grepcent public filings, reorganized for comparison

Worthington Steel, Inc. (WS)

CIK: 0001968487. SIC: 3310 Steel Works, Blast Furnaces & Rolling & Finishing Mills. Latest 10-K as of: 2026-07-30.

SIC breadcrumb: Manufacturing > SIC Major Group 33 > SIC 3310 Steel Works, Blast Furnaces & Rolling & Finishing Mills

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1968487. Latest filing source: 0001968487-26-000026.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2026 · period end 2026-05-31 · filed 2026-07-30 · accession 0001968487-26-000026 · source: SEC companyfacts

Revenue
3,443,800,000 USD verified
Net income
8,500,000 USD verified
Assets
2,252,400,000 USD verified
Free cash flow
80,000,000 USD computed
Net margin
0.25% computed
Operating margin
-0.04% computed
Revenue YoY
+11.33% computed
ROE
0.80% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2026 revenue ÷ FY2025 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

WS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 33; per-ratio N printed.WS ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC major-group 33; per-ratio N printed.RatioWSPeer medianPercentileNNet margin0.2%3.3%3226Operating margin-0.0%5.9%1620Revenue growth11.3%9.5%6826FCF margin2.3%3.7%3626ROE0.8%9.0%3127ROA0.4%5.0%3127Liabilities / equity0.930.855427Current ratio1.462.30827

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC major-group 33 SIC Major Group 33, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue3,443,800,000USD20262026-07-30
Net income8,500,000USD20262026-07-30
Assets2,252,400,000USD20262026-07-30

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-30. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001968487.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric20222023202420252026
Revenue4,068,900,0003,607,700,0003,430,600,0003,093,300,0003,443,800,000
Net income180,400,00087,100,000154,700,000110,700,0008,500,000
Operating income226,600,000120,300,000194,500,000147,000,000-1,400,000
Gross profit395,500,000336,500,000439,800,000388,600,000403,300,000
Diluted EPS3.661.773.112.190.17
Operating cash flow39,500,000315,000,000199,500,000230,300,000201,200,000
Capital expenditures36,400,00045,500,000103,400,000130,400,000121,200,000
Dividends paid0.000.007,900,00031,900,00032,600,000
Assets1,764,400,0001,866,400,0001,961,800,0002,252,400,000
Liabilities609,800,000748,900,000763,900,000989,500,000
Stockholders' equity1,029,000,000985,300,0001,074,100,0001,063,300,000
Cash and cash equivalents20,100,00032,700,00040,200,00038,000,00084,600,000
Free cash flow3,100,000269,500,00096,100,00099,900,00080,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric20222023202420252026
Net margin4.43%2.41%4.51%3.58%0.25%
Operating margin5.57%3.33%5.67%4.75%-0.04%
Return on equity8.46%15.70%10.31%0.80%
Return on assets4.94%8.29%5.64%0.38%
Liabilities / equity0.590.760.710.93
Current ratio2.051.621.661.46

Industry Peer Context

Each number-line places WS against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

WS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 5.WS Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 5.5 SIC peersMin -3.9%Median 1.4%Max 11.3%WS 0.2%

Operating margin peer context

WS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 4.WS Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 4.4 SIC peersMin -0.0%Median 3.1%Max 10.8%WS -0.0%

ROE peer context

WS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 5.WS ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 5.5 SIC peersMin -4.7%Median 4.6%Max 15.2%WS 0.8%

ROA peer context

WS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 5.WS ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3310; peer count 5.5 SIC peersMin -3.2%Median 2.7%Max 8.9%WS 0.4%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Income statement bridge from reported figures

WS FY2026 income statement bridge from reported figures.WS FY2026 income statement bridge from reported figures.WS income bridgeFY2026: revenue to net incomeSource: SEC companyfacts FY2026.Income statement bridgeReported amount-$250.0M$0.0B$4.0B$3.4BRevenue-$3.0BCost$403.3MGross-$404.7MOpEx-$1.4MOperating+$9.9MOther/tax$8.5MNet income

Figure provenance: SEC companyfacts FY 2026. Revenue: accession 0001968487-26-000026; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001968487-26-000026; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001968487-26-000026; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001968487-26-000026; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss

Free cash flow = operating cash flow - capital expenditures

WS FY2026 free cash flow bridge from reported figures.WS FY2026 free cash flow bridge from reported figures.WS free cash flow bridgeFY2026: operating cash flow less capital expendituresSource: SEC companyfacts FY2026.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$201.2MOperating cash flow-$121.2MCapex$80.0MFree cash flow

Figure provenance: SEC companyfacts FY 2026. Operating cash flow: accession 0001968487-26-000026; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001968487-26-000026; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001968487-26-000026; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

WS revenue, last 5 periods. Source: SEC companyfacts FY2026.WS revenue, last 5 periods. Source: SEC companyfacts FY2026.WS RevenueLatest point: FY2026 = $3.4BSource: SEC companyfacts FY2026.Fiscal yearReported revenue$0.0B$3.0B$6.0BFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: Revenues. Source concepts: us-gaap:Revenues.

WS net income, last 5 periods. Source: SEC companyfacts FY2026.WS net income, last 5 periods. Source: SEC companyfacts FY2026.WS Net incomeLatest point: FY2026 = $8.5MSource: SEC companyfacts FY2026.Fiscal yearNet income$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

WS operating income, last 5 periods. Source: SEC companyfacts FY2026.WS operating income, last 5 periods. Source: SEC companyfacts FY2026.WS Operating incomeLatest point: FY2026 = -$1.4MSource: SEC companyfacts FY2026.Fiscal yearOperating income-$250.0M$0.0B$500.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

WS gross profit, last 5 periods. Source: SEC companyfacts FY2026.WS gross profit, last 5 periods. Source: SEC companyfacts FY2026.WS Gross profitLatest point: FY2026 = $403.3MSource: SEC companyfacts FY2026.Fiscal yearGross profit$0.0B$250.0M$500.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.

WS diluted eps, last 5 periods. Source: SEC companyfacts FY2026.WS diluted eps, last 5 periods. Source: SEC companyfacts FY2026.WS Diluted EPSLatest point: FY2026 = $0.17/shareSource: SEC companyfacts FY2026.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

WS operating cash flow, last 5 periods. Source: SEC companyfacts FY2026.WS operating cash flow, last 5 periods. Source: SEC companyfacts FY2026.WS Operating cash flowLatest point: FY2026 = $201.2MSource: SEC companyfacts FY2026.Fiscal yearOperating cash flow$0.0B$250.0M$500.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

WS capital expenditures, last 5 periods. Source: SEC companyfacts FY2026.WS capital expenditures, last 5 periods. Source: SEC companyfacts FY2026.WS Capital expendituresLatest point: FY2026 = $121.2MSource: SEC companyfacts FY2026.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

WS dividends paid, last 5 periods. Source: SEC companyfacts FY2026.WS dividends paid, last 5 periods. Source: SEC companyfacts FY2026.WS Dividends paidLatest point: FY2026 = $32.6MSource: SEC companyfacts FY2026.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

WS assets, last 4 periods. Source: SEC companyfacts FY2026.WS assets, last 4 periods. Source: SEC companyfacts FY2026.WS AssetsLatest point: FY2026 = $2.3BSource: SEC companyfacts FY2026.Fiscal yearAssets$0.0B$2.0B$4.0B$1.8BFY2023$1.9BFY2024$2.0BFY2025$2.3BFY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: Assets. Source concepts: us-gaap:Assets.

WS liabilities, last 4 periods. Source: SEC companyfacts FY2026.WS liabilities, last 4 periods. Source: SEC companyfacts FY2026.WS LiabilitiesLatest point: FY2026 = $989.5MSource: SEC companyfacts FY2026.Fiscal yearLiabilities$0.0B$500.0M$1.0B$609.8MFY2023$748.9MFY2024$763.9MFY2025$989.5MFY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

WS stockholders' equity, last 4 periods. Source: SEC companyfacts FY2026.WS stockholders' equity, last 4 periods. Source: SEC companyfacts FY2026.WS Stockholders' equityLatest point: FY2026 = $1.1BSource: SEC companyfacts FY2026.Fiscal yearStockholders' equity$0.0B$1.0B$2.0B$1.0BFY2023$985.3MFY2024$1.1BFY2025$1.1BFY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

WS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2026.WS cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2026.WS Cash and cash equivalentsLatest point: FY2026 = $84.6MSource: SEC companyfacts FY2026.Fiscal yearCash and cash equivalents$0.0B$125.0M$250.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

WS free cash flow, last 5 periods. Source: SEC companyfacts FY2026.WS free cash flow, last 5 periods. Source: SEC companyfacts FY2026.WS Free cash flowLatest point: FY2026 = $80.0MSource: SEC companyfacts FY2026.Fiscal yearFree cash flow$0.0B$250.0M$500.0MFY2022FY2023FY2024FY2025FY2026

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

No tracked differences above grepcent's stated thresholds and capped precision rule were found between the earliest XBRL-filed value and the value currently on file for the standardized annual metrics grepcent tracks.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-30. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001968487.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2023-Q22023-11-30808,000,000-6,000,000-0.12reported discrete quarter
2024-Q32024-02-29805,800,00049,000,0000.98reported discrete quarter
2024-Q42024-05-31911,000,00053,200,000derived Q4 = FY annual - nine-month YTD
2025-Q12024-08-31834,000,00028,400,0000.56reported discrete quarter
2025-Q22024-11-30739,000,00012,800,0000.25reported discrete quarter
2025-Q32025-02-28687,400,00013,800,0000.27reported discrete quarter
2025-Q42025-05-31832,900,00055,700,000derived Q4 = FY annual - nine-month YTD
2026-Q12025-08-31872,900,00036,800,0000.72reported discrete quarter
2026-Q22025-11-30871,900,00018,800,0000.37reported discrete quarter
2026-Q32026-02-28769,800,00010,400,0000.20reported discrete quarter
2026-Q42026-05-31929,200,000-57,500,000derived Q4 = FY annual - nine-month YTD

Quarterly Charts

WS quarterly revenue, last 11 periods. Source: SEC companyfacts 2026-Q4.WS quarterly revenue, last 11 periods. Source: SEC companyfacts 2026-Q4.WS Quarterly RevenueLatest point: 2026-Q4 = $929.2MSource: SEC companyfacts 2026-Q4.Fiscal quarterQuarterly Revenue$0.0B$500.0M$1.0B2023-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q32026-Q4

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: Revenues. Source concepts: us-gaap:Revenues.

WS quarterly net income, last 11 periods. Source: SEC companyfacts 2026-Q4.WS quarterly net income, last 11 periods. Source: SEC companyfacts 2026-Q4.WS Quarterly Net incomeLatest point: 2026-Q4 = -$57.5MSource: SEC companyfacts 2026-Q4.Fiscal quarterQuarterly Net income-$250.0M$0.0B$250.0M2023-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q22026-Q32026-Q4

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-05-31; accession 0001968487-26-000026; filed 2026-07-30. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

WS quarterly diluted eps, last 8 periods. Source: SEC companyfacts 2026-Q3.WS quarterly diluted eps, last 8 periods. Source: SEC companyfacts 2026-Q3.WS Quarterly Diluted EPSLatest point: 2026-Q3 = $0.20/shareSource: SEC companyfacts 2026-Q3.Fiscal quarterQuarterly Diluted EPS (USD/share)-$0.50/share$0.00/share$1.50/share2023-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q22026-Q3

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-02-28; accession 0001968487-26-000008; filed 2026-04-09. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Latest quarter (10-Q)

Latest 10-Q source: 0001968487-26-000008.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-04-09. Report date: 2026-02-28.

Item 2. – Management’s Discussion and Analysis of Financial Condition and Results of Operations

IndexPage
Introduction36
Basis of Presentation36
Business Overview and Strategy36
Recent Business Development37
Trends and Factors Impacting Our Performance38
Results of Operations41
Third Quarter – Fiscal 2026 Compared to Fiscal 202541
Year-to-Date – Fiscal 2026 Compared to Fiscal 202544
Liquidity and Capital Resources49
Critical Accounting Estimates52

Unless otherwise indicated, all Note references contained in this Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) refer to the Notes to Consolidated Financial Statements included in “Part I – Item 1. – Financial Statements” of this Form 10-Q.

Introduction

The following discussion and analysis of market and industry trends, business developments, and the results of our operations and financial position, should be read in conjunction with our consolidated financial statements and the notes thereto included in “Part I – Item 1. – Financial Statements” of this Form 10-Q. The 2025 Form 10-K includes additional information about our business, operations, and consolidated financial position and should be read in conjunction with this Form 10-Q. This MD&A is designed to provide a reader with material information relevant to an assessment of our financial condition and results of operations, and to allow investors to view the Company from the perspective of management.

Basis of Presentation

Worthington Steel was formed as an Ohio corporation on February 28, 2023, for the purpose of receiving, pursuant to a reorganization, all of the outstanding equity interests of the steel processing business of the Former Parent. On December 1, 2023, the Separation was completed, and Worthington Steel became an independent, publicly traded company. Our financial statements are consolidated financial statements based on our reported results as a stand-alone company and include the accounts of Worthington Steel and its consolidated subsidiaries. Our investment in the unconsolidated affiliate is accounted for using the equity method. Material intercompany accounts and transactions are eliminated. For additional information, see “Note 1 – Description of Business and Basis of Presentation.”

Business Overview and Strategy

Business Overview

We are one of North America’s premier value-added metals processors with the ability to provide a diversified range of products and services that span a variety of end markets. We maintain market-leading positions in the North American carbon flat-rolled steel and tailor welded blank industries and are one of the largest global producers of electrical steel laminations. For over 70 years, we have been delivering high quality steel processing capabilities across a variety of end-markets including automotive, heavy truck, agriculture, construction, and energy. With the ability to produce customized steel solutions, we aim to be the preferred value-added steel processor in the markets we serve by delivering highly technical, customer-specific solutions, while also providing advanced materials support. Our scale allows us to achieve an advantaged cost structure and service platform supported by a strategic operating footprint. We serve our customers by processing flat-rolled steel coils, which we source primarily from various North American steel mills, into the precise type, thickness, length, width, shape, and surface quality required by customer specifications. We sell steel on a direct basis, whereby we are exposed to the risks and rewards of ownership of the material while in our possession. Additionally, we toll process steel under a fee for service arrangement whereby we process customer-owned material. Our manufacturing facilities further benefit from the flexibility to scale between direct and tolling services based on demand dynamics throughout the year.

36

Table of Contents

Our operations are managed principally on a products and services basis under a single group organizational structure. We own controlling interests in the following operating joint ventures: Spartan, TWB, WSCP, and Sitem Group. We also own a controlling interest in WSP, which became a nonoperating joint venture in October 2022, when we completed the divestiture of its remaining net assets. The net assets and operating results of these joint ventures are consolidated with the equity owned by the minority joint venture member shown as NCI or, in the case of Sitem Group, Redeemable NCI in our consolidated balance sheets, and the noncontrolling interests in net earnings and OCI is shown as net earnings or comprehensive income attributable to noncontrolling interests in our consolidated statements of earnings and consolidated statements of comprehensive income, respectively. Our remaining joint venture, Serviacero Worthington, is unconsolidated and accounted for using the equity method.

AI in Transformation

During the third quarter of fiscal 2026, we continued integrating commercially available AI technologies into our long-term transformation strategy. Through these efforts, we continue to use AI to generate insights, evaluate strategies, and automate routine tasks, improving productivity and strengthening internal decision-making. We are developing and refining AI solutions in areas such as predictive maintenance and intelligent reporting, which drive greater value through smarter, more connected systems. Expanding the use of AI across operations and the back office enables our teams to focus on the most value-driving aspects of their roles.

Recent Business Developments

On March 25, 2026, the Board declared a quarterly cash dividend of $0.16 per common share payable on June 26, 2026 to shareholders of record at the close of business on June 12, 2026.

Proposed Acquisition of Kloeckner

On January 15, 2026, we entered into a BCA with Kloeckner. Following execution of the BCA, we launched a voluntary public cash takeover offer to all Kloeckner shareholders to tender each Kloeckner Share to us. Subject to the terms and conditions of the Offer Document, upon the Offer Closing, we will pay cash consideration equal to €11.00 per tendered share (subject to any increases either made voluntarily or in accordance with applicable German law) for the Offer. The initial acceptance period for the Offer began on February 5, 2026 upon publication of the Offer Document following its approval by BaFin.

On March 10, 2026, we executed the Offer Amendment. Pursuant to the Offer Amendment, we reduced the minimum acceptance threshold of the Kloeckner Shares required as a condition to the closing of the Offer from at least 65% to at least 57.5% of the Kloeckner Shares at the expiry of the Acceptance Period. In addition, as a result of the Offer Amendment, the Acceptance Period was extended by two weeks pursuant to the WpÜG, and expired on March 26, 2026.

On March 31, 2026, we announced that we had achieved the minimum acceptance threshold of Kloeckner’s issued share capital. Following the expiration, an additional, statutory two-week acceptance period began on April 1, 2026, which will conclude on April 14, 2026, after which we will announce the final results for the Offer. Subject to the Regulatory Condition, we expect the Offer Closing to occur in the second half of 2026. On March 27, 2026, we informed Kloeckner about our firm intention to enter into a DPLTA with Kloeckner immediately after completion of the Offer.

We believe the Proposed Acquisition represents a strong strategic fit by creating a diversified metals processing leader with an enhanced product offering and broader geographic reach. The combined company will benefit from greater scale, shared best practices and operational efficiency.

As of February 28, 2026, we own equity securities of Kloeckner for which it does not have a controlling interest or the ability to exercise significant influence. The Proposed Acquisition has not been completed as of February 28, 2026, and, accordingly, we have not applied acquisition accounting. The results of operations and financial position of Kloeckner are not included in our financial statements. Upon closing of the Proposed Acquisition, we expect to obtain a controlling financial interest and account for the transaction as a business combination. There can be no assurance that the transaction will be completed or that the related financing will be obtained on the terms currently contemplated or at all.

If completed, the Proposed Acquisition is expected to have a material impact on our business, results of operations and financial condition. For more information, see “Part II, Item 1A. Risk Factors—Proposed Acquisition-Related Risks” as well as “Note 9 – Debt,” “Note 2 – Acquisitions,” and Note 14 – Derivative Financial Instruments and Hedging Activities” to the consolidated financial statements contained in Part I, Item 1 of this Form 10-Q.

37

Table of Contents

Trends and Factors Impacting Our Performance

The steel processing industry is fragmented and highly competitive. Given the broad base of products and services offered, specific competitors vary based on the target industry, product type, service type, size of program and geography. Competition is primarily on the basis of price, product quality, and the ability to meet delivery requirements. Our processed steel products are priced competitively, primarily based on market factors, including, among other things, market pricing, the cost and availability of raw materials, transportation and shipping costs, and overall economic conditions in the U.S. and abroad.

General Economic and Market Conditions

We sell our products and services to a diverse customer base and a broad range of end markets. The breakdown of net sales by end market for the periods presented is illustrated below:

Three Months EndedNine Months Ended
February 28,February 28,February 28,February 28,
2026202520262025
Automotive54%52%55%52%
Construction9%10%9%11%
Machinery & Equipment11%11%10%10%
Agriculture4%4%3%4%
Heavy Trucks4%4%4%4%
Other18%19%19%19%
Total100%100%100%100%

The automotive industry is one of the largest consumers of flat-rolled steel in North America, and thus the largest end market for us and our unconsolidated joint venture, Serviacero Worthington. North American vehicle production, including production at the Detroit Three Automakers, is a leading indicator of automotive demand. North American vehicle production increased 1% in the third quarter of fiscal 2026 compared to the third quarter of fiscal 2025, while the Detroit Three Automakers vehicle production increased 3% in the third quarter of fiscal 2026 compared to the third quarter of fiscal 2025.

Our remaining net sales are to other markets such as agricultural, appliance, construction, container, energy, heavy truck, HVAC, industrial electric motor, generator, and transformer. Given the many different products that make up our net sales and the wide variety of end markets we serve, it is very difficult to isolate the key market indicators that drive this portion of our business. However, we believe that the trend in U.S. gross domestic product growth (“U.S. GDP”) is a reasonable macroeconomic indicator for analyzing the demand of our end markets other than

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001968487-26-000026. The complete FY 2026 MD&A is published at /company/WS/mda/fy2026/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Published MD&A gate trimmed front/tail over-capture. Confidence: high. Filing date: 2026-07-30. Report date: 2026-05-31.

Item 7. – Management’s Discussion and Analysis of Financial Condition and Results of Operations

ITEMPAGE
Introduction32
Basis of Presentation32
Business Overview32
Recent Business Developments33
Trends and Factors Impacting our Performance34
Results of Operations37
Liquidity and Capital Resources42
Critical Accounting Estimates46

Introduction

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) should be read in conjunction with our consolidated and combined financial statements and the related Notes in this Form 10-K. This MD&A is designed to provide a reader with material information relevant to an assessment of our financial condition and results of operations and to allow investors to view the Company from the perspective of management.

The MD&A included in this report discusses our fiscal 2026 and fiscal 2025 financial condition and results of operations. For a comparison and discussion of our results of operations and financial condition for fiscal 2025 and fiscal 2024, see “Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Results of Operations – Fiscal 2025 Compared to Fiscal 2024” of our Annual Report on Form 10-K for the fiscal year ended May 31, 2025, filed with the SEC on July 29, 2025.

Basis of Presentation

Worthington Steel was formed as an Ohio corporation on February 28, 2023, for the purpose of receiving, pursuant to a reorganization, all of the outstanding equity interests of the steel processing business of Worthington Enterprises. On December 1, 2023, the Separation was completed and Worthington Steel became an independent, publicly traded company. Our financial statements for the periods until the Separation on December 1, 2023, are combined financial statements prepared on a carve-out basis. Our financial statements for the periods beginning on and after December 1, 2023, are consolidated financial statements based on our reported results as a stand-alone company. Accordingly, the third quarter of fiscal 2024 and onward included consolidated and combined financial statements, whereas all prior periods included combined financial statements. For additional information, see “Note 1 – Description of Business, The Separation, and Basis of Presentation”.

Business Overview

We are one of North America’s premier value-added metals processors with the ability to provide a diversified range of products and services that span a variety of end markets. We maintain market-leading positions in the North American carbon flat-rolled steel and tailor welded blank industries and are one of the largest global producers of electrical steel laminations. For over 70 years, we have been delivering high-quality steel processing capabilities across a variety of end markets including automotive, heavy truck, agriculture, construction, and energy. With the ability to produce customized steel solutions, we aim to be the preferred value-added steel processor in the markets we serve by delivering highly technical, customer-specific solutions, while also providing advanced materials support. Our scale allows us to achieve an advantaged cost structure and service platform supported by a strategic operating footprint. We serve our customers by processing flat-rolled steel coils, which we source primarily from various North American steel mills, into the precise type, thickness, length, width, shape, and surface quality required by customer specifications. We sell steel on a direct basis, whereby we are exposed to the risks and rewards of ownership of the material while in our possession. Additionally, we toll process steel under a fee for service arrangement whereby we process customer-owned material. Our manufacturing facilities further benefit from the flexibility to scale between direct and tolling services based on demand dynamics throughout the year.

32

Table of Contents

Our operations are managed principally on a products and services basis under a single group organizational structure. We own controlling interests in the following operating joint ventures: Spartan, TWB, WSCP, and Sitem Group. We also own a controlling interest in WSP, which became a nonoperating joint venture in October 2022, when we completed the divestiture of its remaining net assets. The net assets and operating results of these joint ventures are consolidated with the equity owned by the minority joint venture member shown as “Noncontrolling interests”, or, in the case of Sitem Group, “Redeemable noncontrolling interest” in our consolidated balance sheets, and the noncontrolling interest in net earnings and Other Comprehensive Income (“OCI”) shown as net earnings or comprehensive income attributable to noncontrolling interests in our consolidated and combined statements of earnings and consolidated and combined statements of comprehensive income, respectively. Our remaining joint venture, Serviacero Worthington, is unconsolidated and accounted for using the equity method.

AI in Transformation

During fiscal 2026, we continued integrating commercially available AI technologies into our long-term transformation strategy. Through these efforts, we use AI to generate insights, evaluate strategies, and automate routine tasks, improving productivity and strengthening internal decision-making. We are developing and refining AI solutions in areas such as predictive maintenance and intelligent reporting, which drive greater value through smarter, more connected systems. Expanding the use of AI across operations and the back-office functions enables our teams to devote more time to the highest-value aspects of their roles.

Recent Business Developments


On June 1, 2026, we incurred indebtedness in the form of (1) the 2033 Notes, due June 1, 2033, and (2) the seven-year Term Loans under the Term Loan Facility.


On June 3, 2026, we closed the Kloeckner Acquisition, at which date we owned approximately 60.86% of Kloeckner’s total outstanding share capital.


On June 15, 2026, we settled our binding agreement to acquire one million additional Kloeckner shares at €11.00 per share (approximately $12.7 million), bringing our total ownership to approximately 61.87% of Kloeckner’s total outstanding share capital.


On June 24, 2026, the Board declared a quarterly dividend of $0.16 per common share payable on September 29, 2026, to shareholders of record at the close of business on September 15, 2026. Refer to “Note 21 – Subsequent Events” for additional information.


On June 25, 2026, we entered into the 2031 Revolving Credit Facility, an asset-based revolving credit agreement that matures on June 25, 2031, which refinanced and replaced the Credit Facility.


On July 15, 2026, we launched a public delisting tender offer for all outstanding Kloeckner shares not already held by us at a price of €11.00 per share. The delisting tender offer is not subject to any closing conditions and does not include a minimum acceptance threshold; however, there can be no assurance as to how many Kloeckner shares, if any, will be tendered.

Kloeckner Acquisition

On January 15, 2026, we entered into a BCA with Kloeckner. Following execution of the BCA, we launched a voluntary public cash takeover offer to all Kloeckner shareholders to tender each Kloeckner share to us. Subject to the terms and conditions of the Offer Document, upon the Offer Closing, we committed to pay cash consideration equal to €11.00 per tendered share (subject to any increases either made voluntarily or in accordance with applicable German law) for the Offer.

As of April 14, 2026, 52,389,508 Kloeckner shares had been tendered for acceptance under the Offer and not withdrawn (the “Tendered Shares”). On June 3, 2026, (the “Settlement Date”), we accepted the transfer of Tendered Shares for consideration of €11.00 per Tendered Share. Together with the Kloeckner shares already held by us prior to the Settlement Date, as of the Settlement Date, we held a total of 60,710,791 Kloeckner shares, representing approximately 60.86% of Kloeckner’s total outstanding share capital. The total aggregate consideration for the Tendered Shares was €576.3 million (approximately $668.3 million). On June 15, 2026, we consummated the acquisition of an additional one million Kloeckner shares at €11 per share (approximately $12.7 million), bringing our total ownership to 61,710,791 Kloeckner shares representing approximately 61.87% of Kloeckner’s total outstanding share capital. We used the net proceeds from the 2033 Notes and Term Loans, together with cash on hand, to fund the Kloeckner Acquisition and pay related fees and expenses. For more information, see the “Kloeckner Acquisition and Other Capital Subsequent Events” section within the “Liquidity and Capital Resources” Section below.

On March 27, 2026, we informed Kloeckner about our firm intention to enter into a DPLTA, and Kloeckner published an ad hoc announcement to this effect on the same day. From the Settlement Date until the execution of the DPLTA (the “Transition Period”), we, on the one hand, and Kloeckner, on the other hand, will continue to operate as independent companies. The DPLTA would provide us with the right to issue binding instructions to the management board of Kloeckner with respect to the management of Kloeckner’s

33

Table of Contents

business and would obligate Kloeckner to transfer its annual profits to us. In return, we would be required, under the terms of the DPLTA, to (i) compensate Kloeckner for any annual losses, (ii) compensate the remaining minority shareholders of Kloeckner through a guaranteed annual recurring payment and (iii) offer to acquire the remaining Kloeckner shares held by such minority shareholders in exchange for adequate exit cash compensation, in each case as determined in accordance with applicable German law.

The execution and effectiveness of the DPLTA is subject to a number of conditions and procedural requirements under German law, including: (1) approval by the management board and supervisory board of Kloeckner, (2) approval at the general shareholders’ meeting of Kloeckner by a vote of at least 75% of the share capital represented at such meeting, (3) a valuation of Kloeckner confirmed by a court-appointed independent auditor to determine the adequate amount of the recurring compensation and the exit compensation to be offered to minority shareholders, and (4) registration of the DPLTA with the commercial register of the competent local German court. At this time, we have not satisfied any of these conditions. There can be no assurance that the DPLTA will be executed or become effective, or as to the timing thereof.

Trends and Factors Impacting our Performance

The steel processing industry is fragmented and highly competitive. Given the broad base of products and services offered, specific competitors vary based on the target industry, product type, service type, size of program and geography. Competition is primarily on the basis of price, product quality and the ability to meet delivery requirements. Our processed steel products are priced competitively, primarily based on market factors, including, among other things, market pricing, the cost and availability of raw materials, transportation and shipping costs, and overall economic conditions in the U.S. and abroad.

General Economic and Market Conditions

We sell our products and services to a diverse customer base and a broad range of end markets. The breakdown of net sales by end market for fiscal 2026 and fiscal 2025 is illustrated below:

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2026 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for WS

Indicators mapped to this company's SIC classification (industry 3310 Steel Works, Blast Furnaces & Rolling & Finishing Mills) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/WS.md · JSON record: /company/WS.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt