grepcent public filings, reorganized for comparison

ZIMMER BIOMET HOLDINGS, INC. (ZBH)

CIK: 0001136869. SIC: 3842 Orthopedic, Prosthetic & Surgical Appliances & Supplies. Latest 10-K as of: 2026-02-20.

SIC breadcrumb: Manufacturing > SIC Major Group 38 > SIC 3842 Orthopedic, Prosthetic & Surgical Appliances & Supplies

SEC company page: https://www.sec.gov/edgar/browse/?CIK=1136869. Latest filing source: 0001193125-26-059853.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-20 · accession 0001193125-26-059853 · source: SEC companyfacts

Revenue
8,231,500,000 USD verified
Net income
705,100,000 USD verified
Assets
23,091,700,000 USD verified
Free cash flow
1,472,600,000 USD computed
Net margin
8.57% computed
Operating margin
13.34% computed
Revenue YoY
+7.20% computed
ROE
5.55% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer percentile fingerprint

ZBH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3842; per-ratio N printed.ZBH ratios vs SIC peers. Source: grepcent computed from latest SEC companyfacts ratios; peer set SIC industry 3842; per-ratio N printed.RatioZBHPeer medianPercentileNNet margin8.6%7.2%5813Operating margin13.3%11.0%5813Revenue growth7.2%7.4%4614FCF margin17.9%7.7%8514ROE5.6%-1.9%5414ROA3.1%-1.9%5414Liabilities / equity0.820.596214Current ratio1.982.582314

Percentile = share of the N covered peers reporting that ratio whose value is lower (ties counted half); computed among grepcent-covered companies in SIC industry 3842 Orthopedic, Prosthetic & Surgical Appliances & Supplies, not the whole market. A higher percentile means a higher value of the ratio, not a better company. Ratios with fewer than 8 reporting peers are omitted. Latest reported values per company; fiscal periods may differ. Descriptive arithmetic - not a score, rating, or ranking.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue8,231,500,000USD20252026-02-20
Net income705,100,000USD20252026-02-20
Assets23,091,700,000USD20252026-02-20

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-20. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001136869.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric201120122013201420152016201720182019202020212022202320242025
Revenue7,668,400,0007,803,300,0007,932,900,0007,982,200,0006,127,500,0006,827,300,0006,939,900,0007,394,200,0007,678,600,0008,231,500,000
Net income305,900,0001,813,800,000-379,200,0001,131,600,000-138,900,000401,600,000231,400,0001,024,000,000903,800,000705,100,000
Operating income821,100,000799,300,00033,800,0001,137,500,00083,100,000860,300,000696,300,0001,277,700,0001,285,700,0001,098,100,000
Diluted EPS1.518.90-1.865.47-0.671.911.104.884.433.55
Operating cash flow963,100,0001,632,200,0001,582,300,0001,747,400,0001,585,800,0001,204,500,0001,499,200,0001,581,600,0001,499,400,0001,697,100,000
Capital expenditures184,700,000156,000,000162,700,000207,100,000111,900,000143,600,000187,900,000291,100,000203,800,000224,500,000
Dividends paid188,400,000193,600,000195,200,000196,700,000198,500,000200,100,000201,200,000200,900,000196,000,000190,300,000
Share buybacks1,050,000,000485,600,000720,800,000400,900,000150,000,000415,500,000126,400,000692,200,000868,000,000487,000,000
Assets26,684,400,00026,014,000,00024,126,800,00024,638,700,00024,417,700,00023,456,400,00021,066,000,00021,496,900,00021,365,300,00023,091,700,000
Liabilities17,014,500,00014,278,500,00012,850,700,00012,245,900,00012,218,300,00010,790,000,0009,039,000,0009,008,700,0008,889,100,00010,386,000,000
Stockholders' equity9,668,900,00011,735,800,00011,271,300,00012,388,100,00012,194,200,00012,660,700,00012,020,300,00012,480,500,00012,468,100,00012,697,700,000
Cash and cash equivalents634,100,000524,400,000542,800,000617,900,000802,100,000378,100,000375,700,000415,800,000525,500,000591,900,000
Free cash flow1,447,500,0001,426,300,0001,584,700,0001,378,700,0001,092,600,0001,355,600,0001,290,500,0001,295,600,0001,472,600,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric201120122013201420152016201720182019202020212022202320242025
Net margin3.99%23.24%-4.78%14.18%-2.27%5.88%3.33%13.85%11.77%8.57%
Operating margin10.71%10.24%0.43%14.25%1.36%12.60%10.03%17.28%16.74%13.34%
Return on equity3.16%15.46%-3.36%9.13%-1.14%3.17%1.93%8.20%7.25%5.55%
Return on assets1.15%6.97%-1.57%4.59%-0.57%1.71%1.10%4.76%4.23%3.05%
Liabilities / equity1.761.221.140.991.000.850.750.720.710.82
Current ratio1.961.491.831.371.991.411.881.611.911.98

Industry Peer Context

Each number-line places ZBH against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

ZBH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 13.ZBH Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 13.13 SIC peersMin -52.7%Median 7.2%Max 28.4%ZBH 8.6%

Operating margin peer context

ZBH Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 13.ZBH Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 13.13 SIC peersMin -50.0%Median 11.0%Max 29.3%ZBH 13.3%

ROE peer context

ZBH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 14.ZBH ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 14.14 SIC peersMin -136.6%Median -1.9%Max 20.4%ZBH 5.6%

ROA peer context

ZBH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 14.ZBH ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 3842; peer count 14.14 SIC peersMin -94.5%Median -1.9%Max 14.0%ZBH 3.1%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

ZBH FY2025 free cash flow bridge from reported figures.ZBH FY2025 free cash flow bridge from reported figures.ZBH free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$1.0B$2.0B$1.7BOperating cash flow-$224.5MCapex$1.5BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-059853; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-059853; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-26-059853; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

ZBH revenue, last 5 periods. Source: SEC companyfacts FY2025.ZBH revenue, last 5 periods. Source: SEC companyfacts FY2025.ZBH RevenueLatest point: FY2025 = $8.2BSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$5.0B$10.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

ZBH net income, last 5 periods. Source: SEC companyfacts FY2025.ZBH net income, last 5 periods. Source: SEC companyfacts FY2025.ZBH Net incomeLatest point: FY2025 = $705.1MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

ZBH operating income, last 5 periods. Source: SEC companyfacts FY2025.ZBH operating income, last 5 periods. Source: SEC companyfacts FY2025.ZBH Operating incomeLatest point: FY2025 = $1.1BSource: SEC companyfacts FY2025.Fiscal yearOperating income$0.0B$1.0B$2.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

ZBH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.ZBH diluted eps, last 5 periods. Source: SEC companyfacts FY2025.ZBH Diluted EPSLatest point: FY2025 = $3.55/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$3.00/share$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

ZBH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.ZBH operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.ZBH Operating cash flowLatest point: FY2025 = $1.7BSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$1.0B$2.0BFY2020FY2021FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

ZBH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.ZBH capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.ZBH Capital expendituresLatest point: FY2025 = $224.5MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

ZBH dividends paid, last 5 periods. Source: SEC companyfacts FY2025.ZBH dividends paid, last 5 periods. Source: SEC companyfacts FY2025.ZBH Dividends paidLatest point: FY2025 = $190.3MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

ZBH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.ZBH share buybacks, last 5 periods. Source: SEC companyfacts FY2025.ZBH Share buybacksLatest point: FY2025 = $487.0MSource: SEC companyfacts FY2025.Fiscal yearShare buybacks$0.0B$500.0M$1.0BFY2016FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

ZBH assets, last 5 periods. Source: SEC companyfacts FY2025.ZBH assets, last 5 periods. Source: SEC companyfacts FY2025.ZBH AssetsLatest point: FY2025 = $23.1BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$15.0B$30.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: Assets. Source concepts: us-gaap:Assets.

ZBH liabilities, last 5 periods. Source: SEC companyfacts FY2025.ZBH liabilities, last 5 periods. Source: SEC companyfacts FY2025.ZBH LiabilitiesLatest point: FY2025 = $10.4BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

ZBH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.ZBH stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.ZBH Stockholders' equityLatest point: FY2025 = $12.7BSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$10.0B$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

ZBH cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.ZBH cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.ZBH Cash and cash equivalentsLatest point: FY2025 = $591.9MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$375.0M$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

ZBH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.ZBH free cash flow, last 5 periods. Source: SEC companyfacts FY2025.ZBH Free cash flowLatest point: FY2025 = $1.5BSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$1.0B$2.0BFY2020FY2021FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-059853; filed 2026-02-20. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

8 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-08-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001136869.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.92reported discrete quarter
2023-Q12023-03-311.11reported discrete quarter
2023-Q22023-06-301.00reported discrete quarter
2023-Q32023-09-301,753,600,000162,700,0000.77reported discrete quarter
2023-Q42023-12-311,940,100,000419,200,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-311,889,200,000172,400,0000.84reported discrete quarter
2024-Q22024-06-301,942,000,000242,800,0001.18reported discrete quarter
2024-Q32024-09-301,824,200,000249,100,0001.23reported discrete quarter
2024-Q42024-12-312,023,200,000239,500,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-311,909,100,000182,000,0000.91reported discrete quarter
2025-Q22025-06-302,077,300,000152,800,0000.77reported discrete quarter
2025-Q32025-09-302,001,400,000230,900,0001.16reported discrete quarter
2025-Q42025-12-312,243,800,000139,300,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-312,086,700,000238,100,0001.22reported discrete quarter
2026-Q22026-06-302,177,000,000198,300,0001.03reported discrete quarter

Quarterly Charts

ZBH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.ZBH quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2.ZBH Quarterly RevenueLatest point: 2026-Q2 = $2.2BSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Revenue$0.0B$2.0B$4.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-335044; filed 2026-08-05. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.

ZBH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.ZBH quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2.ZBH Quarterly Net incomeLatest point: 2026-Q2 = $198.3MSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Net income$0.0B$250.0M$500.0M2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-335044; filed 2026-08-05. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

ZBH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.ZBH quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2.ZBH Quarterly Diluted EPSLatest point: 2026-Q2 = $1.03/shareSource: SEC companyfacts 2026-Q2.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$0.75/share$1.50/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001193125-26-335044; filed 2026-08-05. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read ZBH's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read ZBH's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0001193125-26-335044.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-08-05. Report date: 2026-06-30.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the interim condensed consolidated financial statements and corresponding notes included elsewhere in this Form 10-Q. Amounts reported in millions within this Quarterly Report on Form 10-Q are computed based on the actual amounts. As a result, the sum of the components may not equal the total amount reported in millions due to rounding. In addition, certain columns and rows within tables may not sum to the totals due to the use of rounded numbers. Percentages presented are calculated from the underlying unrounded amounts.

The Paragon 28 acquisition was completed on April 21, 2025. The Paragon 28 impacts on year-over-year net sales growth in the following discussion and analysis refer to net sales of Paragon 28 products from January 1, 2026 through the one-year anniversary in April 2026, since there are no prior year comparable net sales of those products for the time period.

Executive Level Overview

Results for the Three and Six-Month Periods ended June 30, 2026

In the three and six-month periods ended June 30, 2026, our net sales increased 4.8 percent and 7.0 percent, respectively, when compared to the same prior year periods. Net sales growth was driven by a combination of our Paragon 28 acquisition, positive effects of changes in foreign currency exchange rates, opportunistic end-of-quarter customer purchases, increased ROSA® Robot and bone cement sales, market growth and new product introductions. Paragon 28 had a positive impact on our net sales of 0.7 percent and 2.3 percent in the three and six-month periods ended June 30, 2026, respectively. Additionally, our net sales experienced a positive effect of 0.1 percent and 1.3 percent from changes in foreign currency exchange rates in the three and six-month periods ended June 30, 2026, respectively.

Our net earnings were $198.3 million and $436.5 million in the three and six-month periods ended June 30, 2026, respectively, compared to $152.8 million and $334.9 million, respectively, in the same prior year periods. The increase in net earnings in both 2026 periods was primarily due to increased net sales, lower acquisition and integration costs due to significant charges incurred in the 2025 periods related to the Paragon 28 acquisition that did not recur, lower spending on R&D projects and savings from our restructuring programs. In addition, in the six-month period ended June 30, 2026, we recognized a favorable adjustment of approximately $30 million related to probable U.S. tariff refunds.

2026 Outlook

We expect year-over-year net sales growth of 3.9 percent to 4.9 percent in 2026 to be driven by a combination of market growth, new product introductions, the Paragon 28 acquisition and positive effects of changes in foreign currency exchange rates, partially offset by the expected impact from changes to our go-to-market strategy and execution in the U.S. and certain other international markets, as well as price declines. These expected impacts, combined with the uncertain timing of incentivized stocking orders and capital sales, could cause fluctuations in our quarterly results. We estimate that the Paragon 28 acquisition will contribute an additional 1.1 percent to the year-over-year net sales growth for the period up until the one-year anniversary of the deal closing in April 2026. Based on foreign currency exchange rates at the end of 2025, we expect foreign currency to have a 0.5 percent positive impact on year-over-year net sales growth. We estimate operating profit will increase in 2026 when compared to 2025 due to higher net sales, leverage from fixed operating expenses, refunds from U.S. tariffs paid in 2025, ongoing savings from our restructuring plans, non-recurrence of inventory and instrument charges related to certain product lines we expect to discontinue and lower employee termination and other charges from our restructuring plans. However, we expect that these favorable items may be partially offset by the impact from inflation, investments in our U.S. commercial sales channel and higher net interest expense.

Results of Operations

We review sales by two geographies, the United States and International, and by the following product categories: Knees; Hips; S.E.T. (Sports Medicine, Upper Extremities, Foot and Ankle; Trauma, Craniomaxillofacial and Thoracic); and Technology & Data, Bone Cement and Surgical. This sales analysis differs from our reportable operating segments, which are based upon our senior management organizational structure and how we allocate resources toward achieving operating profit goals. We review sales by these geographies because the underlying market trends in any particular geography tend to be similar across product categories, because we primarily sell the same products in all geographies and many of our competitors publicly report in this manner. Our business is seasonal in nature to some extent, as many of our products are used in elective surgical procedures, which typically decline during the summer months and can increase at the end of the year once annual deductibles have been met on health insurance plans. Additionally, with sales to customers where title to product passes upon shipment, these customers may purchase items in large quantities if incentives are offered or if there are new product offerings in a market, which could cause period-to-period differences in sales.

28

Net Sales by Geography

The following tables present our net sales by geography and the percentage changes (dollars in millions):

Three Months Ended
June 30,
20262025% Inc
United States$1,239.9$1,173.85.6%
International937.0903.53.7
Total$2,177.0$2,077.34.8
Six Months Ended
June 30,
20262025% Inc
United States$2,449.3$2,287.47.1%
International1,814.41,699.06.8
Total$4,263.7$3,986.47.0

Net Sales by Product Category

The following tables present our net sales by product category and the percentage changes (dollars in millions):

Three Months Ended
June 30,
20262025% Inc
Knees$828.9$826.00.4%
Hips562.7536.15.0
S.E.T.586.0550.66.4
Technology & Data, Bone Cement and Surgical199.4164.621.1
Total$2,177.0$2,077.34.8
Six Months Ended
June 30,
20262025% Inc
Knees$1,657.5$1,618.92.4%
Hips1,086.81,031.95.3
S.E.T.1,148.21,021.112.5
Technology & Data, Bone Cement and Surgical371.2314.518.0
Total$4,263.7$3,986.47.0

29

The following table presents our net sales by geography for our Knees and Hips product categories (dollars in millions):

Three Months Ended June 30,Six Months Ended June 30,
20262025% Inc / (Dec)20262025% Inc
Knees
United States$455.0$448.71.4%$924.1$907.81.8%
International374.0377.3(0.9)733.4711.23.1
Total$828.9$826.00.4$1,657.5$1,618.92.4
Hips
United States$288.5$272.55.9%$566.1$536.75.5%
International274.1263.64.0520.7495.25.2
Total$562.7$536.15.0$1,086.8$1,031.95.3

Demand (Volume and Mix) Trends

Changes in volume and mix of product sales had a positive effect of 5.5 percent and 6.4 percent on year-over-year sales during the three and six-month periods ended June 30, 2026, respectively. The Paragon 28 acquisition contributed 0.7 percent and 2.3 percent to volume growth in the three and six-month periods ended June 30, 2026, respectively. In addition, opportunistic end-of-quarter customer purchases, increased ROSA® Robot and bone cement sales, market growth and new product introductions contributed positively to volume and mix trends in both periods.

Pricing Trends

Global selling prices had a negative effect of 0.8 percent and 0.7 percent on year-over-year sales during the three and six-month periods ended June 30, 2026, respectively. We continue to experience pricing pressure from local hospitals, health systems, and governmental healthcare cost containment efforts. In addition, volume-based discounts to incentivize customer purchases had a negative effect on our pricing in both periods.

Foreign Currency Exchange Rates

For the three and six-month periods ended June 30, 2026, changes in foreign currency exchange rates had a positive effect of 0.1 percent and 1.3 percent on year-over-year sales, respectively. If foreign currency exchange rates remain at levels consistent with recent rates, we estimate there will be a positive impact of approximately 0.5 percent on full-year 2026 sales.

Geography

The 5.6 percent and 7.1 percent net sales growth in the U.S. in the three and six-month periods ended June 30, 2026, respectively, was driven by the Paragon 28 acquisition, opportunistic end-of-quarter customer purchases, increased ROSA® Robot sales and market growth in our Hips and S.E.T. product categories. The Paragon 28 acquisition contributed 1.0 percent and 3.2 percent to U.S. net sales growth in the three and six-month periods ended June 30, 2026, respectively. Internationally, net sales increased by 3.7 percent and 6.8 percent during the three and six-month periods ended June 30, 2026, respectively, when compared to the same prior year periods. This increase was driven by the Paragon 28 acquisition, increased bone cement sales, market growth in most of our international markets and changes in foreign currency exchange rates. The Paragon 28 acquisition contributed 0.4 percent and 1.1 percent to International net sales growth in the three and six-month periods ended June 30, 2026, respectively. Our International sales were positively affected by 0.2 percent and 3.0 percent due to changes in foreign currency exchange rates in the three and six-month periods ended June 30, 2026, respectively.

Product Categories

Knees and Hips net sales benefited from opportunistic end-of-quarter customer purchases, market growth and new product introductions in the three and six-month periods ended June 30, 2026. Changes in foreign currency exchange rates had a positive effect of 0.3 percent and 1.5 percent on Knees net sales in the three and six-month periods ended June 30, 2026, respectively. Changes in foreign currency exchange rates had a negative effect of 0.1 percent and a positive effect of 1.1 percent on Hips net sales in the three and six-month periods ended June 30, 2026, respectively. The S.E.T. net sales increase in the three and six-month periods ended June 30, 2026, was primarily the result of the Paragon 28 acquisition and growth in our upper extremities and craniomaxillofacial and thoracic products. The Paragon 28 acquisition contributed 2.8 per

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0001193125-26-059853. The complete FY 2025 MD&A is published at /company/ZBH/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-20. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read in conjunction with the consolidated financial statements and the corresponding notes included elsewhere in this Annual Report on Form 10-K. Amounts reported in millions within this Annual Report on Form 10-K are computed based on the actual amounts. As a result, the sum of the components may not equal the total amount reported in millions due to rounding. In addition, certain columns and rows within tables may not sum to the totals due to the use of rounded numbers. Percentages presented are calculated from the underlying unrounded amounts.

The following discussion, analysis and comparisons generally focus on the operating results for the years ended December 31, 2025 and 2024. Discussion, analysis and comparisons of the years ended December 31, 2024 and 2023 that are not included in this Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K filed on February 25, 2025.

EXECUTIVE LEVEL OVERVIEW

2025 Financial Highlights

In 2025, our net sales increased 7.2 percent when compared to 2024. Net sales growth was driven by a combination of our acquisition of Paragon 28, Inc. (“Paragon 28”) on April 21, 2025, market growth, new product introductions, and lower net sales in the prior year due to operational challenges fulfilling customer orders as a consequence of a new enterprise resource planning ("ERP") software system implementation. Paragon 28 had a positive impact on our net sales growth of 2.5 percent in 2025. In addition, our net sales experienced a positive effect of 0.8 percent from changes in foreign currency exchange rates in 2025.

Our net earnings were $705.1 million in 2025 compared to $903.8 million in 2024. The decline in net earnings was driven by inventory and instrument charges of approximately $170 million related to certain product lines we intend to discontinue; costs related to the acquisition of Paragon 28 and the acquisition of Monogram Technologies Inc. (“Monogram”) on October 7, 2025, including acquisition-related costs and higher interest expense incurred for debt borrowed for the acquisitions; U.S. tariffs; higher performance-related compensation; and investments made to direct-to-patient marketing, medical education and information technology in the current year. These unfavorable items were partially offset by the net sales increase, a favorable mix shift to higher margin products and markets, favorable adjustments related to contingent consideration for acquisitions, gains recognized on our equity investments in 2025 compared to losses in 2024, lower restructuring costs due to the timing of our restructuring programs, and lower litigation-related charges.

2026 Outlook

We expect year-over-year net sales growth of 2.5 percent to 4.5 percent in 2026 to be driven by a combination of market growth, new product introductions, the Paragon 28 acquisition and positive effects of changes in foreign currency exchange rates, partially offset by the expected impact from changes to our go-to-market strategy and execution in the U.S. and certain other international markets, as well as price declines. These expected impacts, combined with the uncertain timing of incentivized stocking orders and capital sales, could cause fluctuations in our quarterly results. We estimate that the Paragon 28 acquisition will contribute an additional 1.0 percent to the year-over-year net sales growth until it eclipses the one year anniversary of deal closing in April 2026. Based on foreign currency exchange rates at the end of 2025, we expect foreign currency to have a 0.5 percent positive impact on year-over-year net sales growth. We estimate operating profit will increase in 2026 when compared to 2025 due to higher net sales, leverage from fixed operating expenses, ongoing savings from our restructuring plans, non-recurrence of inventory and instrument charges related to certain product lines we expect to discontinue and lower employee termination and other charges from our restructuring plans. However, we expect that these favorable items may be partially offset by the impact from inflation, investments in our U.S. commercial sales channel, higher net interest expense and a higher estimated effective tax rate due to favorable 2025 adjustments that are not expected to recur.

RESULTS OF OPERATIONS

We review sales by two geographies, the United States and International, and by the following product categories: Knees; Hips; S.E.T. (Sports Medicine, Extremities, Trauma, Craniomaxillofacial and Thoracic); and Technology & Data, Bone Cement and Surgical. This sales analysis differs from our reportable operating segments, which are based upon our senior management organizational structure and how we allocate resources toward achieving operating profit goals. We review sales by these geographies because the underlying market trends in any particular

31

geography tend to be similar across product categories, because we primarily sell the same products in all geographies and because many of our competitors publicly report in this manner. Our business is seasonal in nature to some extent, as many of our products are used in elective surgical procedures, which typically decline during the summer months and can increase at the end of the year once annual deductibles have been met on health insurance plans. Additionally, with sales to customers where title to product passes upon shipment, these customers may purchase items in large quantities if incentives are offered or if there are new product offerings in a market, which could cause period-to-period differences in sales.

Net Sales by Geography

The following table presents net sales by geography and the percentage changes (dollars in millions):

Year Ended December 31,
2025202420232025 vs. 2024 % Inc2024 vs. 2023 % Inc
United States$4,764.0$4,439.0$4,288.87.3%3.5%
International3,467.53,239.63,105.47.04.3
Total$8,231.5$7,678.6$7,394.27.23.8

Net Sales by Product Category

The following table presents net sales by product category and the percentage changes (dollars in millions):

Year Ended December 31,
2025202420232025 vs. 2024 % Inc2024 vs. 2023 % Inc
Knees$3,322.3$3,173.5$3,038.44.7%4.4%
Hips2,093.51,999.11,967.24.71.6
S.E.T.2,150.21,865.71,752.615.26.5
Technology & Data, Bone Cement and Surgical665.6640.3636.04.00.7
Total$8,231.5$7,678.6$7,394.27.23.8

The following table presents net sales by product category by geography for our Knees and Hips product categories (dollars in millions):

Year Ended December 31,
2025202420232025 vs. 2024 % Inc2024 vs. 2023 % Inc
Knees
United States$1,867.5$1,814.7$1,770.62.9%2.5%
International1,454.81,358.81,267.87.17.2
Total$3,322.3$3,173.5$3,038.44.74.4
Hips
United States$1,094.6$1,040.0$1,012.35.3%2.7%
International998.8959.1954.94.10.4
Total$2,093.5$1,999.1$1,967.24.71.6

Demand (Volume/Mix) Trends

Changes in volume and mix of product sales had a positive effect of 6.4 percent on year-over-year sales growth in 2025. The Paragon 28 acquisition contributed 2.5 percent to volume growth in 2025. In addition, market growth and new product introductions contributed positively to volume and mix trends. Market growth is being driven by an aging and active population, technological advancements, and data showcasing positive clinical outcomes, among other factors.

32

Pricing Trends

Global selling prices had a minimal effect on year-over-year sales growth in 2025. The majority of countries in which we operate continue to experience pricing pressure from local hospitals, health systems, and governmental healthcare cost containment efforts. However, we have had success in offsetting negative effects of pricing pressure due to internal initiatives and being able to pass some inflationary impacts on to customers.

Foreign Currency Exchange Rates

In 2025, changes in foreign currency exchange rates had a positive effect of 0.8 percent on year-over-year sales.

Geography

The 7.3 percent net sales growth in the U.S. in 2025 when compared to 2024 was driven by the Paragon 28 acquisition, market growth in our Knees, Hips and S.E.T. product categories, new product introductions, lower net sales in the prior year periods due to operational challenges fulfilling customer orders as a consequence of a new ERP software system implementation and opportunistic end-of-year customer purchases and capital sales above historic levels, partially offset by price reductions. The Paragon 28 acquisition contributed 3.6 percent to U.S. net sales growth in 2025. Internationally, net sales increased by 7.0 percent in 2025 when compared to 2024. The 2025 International net sales increase was similarly driven by the Paragon 28 acquisition, market growth in most of our international markets and changes in foreign currency exchange rates. The Paragon 28 acquisition contributed 1.1 percent and changes in foreign currency exchange rates contributed 1.8 percent to International net sales growth in 2025.

Product Categories

In 2025, our Knees and Hips net sales both increased by 4.7 percent when compared to 2024 due to market growth and new product introductions. Changes in foreign currency exchange rates had positive effects of 0.7 percent and 0.9 percent on 2025 Knees and Hips net sales, respectively. S.E.T. net sales increased by 15.2 percent in 2025 when compared to 2024. S.E.T. net sales growth was primarily driven by the Paragon 28 acquisition, which had a positive effect of 10.5 percent on net sales growth, as well as net sales growth in CMFT, upper extremities and sports medicine products of 12.5 percent, 8.2 percent and 5.5 percent, respectively. These increases were partially offset by declines of 14.2 percent and 0.7 percent in net sales of biologics and trauma products, respectively. Changes in foreign currency exchange rates had a positive effect of 0.6 percent on 2025 S.E.T. net sales. Technology & Data, Bone Cement and Surgical product category net sales increased by 4.0 percent in 2025 when compared to 2024, primarily due to new product introductions.

Expenses as a Percent of Net Sales

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for ZBH

Indicators mapped to this company's SIC classification (industry 3842 Orthopedic, Prosthetic & Surgical Appliances & Supplies) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Inflation (CPI / PCE / PPI), US labor market, Growth & output, Money & trade, Government finances, Sector employment, Industrial orders & inventories, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/ZBH.md · JSON record: /company/ZBH.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt