grepcent public filings, reorganized for comparison

THERMO FISHER SCIENTIFIC INC. (TMO)

CIK: 0000097745. SIC: 3829 Measuring & Controlling Devices, NEC. Latest 10-K as of: 2026-02-26.

SIC breadcrumb: Manufacturing > SIC Major Group 38 > SIC 3829 Measuring & Controlling Devices, NEC

SEC company page: https://www.sec.gov/edgar/browse/?CIK=97745. Latest filing source: 0000097745-26-000018.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-26 · accession 0000097745-26-000018 · source: SEC companyfacts

Revenue
44,556,000,000 USD verified
Net income
6,704,000,000 USD verified
Assets
110,343,000,000 USD verified
Free cash flow
6,293,000,000 USD computed
Net margin
15.05% computed
Operating margin
17.38% computed
Revenue YoY
+3.91% computed
ROE
12.55% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

TMO ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 38; per-ratio N printed.TMO ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 38; per-ratio N printed.RatioTMOPeer medianPercentileNNet margin15.0%3.1%82148Operating margin17.4%6.4%76145Revenue growth3.9%8.3%34153FCF margin14.1%7.4%69152ROE12.6%2.4%76145ROA6.1%1.1%70154Liabilities / equity1.070.8259150Current ratio1.892.8128153

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 38 SIC Major Group 38, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue44,556,000,000USD20252026-02-26
Net income6,704,000,000USD20252026-02-26
Assets110,343,000,000USD20252026-02-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000097745.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20072008200920102011201220132016201720182019202020212022202320242025
Revenue18,274,000,00020,918,000,00024,358,000,00025,542,000,00032,218,000,00039,211,000,00044,915,000,00042,857,000,00042,879,000,00044,556,000,000
Net income748,400,000980,900,000850,300,0001,035,600,0001,329,900,0001,177,900,0001,273,300,0005,995,000,0006,335,000,0006,704,000,000
Operating income2,458,000,0002,960,000,0003,783,000,0004,594,000,0007,794,000,00010,028,000,0008,393,000,0006,859,000,0007,337,000,0007,746,000,000
Diluted EPS5.095.597.249.1715.9619.4617.6315.4516.5317.74
Operating cash flow3,258,000,0004,005,000,0004,543,000,0004,973,000,0008,289,000,0009,312,000,0009,154,000,0008,406,000,0008,667,000,0007,818,000,000
Capital expenditures444,000,000508,000,000758,000,000926,000,0001,474,000,0002,523,000,0002,243,000,0001,479,000,0001,400,000,0001,525,000,000
Dividends paid238,000,000237,000,000266,000,000297,000,000337,000,000395,000,000455,000,000523,000,000583,000,000636,000,000
Share buybacks1,250,000,000750,000,000500,000,0001,500,000,0001,500,000,0002,000,000,0003,000,000,0003,000,000,0004,000,000,0003,000,000,000
Assets45,908,000,00056,669,000,00056,232,000,00058,381,000,00069,052,000,00095,123,000,00097,154,000,00098,726,000,00097,321,000,000110,343,000,000
Stockholders' equity21,540,000,00025,413,000,00027,586,000,00029,675,000,00034,507,000,00040,793,000,00043,978,000,00046,735,000,00049,584,000,00053,407,000,000
Cash and cash equivalents786,000,0001,335,000,0002,103,000,0002,399,000,00010,325,000,0004,477,000,0008,524,000,0008,077,000,0004,009,000,0009,852,000,000
Free cash flow2,814,000,0003,497,000,0003,785,000,0004,047,000,0006,815,000,0006,789,000,0006,911,000,0006,927,000,0007,267,000,0006,293,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20072008200920102011201220132016201720182019202020212022202320242025
Net margin13.99%14.77%15.05%
Operating margin13.45%14.15%15.53%17.99%24.19%25.57%18.69%16.00%17.11%17.38%
Return on equity12.83%12.78%12.55%
Return on assets6.07%6.51%6.08%
Liabilities / equity1.131.231.040.971.001.331.211.110.961.07
Current ratio1.441.341.731.922.131.501.481.751.661.89

Industry Peer Context

Each number-line places TMO against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

TMO Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 5.TMO Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 5.5 SIC peersMin 3.1%Median 11.8%Max 15.0%TMO 15.0%

Operating margin peer context

TMO Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 5.TMO Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 5.5 SIC peersMin 5.6%Median 16.5%Max 20.4%TMO 17.4%

ROE peer context

TMO ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 6.TMO ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 6.6 SIC peersMin -46.0%Median 6.9%Max 23.8%TMO 12.6%

ROA peer context

TMO ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 6.TMO ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3829; peer count 6.6 SIC peersMin -41.3%Median 5.2%Max 7.7%TMO 6.1%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

TMO FY2025 free cash flow bridge from reported figures.TMO FY2025 free cash flow bridge from reported figures.TMO free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$4.0B$8.0B$7.8BOperating cash flow-$1.5BCapex$6.3BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000097745-26-000018; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000097745-26-000018; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000097745-26-000018; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

TMO revenue, last 5 periods. Source: SEC companyfacts FY2025.TMO revenue, last 5 periods. Source: SEC companyfacts FY2025.TMO RevenueLatest point: FY2025 = $44.6BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$25.0B$50.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

TMO net income, last 5 periods. Source: SEC companyfacts FY2025.TMO net income, last 5 periods. Source: SEC companyfacts FY2025.TMO Net incomeLatest point: FY2025 = $6.7BSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$4.0B$8.0BFY2012FY2013FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

TMO operating income, last 5 periods. Source: SEC companyfacts FY2025.TMO operating income, last 5 periods. Source: SEC companyfacts FY2025.TMO Operating incomeLatest point: FY2025 = $7.7BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

TMO diluted eps, last 5 periods. Source: SEC companyfacts FY2025.TMO diluted eps, last 5 periods. Source: SEC companyfacts FY2025.TMO Diluted EPSLatest point: FY2025 = $17.74/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$12.50/share$25.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

TMO operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.TMO operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.TMO Operating cash flowLatest point: FY2025 = $7.8BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

TMO capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.TMO capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.TMO Capital expendituresLatest point: FY2025 = $1.5BSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

TMO dividends paid, last 5 periods. Source: SEC companyfacts FY2025.TMO dividends paid, last 5 periods. Source: SEC companyfacts FY2025.TMO Dividends paidLatest point: FY2025 = $636.0MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

TMO share buybacks, last 5 periods. Source: SEC companyfacts FY2025.TMO share buybacks, last 5 periods. Source: SEC companyfacts FY2025.TMO Share buybacksLatest point: FY2025 = $3.0BSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$2.0B$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

TMO assets, last 5 periods. Source: SEC companyfacts FY2025.TMO assets, last 5 periods. Source: SEC companyfacts FY2025.TMO AssetsLatest point: FY2025 = $110.3BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$62.5B$125.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.

TMO stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.TMO stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.TMO Stockholders' equityLatest point: FY2025 = $53.4BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$37.5B$75.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

TMO cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.TMO cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.TMO Cash and cash equivalentsLatest point: FY2025 = $9.9BSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

TMO free cash flow, last 5 periods. Source: SEC companyfacts FY2025.TMO free cash flow, last 5 periods. Source: SEC companyfacts FY2025.TMO Free cash flowLatest point: FY2025 = $6.3BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000097745-26-000018; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

1 tracked difference above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000097745.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2012-Q32012-09-29290,400,000reported discrete quarter
2012-Q42012-12-31376,400,000derived Q4 = FY annual - nine-month YTD
2013-Q12013-03-30336,200,000reported discrete quarter
2013-Q22013-06-29277,400,000reported discrete quarter
2013-Q32013-09-28317,600,000reported discrete quarter
2013-Q42013-12-31342,100,000derived Q4 = FY annual - nine-month YTD
2014-Q12014-03-29543,100,000reported discrete quarter
2022-Q32022-10-013.79reported discrete quarter
2023-Q12023-04-013.32reported discrete quarter
2023-Q22023-07-013.51reported discrete quarter
2023-Q32023-09-3010,574,000,0004.42reported discrete quarter
2023-Q42023-12-3110,886,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3010,345,000,0003.46reported discrete quarter
2024-Q22024-06-2910,541,000,0004.04reported discrete quarter
2024-Q32024-09-2810,598,000,0004.25reported discrete quarter
2024-Q42024-12-3111,395,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-2910,364,000,0003.98reported discrete quarter
2025-Q22025-06-2810,855,000,0001,617,000,0004.28reported discrete quarter
2025-Q32025-09-2711,122,000,0001,616,000,0004.27reported discrete quarter
2025-Q42025-12-3112,215,000,0001,964,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-2811,005,000,0001,651,000,0004.43reported discrete quarter
2026-Q22026-06-2711,994,000,0001,736,000,0004.68reported discrete quarter

Quarterly Charts

TMO quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.TMO quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.TMO Quarterly RevenueLatest point: 2026-Q2 = $12.0BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$10.0B$20.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-27; accession 0000097745-26-000144; filed 2026-07-31. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

TMO quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.TMO quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.TMO Quarterly Net incomeLatest point: 2026-Q2 = $1.7BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$1.0B$2.0B2012-Q32012-Q42013-Q12013-Q22013-Q32013-Q42014-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-27; accession 0000097745-26-000144; filed 2026-07-31. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

TMO quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.TMO quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.TMO Quarterly Diluted EPSLatest point: 2026-Q2 = $4.68/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$3.00/share$6.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-27; accession 0000097745-26-000144; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read TMO's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read TMO's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000097745-26-000144.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-31. Report date: 2026-06-27.

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations contains “forward-looking statements”, within the meaning of the Private Securities Litigation Reform Act of 1995 and other applicable securities laws. Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, and are often identified by words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates,” “may,” “will,” “should,” or similar expressions or words with similar meanings. Any statements contained herein that are not statements of historical fact should be considered forward-looking statements.

Forward-looking statements in this Management’s Discussion and Analysis of Financial Condition and Results of Operations include, among others, statements regarding:

•financial expectations, including projections of revenues, expenses, margins, earnings, cash flows, liquidity, capital allocation plans, and tax matters;

•operational matters, including business strategies, productivity initiatives, restructuring activities, cost-reduction programs, and new product or service developments;

•market and competitive conditions, including customer demand trends, industry dynamics, pricing, and competitive positioning;

•strategic actions, including planned acquisitions, divestitures, investments, and partnerships;

•legal, regulatory, macroeconomic, geopolitical, public health, supply chain, technology, and cybersecurity developments and their potential impacts on the company; and

•the timing and outcomes of any of the foregoing.

Each forward-looking statement contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operations is inherently uncertain and involves significant risks, assumptions, and factors that could cause actual results to differ materially from those expressed or implied. Important risks and uncertainties that could cause such differences are detailed under the caption “Risk Factors” in the company’s Annual Report on Form 10-K for the year ended December 31, 2025, which is on file with the Securities and Exchange Commission (SEC).

Forward-looking statements in this Management’s Discussion and Analysis of Financial Condition and Results of Operations speak only as of the dates on which they are made. While the company may elect to update forward-looking statements in the future, it specifically disclaims any obligation to do so, in the event of new information, future developments, or otherwise, except as required by law.

The company refers to various amounts or measures not prepared in accordance with generally accepted accounting principles (non-GAAP measures). These non-GAAP measures are further described and reconciled to their most directly comparable amount or measure under the section “Non-GAAP Measures” later in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Certain amounts and percentages reported within this Quarterly Report on Form 10-Q are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.

Overview

Thermo Fisher Scientific Inc. enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics. The company’s operations fall into four segments (Note 11): Life Sciences Solutions; Analytical Instruments; Specialty Diagnostics; and Laboratory Products and Biopharma Services.

28

THERMO FISHER SCIENTIFIC INC.

Consolidated Results

Three months endedSix months ended
June 27,June 28,June 27,June 28,
(Dollars in millions except per share amounts)20262025Change20262025Change
Revenues$11,994$10,85510%$22,999$21,2198%
GAAP operating income2,0871,83414%3,9503,55111%
GAAP operating income margin17.4%16.9%0.5pt17.2%16.7%0.5pt
Adjusted operating income (non-GAAP measure)2,7352,37515%5,1334,64411%
Adjusted operating income margin (non-GAAP measure)22.8%21.9%0.9pt22.3%21.9%0.4pt
GAAP diluted earnings per share attributable to Thermo Fisher Scientific Inc.4.684.289%9.108.2610%
Adjusted earnings per share (non-GAAP measure)6.035.3613%11.4710.519%

Organic Revenue Growth

Three months endedSix months ended
June 27, 2026June 27, 2026
Revenue growth10%8%
Impact of acquisitions5%4%
Impact of currency translation1%2%
Organic revenue growth (non-GAAP measure)5%3%

During the second quarter of 2026, customer activity continued to strengthen across our end markets. Revenue growth was strong in the pharma and biotech market, with performance driven by strengthening underlying market conditions. Revenues in the academic and government market grew, and growth in the industrial and applied market was strong, both driven by customer demand for our innovative high-end instruments. Revenue to customers in the diagnostics and healthcare market was also strong. During the second quarter of 2026, sales increased across all major geographies. Revenue growth was strong in Europe and Asia-Pacific, including China. Contributions to organic revenue during the second quarter of 2026 were led by the Laboratory Products and Biopharma Services segment and the Analytical Instruments segment.

During the first six months of 2026, revenue growth in the pharma and biotech market was strong, with performance driven by strengthening underlying market conditions. Revenues to customers in the industrial and applied market increased, driven by customer demand for our innovative high-end instruments. Revenues in the academic and government as well as the diagnostics and healthcare market were flat. During the first six months of 2026, sales grew in North America and Asia-Pacific, including China. Revenue growth in Europe was strong. Contributions to organic revenue during the first six months of 2026 were led by the Laboratory Products and Biopharma Services segment.

The company continues to execute its proven growth strategy which consists of three pillars:

•High-impact innovation;

•Our trusted partner status with customers; and

•Our unparalleled commercial engine.

GAAP operating income margin and adjusted operating income margin increased in the second quarter of 2026 due primarily to strong productivity improvements, offset in part by unfavorable business mix.

GAAP operating income margin and adjusted operating income margin increased in the first six months of 2026 due primarily to very strong productivity improvements, offset in part by unfavorable business mix and strategic investments.

The company’s references to strategic investments generally refer to targeted spending for enhancing commercial capabilities, including expansion of geographic sales reach and e-commerce platforms, marketing initiatives, expanded service and operational infrastructure, research and development projects and other expenditures to enhance the customer experience, as well as incentive compensation and recognition for employees. The company’s references throughout this discussion to productivity improvements generally refer to the impact of its Practical Process Improvement (PPI) Business System to address inflation, drive cost efficiencies and improve profitability. The benefits of PPI include optimized price realization, reduced costs resulting from implementing continuous improvement methodologies, global sourcing initiatives, a lower cost structure following restructuring actions including headcount reductions and consolidation of facilities, and low cost region manufacturing.

29

THERMO FISHER SCIENTIFIC INC.

Notable Recent Acquisitions

On March 24, 2026, the company acquired, within the Laboratory Products and Biopharma Services segment, Clario Holdings, Inc., a U.S.-based leading provider of endpoint data solutions for clinical trials. The acquisition expands the segment’s portfolio with the addition of highly complementary clinical research offerings, enabling customers to gain critical insights from clinical data to improve decision-making, accelerate innovation and drive greater productivity.

On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, our filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications, from Solventum Corporation. The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows. In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing.

Segment Results

The company’s management evaluates segment operating performance using operating income before certain charges/credits as defined in Note 11 to the Consolidated Financial Statements of the company’s Annual Report on Form 10-K for 2025. Accordingly, the following segment data are reported on this basis.

Three months endedSix months ended
(Dollars in millions)June 27, 2026June 28, 2025June 27, 2026June 28, 2025
Revenues
Life Sciences Solutions$2,815$2,499$5,450$4,840
Analytical Instruments1,8471,7283,5633,446
Specialty Diagnostics1,2051,1342,3462,282
Laboratory Products and Biopharma Services6,6935,99512,72911,635
Eliminations(565)(501)(1,089)(983)
Consolidated revenues$11,994$10,855$22,999$21,219

Life Sciences Solutions

Three months endedOrganic (non-GAAP measure)
(Dollars in millions)June 27, 2026June 28, 2025Total ChangeAcquisitions/ DivestituresCurrency Translation
Revenues$2,815$2,49913%9%1%3%
Segment income1,04191913%
Segment income margin37.0%36.8%0.2pt

The increase in organic revenues in the second quarter of 2026 was primarily driven by the bioproduction business. On a reported basis, the bioproduction business grew $196 million, which contributed 8 percentage points of reported growth in the segment, driven by higher demand from pharma and biotech customers, as well as the impact from the 2025 acquisition of the filtration and separation business. The increase in segment income margin resulted primarily from very strong productivity improvements,

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000097745-26-000018. The complete FY 2025 MD&A is published at /company/TMO/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-26. Report date: 2025-12-31.

Item 7.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Reference is made throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations to Notes to the Consolidated Financial Statements, which begin on page 29 of this report. Management’s Discussion and Analysis of Financial Condition and Results of Operations for 2023 is included in Item 7 of the company’s 2024 Annual Report on Form 10-K filed with the Securities and Exchange Commission.

The company refers to various amounts or measures not prepared in accordance with generally accepted accounting principles (non-GAAP measures). These non-GAAP measures are further described and reconciled to their most directly comparable amount or measure under the section “Non-GAAP Measures” later in this “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

Amounts and percentages reported within this Annual Report on Form 10-K are presented and calculated based on underlying unrounded amounts. As a result, the sum of components may not equal corresponding totals due to rounding.

Overview

Thermo Fisher Scientific Inc. enables customers to make the world healthier, cleaner and safer by helping them accelerate life sciences research, solve complex analytical challenges, increase laboratory productivity, and improve patient health through diagnostics and the development and manufacture of life-changing therapies. Markets served include pharmaceutical and biotech, academic and government, industrial and applied, as well as healthcare and diagnostics. The company’s operations fall into four segments (Note 11): Life Sciences Solutions, Analytical Instruments, Specialty Diagnostics, and Laboratory Products and Biopharma Services.

19

THERMO FISHER SCIENTIFIC INC.

Consolidated Results

(Dollars in millions except per share amounts)20252024Change
Revenues$44,556$42,8794%
GAAP operating income$7,746$7,3376%
GAAP operating income margin17.4%17.1%0.3pt
Adjusted operating income (non-GAAP measure)$10,109$9,7074%
Adjusted operating income margin (non-GAAP measure)22.7%22.6%0.1pt
GAAP diluted earnings per share (EPS) attributable to Thermo Fisher Scientific Inc.$17.74$16.537%
Adjusted earnings per share (non-GAAP measure)$22.87$21.865%

Organic Revenue Growth

Revenue growth4%
Impact of acquisitions1%
Impact of currency translation1%
Organic revenue growth (non-GAAP measure)2%

During 2025, revenues grew in the pharma and biotech market due to increased demand from customers, partially offset by reduced demand for COVID-19 vaccine and therapy related products and services. Revenues in the academic and government market declined, driven by customer hesitancy in a more uncertain environment in the U.S. and macro conditions in China. Revenue to customers in the industrial and applied market grew. Revenues to customers in the diagnostics and healthcare market were flat. During 2025, sales grew in North America, Europe and Asia-Pacific, but declined in China. Contributions to organic revenue during 2025 were led by the Laboratory Products and Biopharma Services and Life Sciences Solutions segments.

The company continues to execute its proven growth strategy which consists of three pillars:

•High-impact innovation;

•Our trusted partner status with customers; and

•Our unparalleled commercial engine.

GAAP operating income margin and adjusted operating income margin increased in 2025 due primarily to very strong productivity improvements, partially offset by unfavorable business mix and strategic investments. GAAP operating income margin in 2025 also benefited from lower amortization expense when compared to 2024; however, this was partially offset by higher transaction-related costs. We estimate that charges for restructuring and related actions incurred for headcount reductions and facility consolidations, which were approximately $0.3 billion in 2025 and $0.3 billion in 2024, will realize annual cost savings of approximately $0.5 billion and $0.2 billion, respectively, primarily due to reduced employee and facility expenses.

The company’s references to strategic investments generally refer to targeted spending for enhancing commercial capabilities, including expansion of geographic sales reach and e-commerce platforms, marketing initiatives, expanded service and operational infrastructure, research and development projects and other expenditures to enhance the customer experience, as well as incentive compensation and recognition for employees. The company’s references throughout this discussion to productivity improvements generally refer to the impact of its Practical Process Improvement (PPI) Business System to address inflation, drive cost efficiencies and improve profitability. The benefits of PPI include optimized price realization, reduced costs resulting from implementing continuous improvement methodologies, global sourcing initiatives, a lower cost structure following restructuring actions including headcount reductions and consolidation of facilities, and low cost region manufacturing.

Notable Recent Acquisitions

On July 10, 2024, the company acquired, within the Life Sciences Solutions segment, Olink Holding AB (publ), a Swedish-based provider of next-generation proteomics solutions. The acquisition enhances the segment’s capabilities in the high-growth proteomics market with the addition of highly differentiated solutions. It also complements the existing life sciences and mass spectrometry offerings, accelerating protein biomarker discovery and providing strong synergy opportunities.

On September 1, 2025, the company acquired, within the Life Sciences Solutions segment, our filtration and separation business, a leading provider of purification and filtration technologies used in the production of biologics as well as in medical technologies and industrial applications, from Solventum Corporation. The business strengthens the segment’s bioproduction offerings with advanced filtration technologies that improve quality and efficiency across upstream and downstream workflows. In addition, its industrial filtration and membrane solutions will expand our reach into industries including battery, semiconductor and medical device manufacturing.

20

THERMO FISHER SCIENTIFIC INC.

Segment Results

The company’s management evaluates segment operating performance using operating income before certain charges/credits as defined in Note 11. Accordingly, the following segment data are reported on this basis.

(Dollars in millions)20252024
Revenues
Life Sciences Solutions$10,374$9,631
Analytical Instruments7,5547,463
Specialty Diagnostics4,6764,512
Laboratory Products and Biopharma Services23,98423,157
Eliminations(2,033)(1,885)
Consolidated revenues$44,556$42,879
Life Sciences SolutionsOrganic (non-GAAP measure)
(Dollars in millions)20252024Total ChangeAcquisitions/ DivestituresCurrency Translation
Revenues$10,374$9,6318%3%1%3%
Segment income3,7683,5038%
Segment income margin36.3%36.4%(0.1)pt

The increase in organic revenues in 2025 was driven by the bioproduction business. On a reported basis, the bioproduction business grew $548 million, driven by higher demand from pharma and biotech customers, as well as the impact from the 2025 acquisition of the filtration and separation business. Genetic sciences grew $82 million, driven by the 2024 acquisition of Olink. The decrease in segment income margin resulted primarily from the impact from acquisitions, unfavorable business mix, and strategic investments, partially offset by very strong productivity improvements.

Analytical InstrumentsOrganic (non-GAAP measure)
(Dollars in millions)20252024Total ChangeAcquisitions/ DivestituresCurrency Translation
Revenues$7,554$7,4631%0%1%0%
Segment income1,7361,955(11)%
Segment income margin23.0%26.2%(3.2)pt

Organic revenues were flat in 2025 primarily due to growth in the electron microscopy and chromatography and mass spectrometry businesses, largely offset by declines in the chemical analysis business. On a reported basis, the electron microscopy business and chromatography and mass spectrometry business grew $87 million and $83 million, respectively, partially offset by a decline of $78 million in the chemical analysis business. The decrease in segment income margin resulted primarily from the impacts of tariffs and related foreign exchange, strategic investments, and unfavorable business mix, partially offset by strong productivity improvements.

Specialty DiagnosticsOrganic (non-GAAP measure)
(Dollars in millions)20252024Total ChangeAcquisitions/ DivestituresCurrency Translation
Revenues$4,676$4,5124%0%1%2%
Segment income1,2561,1598%
Segment income margin26.9%25.7%1.2pt

The increase in organic revenues in 2025 was led by growth in the healthcare market channel and the transplant diagnostics business. On a reported basis, the clinical diagnostic business grew $52 million, the immunodiagnostics business grew $48 million, and the transplant diagnostics business grew $37 million, which were the principal drivers of reported revenue growth in the segment. The increase in segment income margin was due to strong productivity improvements.

21

THERMO FISHER SCIENTIFIC INC.

Laboratory Products and Biopharma ServicesOrganic (non-GAAP measure)
(Dollars in millions)20252024Total ChangeAcquisitions/ DivestituresCurrency Translation
Revenues$23,984$23,1574%0%1%3%
Segment income3,3503,0908%
Segment income margin14.0%13.3%0.7pt

The increase in organic revenues in 2025 primarily due to growth in the research and safety market channel and the pharma services business, partially offset by moderation in COVID-19 vaccines and therapies-related activity. On a reported basis, the pharma services business and research and safety market channel grew $457 million and $422 million, respectively. The increase in segment income margin was primarily due to exceptionally strong productivity improvements, partially offset by unfavorable business mix and strategic investments.

Non-operating Items

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Analysis & quant

Single-company analysis

Read the cited, descriptive article for TMO: single-company analysis.

AI-assembled from public SEC filings. Verified claims: 10. Pack 316d53e96ec5.

Macro cross-references for TMO

Indicators mapped to this company's SIC classification (industry 3829 Measuring & Controlling Devices, NEC) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/TMO.md · JSON record: /company/TMO.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt