | 229.4 | 12.8 | % | 496.1 | 463.3 | 7.1 | % | |||||||||||||
| Research and development | 90.2 | 82.4 | 9.5 | % | 174.8 | 156.7 | 11.6 | % | |||||||||||||
| Acquired intangible asset amortization | 56.0 | 54.6 | 2.6 | % | 113.6 | 106.6 | 6.6 | % | |||||||||||||
| Total costs and expenses | 1,329.3 | 1,235.5 | 7.6 | % | 2,595.2 | 2,426.1 | 7.0 | % | |||||||||||||
| Operating income (loss) | 333.2 | 278.2 | 19.8 | % | 627.4 | 537.5 | 16.7 | % | |||||||||||||
| Interest and debt income (expense), net | (13.6) | (17.6) | (22.7) | % | (25.9) | (34.9) | (25.8) | % | |||||||||||||
| Non-service retirement benefit income (expense) | 2.6 | 2.7 | (3.7) | % | 5.3 | 5.5 | (3.6) | % | |||||||||||||
| Other income (expense), net | (0.9) | (2.7) | (66.7) | % | (6.8) | (8.6) | (20.9) | % | |||||||||||||
| Income before income taxes | 321.3 | 260.6 | 23.3 | % | 600.0 | 499.5 | 20.1 | % | |||||||||||||
| Provision (benefit) for income taxes | 69.6 | 50.2 | 38.6 | % | 121.5 | 100.3 | 21.1 | % | |||||||||||||
| Net income (loss) including noncontrolling interest | 251.7 | 210.4 | 19.6 | % | 478.5 | 399.2 | 19.9 | % | |||||||||||||
| Less: Net income (loss) attributable to noncontrolling interest | — | 0.5 | (100.0) | % | — | 0.7 | (100.0) | % | |||||||||||||
| Net income (loss) attributable to Teledyne | $ | 251.7 | $ | 209.9 | 19.9 | % | $ | 478.5 | $ | 398.5 | 20.1 | % |
| Second Quarter | % | Six Months | % | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in millions) | 2026 | 2025 | Change | 2026 | 2025 | Change | |||||||||||||||
| Net sales (a): | |||||||||||||||||||||
| Digital Imaging | $ | 868.7 | $ | 771.0 | 12.7 | % | $ | 1,685.6 | $ | 1,528.0 | 10.3 | % | |||||||||
| Instrumentation | 387.8 | 367.6 | 5.5 | % | 749.2 | 710.9 | 5.4 | % | |||||||||||||
| Aerospace and Defense Electronics | 286.4 | 264.8 | 8.2 | % | 563.9 | 507.3 | 11.2 | % | |||||||||||||
| Engineered Systems | 119.6 | 110.3 | 8.4 | % | 223.9 | 217.4 | 3.0 | % | |||||||||||||
| Total net sales | $ | 1,662.5 | $ | 1,513.7 | 9.8 | % | $ | 3,222.6 | $ | 2,963.6 | 8.7 | % | |||||||||
| Operating income (loss): | |||||||||||||||||||||
| Digital Imaging | $ | 170.2 | $ | 119.6 | 42.3 | % | $ | 311.9 | $ | 241.9 | 28.9 | % | |||||||||
| Instrumentation | 101.4 | 101.6 | (0.2) | % | 189.8 | 194.3 | (2.3) | % | |||||||||||||
| Aerospace and Defense Electronics | 74.5 | 66.6 | 11.9 | % | 145.9 | 122.3 | 19.3 | % | |||||||||||||
| Engineered Systems | 15.1 | 12.1 | 24.8 | % | 26.8 | 22.9 | 17.0 | % | |||||||||||||
| Corporate expense | (28.0) | (21.7) | 29.0 | % | (47.0) | (43.9) | 7.1 | % | |||||||||||||
| Total operating income (loss) | $ | 333.2 | $ | 278.2 | 19.8 | % | $ | 627.4 | $ | 537.5 | 16.7 | % |
(a) Net sales exclude inter-segment sales of $18.0 million and $23.3 million for the second quarter and six months of 2026, respectively, and $7.2 million and $11.0 million for the second quarter and six months of 2025, respectively.
24
Table of Contents
Second Quarter Results
The following is a discussion of our 2026 second quarter results compared with the second quarter results of 2025. Comparisons are with the corresponding reporting period of 2025 unless noted otherwise.
Second quarter of 2026 compared with the second quarter of 2025
Our second quarter of 2026 net sales increased 9.8%. Net income attributable to Teledyne for the second quarter of 2026 increased 19.9%, primarily driven by an increase in sales and an increase in overall operating margin. Net income per diluted share was $5.37 for the second quarter of 2026, compared with net income per diluted share of $4.43.
Net Sales
The second quarter of 2026 net sales compared with the second quarter of 2025 reflected higher net sales in each segment. The second quarter of 2026 included $12.2 million in incremental sales from recent acquisitions, which are included within the Digital Imaging and Instrumentation segments.
Cost of Sales
Cost of sales increased $55.3 million in the second quarter of 2026, primarily driven by higher net sales partially offset by tariff refunds, primarily within the Digital Imaging segment. Cost of sales as a percentage of net sales decreased for the second quarter of 2026, to 55.6% from 57.4%.
Selling, General and Administrative Expense
Selling, general and administrative (“SG&A”) expense increased $29.3 million in the second quarter of 2026 primarily due to higher net sales, including net sales related to 2026 and 2025 acquisitions. SG&A expense as a percentage of net sales increased to 15.6% for the second quarter of 2026 compared with 15.2%. Corporate expense, which is included in SG&A expense, was $28.0 million for the second quarter of 2026 compared with $21.7 million, with the increase related to higher compensation costs, including incentive compensation as well as higher professional services. Stock-based compensation expense was $13.9 million for the second quarter of 2026 compared with $11.3 million.
Research and Development Ex
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A (excerpt)
Latest 10-K Item 7 source: 0001094285-26-000017. The complete FY 2025 MD&A is published at /company/TDY/mda/fy2025/.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Teledyne provides enabling technologies to sense, analyze and distribute information for industrial growth markets that require advanced technology and high reliability. These markets include aerospace and defense, factory automation, air and water quality environmental monitoring, electronics design and development, oceanographic research, deepwater oil and gas exploration and production, medical imaging, and pharmaceutical research. Our products include digital imaging sensors, cameras and systems within the visible, infrared and X-ray spectra, monitoring and control instrumentation for marine and environmental applications, harsh environment interconnects, electronic test and measurement equipment, aircraft information management systems and defense electronics, and satellite communication subsystems. We also supply engineered systems for defense, space, environmental and energy applications. We believe our technological capabilities, innovation and the ability to invest in the development of new and enhanced products are critical to obtaining and maintaining leadership in our markets and the industries in which we compete.
Information about results of operations and financial conditions for 2023 and 2024 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections in the Company’s Annual Report on Form 10-K for the year ended December 29, 2024.
22
Table of Contents
Strategy
Our strategy continues to emphasize growth in our four business segments: Digital Imaging, Instrumentation, Aerospace and Defense Electronics, and Engineered Systems. The markets in which we sell our enabling technologies are characterized by high barriers to entry and include specialized products and services not likely to be commoditized. We intend to strengthen and expand our business with targeted acquisitions and through product development. We continue to focus on balanced and disciplined capital deployment among capital expenditures, acquisitions, stock repurchases and product development. We aggressively pursue operational excellence to continually improve our margins and earnings by emphasizing cost containment and evaluating cost reductions in all aspects of our business. At Teledyne, operational excellence includes the rapid integration of the businesses we acquire. Using complementary technology across our businesses and through targeted R&D, we seek to create new products to grow our company and expand our addressable markets. We continually evaluate our businesses and products to ensure that they are aligned with our strategy.
Trends and Other Matters Affecting Our Business
The global trade environment continues to be highly dynamic, including new potential tariffs and retaliatory tariffs, and a number of the tariffs remain in effect. There have been continuing significant tariffs and trade sanctions between the United States and China. China has also restricted the export of certain rare earth minerals that we use in our products, which could disrupt the supply chain for these minerals and components made from these materials. Tariffs, trade restrictions and retaliatory measures could result in revenue reductions, cost increases on material used in our products or significant production delays, which could adversely affect our business, financial condition, operational results and cash flows. Our manufacturing facilities span across many countries which helps us mitigate the impact of certain tariffs and trade restrictions. Also, consistent with our strategy, we continually optimize our operations and take measures to contain costs to reduce the impact from tariffs. We may also implement additional pricing actions to mitigate the impact of these tariffs. We have been working to minimize potential delivery delays and shortages of components and raw materials needed for certain products we manufacture. To date, we believe our strategies have helped minimize our exposure to these conditions. It is unclear how the recent U.S. Supreme Court ruling invalidating certain tariffs will impact our exposure to tariffs or our strategy with respect to tariffs going forward.
U.S. Government shutdowns could negatively impact our businesses. Previous U.S. Government shutdowns have resulted in delays in anticipated contract awards, issuances of export licenses, shipments and payments of invoices for several of our businesses.
Sales recorded and costs incurred recorded by subsidiaries operating outside of the United States are translated into U.S. dollars using exchange rates effective during the respective period. As a result, we are exposed to movements in the exchange rates of various currencies against the U.S. dollar. We try to reduce this potential volatility in reported earnings primarily through derivative instruments and hedging activities. See Note 14 for additional discussion around our derivative instruments and hedging activities used to mitigate these impacts.
During 2026, we plan to invest approximately $150 million in capital expenditures, principally to upgrade facilities and manufacturing equipment as well as to support internal growth initiatives. As part of a continuing effort to reduce costs and improve operating performance, we continue to take actions to consolidate and relocate certain facilities, rationalize products and reduce headcount across various businesses, reducing our exposure to weaker end markets. We continue to seek cost reductions in our businesses.
Recent Acquisitions
Consistent with our strategy, we completed four acquisitions in 2025 and two acquisitions in 2024. The financial results of these acquisitions have been included since the respective date of each acquisition. Our 2025 and 2024 acquisitions were within the Digital Imaging, Instrumentation and Aerospace and Defense Electronics segments. See Note 3 for additional information about our 2025 and 2024 business acquisitions. Subsequent to the end of the year, we have completed one acquisition which will be included within the Instrumentation segment. See Note 18 for additional information.
23
Table of Contents
Selected Consolidated Operating Results
Our fiscal year is determined based on a 52- or 53-week convention ending on the Sunday nearest to December 31. Fiscal years 2025 and 2024 each contained 52 weeks.
| (dollars in millions) | 2025 | 2024 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | $ | 6,115.4 | $ | 5,670.0 | $ | 445.4 | 7.9 | % | ||||||
| Costs and expenses | ||||||||||||||
| Cost of sales | 3,500.6 | 3,235.2 | 265.4 | 8.2 | % | |||||||||
| Selling, general and administrative | 931.1 | 902.6 | 28.5 | 3.2 | % | |||||||||
| Research and development | 317.3 | 292.6 | 24.7 | 8.4 | % | |||||||||
| Acquired intangible asset amortization | 216.6 | 198.0 | 18.6 | 9.4 | % | |||||||||
| Impairment of acquired intangible assets | — | 52.5 | (52.5) | (100.0) | % | |||||||||
| Total costs and expenses | 4,965.6 | 4,680.9 | 284.7 | 6.1 | % | |||||||||
| Operating income (loss) | 1,149.8 | 989.1 | 160.7 | 16.2 | % | |||||||||
| Net income (loss) attributable to Teledyne | $ | 894.8 | $ | 819.2 | $ | 75.6 | 9.2 | % | ||||||
| Diluted earnings per common share | $ | 18.88 | $ | 17.21 | $ | 1.67 | 9.7 | % |
24
Table of Contents
Consolidated Results of Operations
Our businesses are aligned in four segments: Digital Imaging, Instrumentation, Aerospace and Defense Electronics, and Engineered Systems. Additional financial information about our business segments can be found in Note 4.
2025 compared with 2024
| Net sales (dollars in millions) | 2025 | 2024 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Digital Imaging | $ | 3,163.9 | $ | 3,070.8 | $ | 93.1 | 3.0 | % | ||||||
| Instrumentation | 1,457.1 | 1,382.6 | 74.5 | 5.4 | % | |||||||||
| Aerospace and Defense Electronics | 1,058.7 | 776.8 | 281.9 | 36.3 | % | |||||||||
| Engineered Systems | 435.7 | 439.8 | (4.1) | (0.9) | % | |||||||||
| Total net sales | $ | 6,115.4 | $ | 5,670.0 | $ | 445.4 | 7.9 | % |
| Results of operations (dollars in millions) | 2025 | 2024 | $ Change | % Change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating income (loss): | ||||||||||||||
| Digital Imaging | $ | 528.2 | $ | 442.0 | $ | 86.2 | 19.5 | % | ||||||
| Instrumentation | 400.4 | 370.3 | 30.1 | 8.1 | % | |||||||||
| Aerospace and Defense Electronics | 262.1 | 221.7 | 40.4 | 18.2 | % | |||||||||
| Engineered Systems | 46.6 | 32.9 | 13.7 | 41.6 | % | |||||||||
| Corporate expense | (87.5) | (77.8) | (9.7) | 12.5 | % | |||||||||
| Total operating income (loss) | 1,149.8 | 989.1 | 160.7 | 16.2 | % | |||||||||
| Interest and debt expense, net | (59.6) | (57.9) | (1.7) | 2.9 | % | |||||||||
| Non-service retirement benefit income | 10.9 | 10.8 | 0.1 | 0.9 | % | |||||||||
| Gain (loss) on debt extinguishment | 15.0 | — | 15.0 | * | ||||||||||
| Other income (expense), net | (21.6) | (4.1) | (17.5) | 426.8 | % | |||||||||
| Income (loss) before income taxes | 1,094.5 | 937.9 | 156.6 | 16.7 | % | |||||||||
| Provision (benefit) for income taxes | 198.8 | 117.2 | 81.6 | 69.6 | % | |||||||||
| Net income (loss) including noncontrolling interest | 895.7 | 820.7 | 75.0 | 9.1 | % | |||||||||
| Less: Net income (loss) attributable to noncontrolling interest | 0.9 | 1.5 | (0.6) | (40.0) | % | |||||||||
| Net income (loss) attributable to Teledyne | $ | 894.8 | $ | 819.2 | $ | 75.6 | 9.2 | % |
* Not meaningful
Net Sales
Net sales increased across three of our four business segments. Total year 2025 net sales included $270.1 million in incremental net sales from current and prior year acquisitions. Refer to “Business Segment Operating Results” later in this section for additional discussion of changes in net sales. In both 2025 and 2024, sales to international customers represented approximately 48% of total net sales. Approximately 25% and 24% of our total net sales in 2025 and 2024, respectively, were derived from contracts with agencies of, or prime contractors to, the U.S. Government.
Cost of Sales
Cost of sales increased in 2025, primarily driven by the impact of higher net sales. Cost of sales as a percentage of net sales for 2025 was 57.2%, compared with 57.1% for 2024. Refer to “Business Segment Operating Results” later in this section for additional discussion of changes in cost of sales.
Selling, General and Administrative Expense
Selling, general and administrative (“SG&A”) expense increased in 2025, primarily driven by higher sales across most segments. SG&A expense as a percentage of net sales was 15.2% for 2025, compared with 15.9% for 2024. Corporate expense in 2025 was $87.5 million, compared with $77.8 million in 2024, with the increase primarily related to higher compensation expense, including higher stock-based compensation as well as higher consulting and legal costs.
Research and Development Expense
R&D expense increased in 2025, primarily driven by increases within our Digital Imaging, Aerospace and Defense Electronics, and Instrumentation segments.
25
Table of Contents
Acquired Intangible Asset Amortization
Acquired intangible asset amortization for 2025 was $216.6 million, compared with $198.0 million for 2024, with the increase primarily related to current and prior year acquisitions.
Impairment of Acquired Intangible Assets
We recorded $52.5 million of pretax, non-cash trademark impairments in 2024 in the Digital Imaging and Instrumentation segments. No comparative amounts were recorded in 2025.
Pension Service Expense
Pension servic
[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.
Macro cross-references for TDY
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- GDPC1 - Real Gross Domestic Product
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- PAYEMS - All Employees, Total Nonfarm