Snap-on Inc (SNA)
SIC breadcrumb: Manufacturing > SIC Major Group 34 > SIC 3420 Cutlery, Handtools & General Hardware
SEC company page: https://www.sec.gov/edgar/browse/?CIK=91440. Latest filing source: 0000091440-26-000045.
Informational only - descriptive public-record data, not investment advice.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 5,156,100,000 | USD | 2026 | 2026-02-12 |
| Net income | 1,016,900,000 | USD | 2026 | 2026-02-12 |
| Assets | 8,412,300,000 | USD | 2026 | 2026-02-12 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000091440.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,492,600,000 | 3,711,800,000 | 4,000,300,000 | 4,070,400,000 | 4,067,700,000 | 3,942,200,000 | 4,842,500,000 | 5,108,300,000 | 5,108,400,000 | 5,156,100,000 | |
| Net income | 421,900,000 | 546,400,000 | 557,700,000 | 679,900,000 | 693,500,000 | 627,000,000 | 911,700,000 | 1,011,100,000 | 1,043,900,000 | 1,016,900,000 | |
| Operating income | 684,700,000 | 861,100,000 | 882,100,000 | 956,100,000 | 962,300,000 | 880,500,000 | 1,207,200,000 | 1,310,400,000 | 1,345,700,000 | 1,327,700,000 | |
| Diluted EPS | 7.14 | 9.20 | 9.52 | 11.87 | 12.41 | 11.44 | 16.82 | 18.76 | 19.51 | 19.19 | |
| Operating cash flow | 392,600,000 | 576,100,000 | 608,500,000 | 764,500,000 | 674,600,000 | 1,008,600,000 | 675,200,000 | 1,154,200,000 | 1,217,500,000 | 1,081,700,000 | |
| Dividends paid | 107,600,000 | 147,500,000 | 169,400,000 | 192,000,000 | 216,600,000 | 243,300,000 | 313,100,000 | 355,600,000 | 406,400,000 | 462,200,000 | |
| Share buybacks | 79,300,000 | 120,400,000 | 287,900,000 | 284,100,000 | 238,400,000 | 174,300,000 | 198,100,000 | 294,700,000 | 290,000,000 | 328,600,000 | |
| Assets | 4,310,100,000 | 4,723,200,000 | 5,249,100,000 | 5,373,100,000 | 5,693,500,000 | 6,557,300,000 | 6,972,800,000 | 7,544,900,000 | 7,896,800,000 | 8,412,300,000 | |
| Liabilities | 2,084,800,000 | 2,088,000,000 | 2,276,800,000 | 2,254,500,000 | 2,262,700,000 | 2,710,700,000 | 2,469,300,000 | 2,451,500,000 | 2,479,800,000 | 2,455,500,000 | |
| Stockholders' equity | 2,207,800,000 | 2,617,200,000 | 2,953,900,000 | 3,098,800,000 | 3,409,100,000 | 3,824,900,000 | 4,481,300,000 | 5,071,300,000 | 5,394,100,000 | 5,931,800,000 | |
| Cash and cash equivalents | 132,900,000 | 77,600,000 | 92,000,000 | 140,900,000 | 184,500,000 | 923,400,000 | 757,200,000 | 1,001,500,000 | 1,360,500,000 | 1,624,500,000 |
Ratios
| Metric | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 12.08% | 14.72% | 13.94% | 16.70% | 17.05% | 15.90% | 18.83% | 19.79% | 20.43% | 19.72% | |
| Operating margin | 19.60% | 23.20% | 22.05% | 23.49% | 23.66% | 22.34% | 24.93% | 25.65% | 26.34% | 25.75% | |
| Return on equity | 19.11% | 20.88% | 18.88% | 21.94% | 20.34% | 16.39% | 20.34% | 19.94% | 19.35% | 17.14% | |
| Return on assets | 9.79% | 11.57% | 10.62% | 12.65% | 12.18% | 9.56% | 13.08% | 13.40% | 13.22% | 12.09% | |
| Liabilities / equity | 0.94 | 0.80 | 0.77 | 0.73 | 0.66 | 0.71 | 0.55 | 0.48 | 0.46 | 0.41 | |
| Current ratio | 2.59 | 1.90 | 1.78 | 2.33 | 2.51 | 2.65 | 3.47 | 3.88 | 4.15 | 4.79 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-04-23. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000091440.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-07-02 | 4.27 | reported discrete quarter | ||
| 2022-Q3 | 2022-10-01 | 4.14 | reported discrete quarter | ||
| 2023-Q1 | 2023-04-01 | 4.60 | reported discrete quarter | ||
| 2023-Q2 | 2023-07-01 | 1,284,700,000 | 264,000,000 | 4.89 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 1,254,200,000 | 243,100,000 | 4.51 | reported discrete quarter |
| 2023-Q4 | 2023-12-30 | 1,293,800,000 | 255,300,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-30 | 1,281,900,000 | 263,500,000 | 4.91 | reported discrete quarter |
| 2024-Q2 | 2024-06-29 | 1,279,900,000 | 271,200,000 | 5.07 | reported discrete quarter |
| 2024-Q3 | 2024-09-28 | 1,247,400,000 | 251,100,000 | 4.70 | reported discrete quarter |
| 2024-Q4 | 2024-12-28 | 1,299,200,000 | 258,100,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-29 | 1,243,200,000 | 240,500,000 | 4.51 | reported discrete quarter |
| 2025-Q2 | 2025-06-28 | 1,281,100,000 | 250,300,000 | 4.72 | reported discrete quarter |
| 2025-Q3 | 2025-09-27 | 1,291,900,000 | 265,400,000 | 5.02 | reported discrete quarter |
| 2025-Q4 | 2026-01-03 | 1,339,900,000 | 260,700,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-04-04 | 1,308,300,000 | 247,000,000 | 4.69 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000091440-26-000109.
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Caution Regarding Forward-Looking Statements:
Statements in this document that are not historical facts, including statements that (i) are in the future tense, (ii) include the words “expects,” “plans,” “targets,” “estimates,” “believes,” “anticipates,” or similar words that reference Snap-on Incorporated (“Snap-on” or “the company”) or its management, (iii) are specifically identified as forward-looking, or (iv) describe Snap‑on’s or management’s future outlook, plans, estimates, objectives or goals, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Snap-on cautions the reader that any forward-looking statements included in this document that are based upon assumptions and estimates were developed by management in good faith and are subject to risks, uncertainties or other factors that could cause (and in some cases have caused) actual results to differ materially from those described in any such statement. Accordingly, forward-looking statements should not be relied upon as a prediction of actual results or regarded as a representation by the company or its management that the projected results will be achieved. For those forward-looking statements, Snap-on cautions the reader that numerous important factors, such as those listed below, as well as those factors discussed in its Annual Report on Form 10-K for the fiscal year ended January 3, 2026 (“2025 year end”), particularly those in Part I, Item 1A: Risk Factors, and those discussed in this document, could affect the company’s actual results and could cause its actual consolidated results to differ materially from those expressed in any forward-looking statement made by, or on behalf of, Snap-on.
Risks and uncertainties include, without limitation:
•Uncertainties related to estimates, assumptions and projections generally;
•The timing and progress with which Snap-on can attain value through its Snap-on Value Creation Processes, including its ability to (i) realize efficiencies and savings from its rapid continuous improvement and other cost reduction initiatives, (ii) improve workforce productivity, (iii) achieve improvements in the company’s manufacturing footprint and greater efficiencies in its supply chain, and (iv) enhance machine maintenance, plant productivity and manufacturing line set-up and change-over practices, any or all of which could result in production inefficiencies, higher costs and/or lost revenues;
•Snap-on’s capability to successfully implement future strategies with respect to its existing businesses, including increasing or optimizing selling, designing, or manufacturing capacity;
•Snap-on’s ability to refine its brand and franchise strategies, retain and attract franchisees, and further enhance service and value to franchisees in order to help improve the sales and profitability of franchisees;
•The company’s ability to introduce successful new products;
•Inflation, interest rate changes and other monetary and market fluctuations;
•Price and supply fluctuations related to raw materials, components and certain purchased finished goods, such as steel, plastics, and electronics;
•The effects of external economic factors, including adverse developments in world financial markets, disruptions related to tariffs and other trade or sanction issues, and global supply chain inefficiencies;
•Significant changes in the current competitive environment;
•Risks related to pursuing, completing and integrating acquisitions;
•Snap-on’s ability to successfully manage changes in prices and the availability of energy;
•The company’s ability to withstand disruption arising from natural disasters, including climate-related events or other unusual occurrences;
•Risks associated with data security and technological systems and protections, including the effects of cyber incidents and from new legislation, regulations or government-related developments;
•Snap-on’s ability to effectively manage human capital resources;
•The impact of production and sourcing challenges, including labor interruptions and supply chain disruptions, to both Snap-on and relevant third parties;
•Weakness in certain geographic areas, including as a result of localized recessions;
•Changes in tax rates, laws and regulations as well as uncertainty surrounding potential changes;
•The amount, rate and growth of health care and postretirement costs, including continuing and potentially increasing required contributions to pension and postretirement plans;
35
Table of Contents
SNAP-ON INCORPORATED
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
•The effects of new or changing requirements, legislation, regulations or government-related developments or issues, as well as third party actions, including those addressing climate change;
•Potential reputational damages and costs related to litigation; and
•Other world or local events outside Snap-on’s control, including terrorist disruptions, armed conflicts and civil unrest.
Snap-on disclaims any responsibility to update any forward-looking statement provided in this document, except as required by law.
In addition, investors should be aware that generally accepted accounting principles in the United States of America (“GAAP”) prescribe when a company should reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for a major contingency. Reported results, therefore, may appear to be volatile in certain accounting periods.
Non-GAAP Measures
References in Management’s Discussion and Analysis of Financial Condition and Results of Operations to “organic sales” refer to sales from continuing operations calculated in accordance with GAAP, adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.
36
Table of Contents
SNAP-ON INCORPORATED
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
RESULTS OF OPERATIONS
Results of operations for the three months ended April 4, 2026, and March 29, 2025, are as follows:
| Three Months Ended | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | April 4, 2026 | March 29, 2025 | Change | ||||||||||||||||||
| Net sales | $ | 1,207.2 | 100.0 | % | $ | 1,141.1 | 100.0 | % | $ | 66.1 | 5.8 | % | |||||||||
| Cost of goods sold | (598.9) | (49.6) | % | (562.6) | (49.3) | % | (36.3) | (6.5) | % | ||||||||||||
| Gross profit | 608.3 | 50.4 | % | 578.5 | 50.7 | % | 29.8 | 5.2 | % | ||||||||||||
| Operating expenses | (357.5) | (29.6) | % | (335.4) | (29.4) | % | (22.1) | (6.6) | % | ||||||||||||
| Operating earnings before financial services | 250.8 | 20.8 | % | 243.1 | 21.3 | % | 7.7 | 3.2 | % | ||||||||||||
| Financial services revenue | 101.1 | 100.0 | % | 102.1 | 100.0 | % | (1.0) | (1.0) | % | ||||||||||||
| Financial services expenses | (33.1) | (32.7) | % | (31.8) | (31.1) | % | (1.3) | (4.1) | % | ||||||||||||
| Operating earnings from financial services | 68.0 | 67.3 | % | 70.3 | 68.9 | % | (2.3) | (3.3) | % | ||||||||||||
| Operating earnings | 318.8 | 24.4 | % | 313.4 | 25.2 | % | 5.4 | 1.7 | % | ||||||||||||
| Interest expense | (12.4) | (1.0) | % | (12.4) | (1.0) | % | — | — | % | ||||||||||||
| Other income (expense) – net | 16.8 | 1.3 | % | 14.4 | 1.2 | % | 2.4 | 16.7 | % | ||||||||||||
| Earnings before income taxes | 323.2 | 24.7 | % | 315.4 | 25.4 | % | 7.8 | 2.5 | % | ||||||||||||
| Income tax expense | (69.7) | (5.3) | % | (68.7) | (5.6) | % | (1.0) | (1.5) | % | ||||||||||||
| Net earnings | 253.5 | 19.4 | % | 246.7 | 19.8 | % | 6.8 | 2.8 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (6.5) | (0.5) | % | (6.2) | (0.5) | % | (0.3) | (4.8) | % | ||||||||||||
| Net earnings attributable to Snap-on Incorporated | $ | 247.0 | 18.9 | % | $ | 240.5 | 19.3 | % | $ | 6.5 | 2.7 | % |
Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $1,207.2 million in the first quarter of 2026 represented an increase of $66.1 million, or 5.8%, from 2025 levels, reflecting a $39.2 million, or 3.4%, organic gain and $26.9 million of favorable foreign currency translation.
Gross profit of $608.3 million in the first quarter of 2026 compared to $578.5 million last year. Gross margin (gross profit as a percentage of net sales) in the quarter decreased 30 basis points (100 basis points (“bps”) equals 1.0 percent) from the first quarter of 2025 primarily reflecting 40 bps of unfavorable foreign currency effects. The benefit of increased volume and savings from the company’s “Rapid Continuous Improvement” or “RCI” initiatives in the first quarter were largely offset by higher tariffs and other material costs. While the company is relatively advantaged in the tariff environment, principally manufacturing in the markets where it sells, overall costs, however, can be somewhat impacted by trade policies.
Snap-on’s RCI initiatives employ a structured set of tools and processes across multiple businesses and geographies intended to eliminate waste and improve operations. Savings from Snap-on’s RCI initiatives reflect benefits from a wide variety of ongoing efficiency, productivity and process improvements, including savings generated from product design cost reductions, improved manufacturing line set-up and change-over practices, lower-cost sourcing initiatives, and facility consolidations. Unless individually significant, it is not practicable to disclose each RCI activity that generated savings and/or segregate RCI savings embedded in sales volume increases.
Operating expenses of $357.5 million in the first quarter of 2026 compared to $335.4 million in 2025. Operating expenses as a percentage of net sales rose 20 bps from last year primarily reflecting increased personnel costs and expanded technology investments, partially offset by the favorable effects of sales volume.
Operating earnings before financial services of $250.8 million in the first quarter of 2026 compared to $243.1 million in 2025. As a percentage of net sales, operating earnings before financial services were 20.8% including 40 bps of unfavorable foreign currency effects and compared to 21.3% last year.
37
Table of Contents
SNAP-ON INCORPORATED
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
(continued)
Financial services revenue of $101.1 million in the first quarter of 2026 compared to $102.1 million last year. Financial s
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management Overview
We believe our 2025 operating performance demonstrates the advantages inherent in our strategy, generally making in the markets where we sell, and in our structure, our ability to produce many of our solutions in most geographies by leveraging our 36 manufacturing facilities worldwide, including our 15 plants in the United States. Despite the complexities of the current macroeconomic and trade environments, we believe the special resilience of our markets, the considerable capability of our combined operations, and our experienced team enable us to prevail in the difficulties of today. Throughout the recent uncertainty, we maintained and further extended our ongoing advantages in our products, in our brands and in our people. At the same time, we remained committed to expanding our professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including critical industries, where the cost and penalties for failure are high. Snap‑on’s value proposition of making work easier for serious professionals is an ongoing strength as we proceed along our strategic runways for coherent growth:
•Enhancing the franchise network, where we continued to focus on raising franchisee productivity and improving coverage, increasing new product introductions, and refining the selling process with programs to amplify the power of our mobile van channel;
•Expanding with repair shop owners and managers, where we continued to make progress in connecting with customers and translating the resulting insights into innovation that solves specific challenges in the repair facility;
•Further extending to critical industries, where we continued targeting places where tasks require repeatability and reliability, building a deep understanding of the work, and providing specialized productivity solutions for critical activities; and
•Building in emerging markets, where we continued optimizing product lines, manufacturing capability, and distribution for local markets.
Our strategic priorities and plans for 2026 also involve continuing to build on our Snap-on Value Creation Processes – our suite of strategic principles and processes we employ every day designed to create value, and employed in the areas of safety, quality, customer connection, innovation and Rapid Continuous Improvement (“RCI”). We expect to continue to deploy these processes in our existing operations as well as into our more recently acquired businesses.
Snap-on’s RCI initiatives employ a structured set of tools and processes across multiple businesses and geographies intended to eliminate waste and improve operations. Savings from Snap-on’s RCI initiatives reflect benefits from a wide variety of ongoing efficiency, productivity and process improvements, including savings generated from product design cost reductions, improved manufacturing line set-up and change-over practices, lower-cost sourcing initiatives and facility consolidations. Unless individually significant, it is not practicable to disclose each RCI activity that generated savings and/or segregate RCI savings embedded in sales volume increases.
Our global financial services operations continue to serve a significant strategic role in offering financing options to our franchisees, to their customers, and to customers in other parts of our business. We expect that our global financial services business, which includes both Snap-on Credit LLC (“SOC”) in the United States and our other international finance subsidiaries, will continue to be a meaningful contributor to our operating earnings going forward.
Snap-on has significant international operations and is subject to risks inherent with foreign operations, including foreign currency translation fluctuations.
| Column 1 | Column 2 |
|---|---|
| 28 | SNAP-ON INCORPORATED |
Fiscal Year
Snap-on’s fiscal year ends on the Saturday that is on or nearest to December 31. Unless otherwise indicated, references in this document to “fiscal 2025” or “2025” refer to the fiscal year ended January 3, 2026; references to “fiscal 2024” or “2024” refer to the fiscal year ended December 28, 2024; and references to “fiscal 2023” or “2023” refer to the fiscal year ended December 30, 2023. References in this document to 2025, 2024 and 2023 year end refer to January 3, 2026, December 28, 2024, and December 30, 2023, respectively.
Snap-on’s 2025 fiscal year contained 53 weeks of operating results with the extra week occurring in the fourth quarter. Snap-on’s 2024 and 2023 fiscal years each contained 52 weeks of operating results. The impact of the additional week of operations in fiscal 2025 was not material to Snap-on’s full year or fourth quarter total revenues or net earnings.
Fiscal 2024 as Compared to Fiscal 2023
A discussion regarding our financial condition and results of operations for fiscal 2024 compared to fiscal 2023 can be found under “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on the Form 10-K for the fiscal year ended December 28, 2024, which was filed with the SEC on February 13, 2025, and is available on the SEC’s website at www.sec.gov as well as in the “Investors” section of our website at www.snapon.com.
Non-GAAP Measures
References in Management’s Discussion and Analysis of Financial Condition and Results of Operations to “organic sales” refer to sales from continuing operations calculated in accordance with GAAP, adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.
Current Trade Environment
As disclosed in Part I, Item 1A: Risk Factors, the company’s business is subject to risks related to, among other factors, tariffs and additional trade protection measures put in place by the United States or other countries, as well as U.S. international trade relations, including those with China, Canada, the European Union and other nations. Starting in the first quarter of 2025, the United States government announced additional tariffs on goods imported into the U.S. from numerous countries and multiple nations countered with reciprocal tariffs and other actions in response. While the company is relatively advantaged in the tariff environment, generally manufacturing products in the markets where they are sold, its costs can be affected by trade policies. In that regard, in the fourth quarter and for the year ended January 3, 2026, Snap-on mitigated the effects of incremental tariffs.
Summary of Consolidated Performance
Consolidated net sales of $4,743.2 million in 2025 represented an increase of $35.8 million, or 0.8%, from 2024 levels, reflecting a $16.5 million, or 0.3%, organic sales gain and $19.3 million of favorable foreign currency translation.
Operating earnings before financial services of $1,045.9 million in 2025, including a $22.0 million benefit from the settlement of a legal matter (the “2025 legal settlement”), compared to $1,068.8 million in 2024, which included a $22.5 million benefit for the final payments received associated with a separate legal matter (the “2024 legal payments”). As a percentage of net sales, operating earnings before financial services were 22.1% compared to 22.7% last year.
The effects of the benefits from the 2025 legal settlement and the 2024 legal payments (collectively, the “legal items”) were included in operating expenses, operating earnings before financial services, and operating earnings in 2025 and 2024, respectively.
Operating earnings of $1,327.7 million in 2025 compared to $1,345.7 million in 2024. As a percentage of revenues (net sales plus financial services revenue), operating earnings were 25.8% compared to 26.3% last year.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 29 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Net earnings attributable to Snap-on of $1,016.9 million, or $19.19 per diluted share, in 2025, included a $16.2 million, or $0.31 per diluted share, after-tax benefit from the 2025 legal settlement and an $18.5 million, or $0.35 per diluted share, after-tax year-over-year increase in non-service net periodic benefit costs. Net earnings attributable to Snap-on of $1,043.9 million, or $19.51 per diluted share, in 2024, included a $17.5 million, or $0.32 per diluted share, after-tax benefit from the 2024 legal payments.
Summary of Segment Performance
The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation, and technical education market segments (collectively, “critical industries”), primarily through direct and distributor channels. Segment net sales of $1,457.5 million in 2025 represented a decrease of $19.3 million, or 1.3%, from 2024 levels, reflecting a $30.9 million, or 2.1%, organic sales decline, partially offset by $11.6 million of favorable foreign currency translation. The organic decrease is primarily due to a mid single-digit reduction in the segment’s Asia Pacific operations and a low single-digit decline in the European-based hand tools business, partially offset by a mid single-digit increase in specialty torque. Segment operating earnings of $218.2 million in 2025 compared to $242.1 million in 2024.
The Commercial & Industrial Group intends to focus on the following strategic priorities in 2026:
•Expanding our business with existing customers and reaching new customers in critical industries and other market segments;
•Leveraging our investments in emerging markets to support growth initiatives;
•Broadening our product offering designed particularly for critical industry segments;
•Increasing our customer-connection-driven understanding of work across multiple industries;
•Investing in innovation that, guided by that understanding of work, delivers an ongoing stream of productivity-enhancing custom-engineered solutions; and
•Continuing to reduce structural and operating costs, as well as improve efficiencies, through RCI initiatives.
The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multinational mobile tool distribution channel. Segment net sales of $1,964.9 million in 2025 represented a decrease of $24.3 million, or 1.2%, from 2024 levels. The decline is due to a low single-digit decrease in the U.S., partially offset by a low single-digit gain in the segment’s international operations. Segment operating earnings of $426.3 million in 2025 compared to $447.3 million in 2024.
The Snap-on Tools Group intends to focus on the following strategic priorities in 2026:
•Enhancing franchisee sales productivity, profitability, commercial health, and satisfaction;
•Developing new programs and products to match current technician preferences, reaching new customers and increasing penetration with existing customers;
•Expanding investment in new product innovation and development; and
•Improving customer service levels and productivity in back office support functions, manufacturing and the supply chain through RCI initiatives and capacity investment.
The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and original equipment manufacturer (“OEM”) dealership service and repair shops (“OEM dealerships”) through direct and distributor channels. Segment net sales of $1,877.1 million in 2025 represented an increase of $79.2 million, or 4.4%, from 2024 levels, reflecting a $70.6 million, or 3.9%, organic sales gain and $8.6 million of favorable foreign currency translation. The organic improvement reflects a double-digit increase in activity with OEM dealerships and a mid single-digit rise in sales of diagnostic and repair information products to independent repair shop owners and managers, partially offset by a low single-digit decline in sales of undercar equipment. Segment operating earnings of $500.8 million in 2025, including a $22.0 million benefit from the 2025 legal settlement, compared to $455.2 million in 2024.
| Column 1 | Column 2 |
|---|---|
| 30 | SNAP-ON INCORPORATED |
The Repair Systems & Information Group intends to focus on the following strategic priorities in 2026:
•Extending the product offering with new products and services, thereby providing more to sell to repair shop owners and managers;
•Continuing software and hardware upgrades to further improve functionality, performance and efficiency;
•Further building our proprietary databases to enhance software solutions, including using artificial intelligence (“AI”) to accelerate expansion in that arena;
•Advancing productivity through RCI initiatives and the optimization of resources; and
•Increasing geographic penetration, including in emerging markets.
Financial Services generates revenue from various financing programs and is a strategic partner of the company’s mobile franchise van channel. Financial services revenue of $412.9 million in 2025 compared to $401.0 million in 2024. Originations of $1,120.9 million in 2025 represented a decrease of $62.0 million, or 5.2%, from 2024 levels. Operating earnings from financial services of $281.8 million in 2025 compared to $276.9 million last year.
Financial Services intends to focus on the following strategic priorities in 2026:
•Delivering financial products and services that attract and sustain profitable franchisees and support Snap‑on’s strategies for expanding market coverage and penetration;
•Improving productivity levels and ensuring high quality in all financial products and processes through the use of RCI initiatives; and
•Maintaining healthy portfolio performance levels.
Cash Flows
Net cash provided by operating activities of $1,081.7 million in 2025 compared to $1,217.5 million in 2024. The $135.8 million decrease is primarily due to a $26.6 million decline in net earnings and a $105.6 million change in net operating assets and liabilities.
Net cash used by investing activities of $73.1 million in 2025 included additions to finance receivables of $913.6 million, which were partially offset by collections of $888.9 million. Net cash used by investing activities of $204.1 million in 2024 included additions to finance receivables of $966.0 million, partially offset by collections of $837.8 million. Capital expenditures in 2025 and 2024 totaled $76.0 million and $83.5 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic growth initiatives and Value Creation Processes around safety, quality, customer connection, innovation and RCI.
Net cash used by financing activities of $749.9 million in 2025 included $462.2 million for dividend payments to shareholders and $328.6 million for the repurchase of 987,000 shares of Snap-on’s common stock. These amounts were partially offset by $73.9 million of proceeds from stock purchase plans and stock option exercises, and net proceeds from other short-term borrowings of $3.3 million. Net cash used by financing activities of $649.8 million in 2024 included $406.4 million for dividend payments to shareholders, $290.0 million for the repurchase of 952,000 shares of Snap-on’s common stock, and net repayments of other short-term borrowings of $1.3 million. These amounts were partially offset by $92.3 million of proceeds from stock purchase plans and stock option exercises.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 31 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Results of Operations
2025 vs. 2024
Results of operations for 2025 and 2024 are as follows:
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | $ | 4,743.2 | 100.0 | % | $ | 4,707.4 | 100.0 | % | $ | 35.8 | 0.8 | % | |||||||||
| Cost of goods sold | (2,357.8) | (49.7) | % | (2,329.5) | (49.5) | % | (28.3) | (1.2) | % | ||||||||||||
| Gross profit | 2,385.4 | 50.3 | % | 2,377.9 | 50.5 | % | 7.5 | 0.3 | % | ||||||||||||
| Operating expenses | (1,339.5) | (28.2) | % | (1,309.1) | (27.8) | % | (30.4) | (2.3) | % | ||||||||||||
| Operating earnings before financial services | 1,045.9 | 22.1 | % | 1,068.8 | 22.7 | % | (22.9) | (2.1) | % | ||||||||||||
| Financial services revenue | 412.9 | 100.0 | % | 401.0 | 100.0 | % | 11.9 | 3.0 | % | ||||||||||||
| Financial services expenses | (131.1) | (31.8) | % | (124.1) | (30.9) | % | (7.0) | (5.6) | % | ||||||||||||
| Operating earnings from financial services | 281.8 | 68.2 | % | 276.9 | 69.1 | % | 4.9 | 1.8 | % | ||||||||||||
| Operating earnings | 1,327.7 | 25.8 | % | 1,345.7 | 26.3 | % | (18.0) | (1.3) | % | ||||||||||||
| Interest expense | (50.5) | (1.0) | % | (49.6) | (0.9) | % | (0.9) | (1.8) | % | ||||||||||||
| Other income (expense) – net | 58.7 | 1.1 | % | 77.0 | 1.5 | % | (18.3) | (23.8) | % | ||||||||||||
| Earnings before income taxes | 1,335.9 | 25.9 | % | 1,373.1 | 26.9 | % | (37.2) | (2.7) | % | ||||||||||||
| Income tax expense | (293.6) | (5.7) | % | (304.2) | (6.0) | % | 10.6 | 3.5 | % | ||||||||||||
| Net earnings | 1,042.3 | 20.2 | % | 1,068.9 | 20.9 | % | (26.6) | (2.5) | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (25.4) | (0.5) | % | (25.0) | (0.5) | % | (0.4) | (1.6) | % | ||||||||||||
| Net earnings attributable to Snap-on Incorporated | $ | 1,016.9 | 19.7 | % | $ | 1,043.9 | 20.4 | % | $ | (27.0) | (2.6) | % |
Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $4,743.2 million in 2025 represented an increase of $35.8 million, or 0.8%, from 2024 levels, reflecting a $16.5 million, or 0.3%, organic sales gain and $19.3 million of favorable foreign currency translation.
Gross profit of $2,385.4 million in 2025 compared to $2,377.9 million last year. Gross margin (gross profit as a percentage of net sales) decreased 20 basis points (100 basis points (“bps”) equals 1.0 percent) from 2024 reflecting 20 bps of unfavorable foreign currency effects. The impact of tariffs in 2025 was largely offset by benefits from the company’s RCI initiatives.
Operating expenses of $1,339.5 million in 2025, including a $22.0 million benefit from the 2025 legal settlement, compared to $1,309.1 million last year, which included a $22.5 million benefit from the 2024 legal payments. Operating expenses as a percentage of net sales rose 40 bps from last year primarily due to increased brand-building, personnel and other costs.
The effects of the legal items were included in operating expenses, operating earnings before financial services, and operating earnings in 2025 and 2024, respectively. As a percentage of net sales, the legal items contributed a 50 bps benefit to operating expenses and operating earnings before financial services in their respective periods. As a percentage of revenues, operating earnings also included a 40 bps benefit from the legal items in both 2025 and 2024. Therefore, the legal items had no net effect on these year-over-year comparisons.
Operating earnings before financial services of $1,045.9 million in 2025 compared to $1,068.8 million in 2024. As a percentage of net sales, operating earnings before financial services were 22.1% compared to 22.7% last year.
Financial services revenue of $412.9 million in 2025 compared to $401.0 million last year. Financial services operating earnings of $281.8 million in 2025 compared to $276.9 million in 2024.
Operating earnings of $1,327.7 million in 2025 compared to $1,345.7 million in 2024. As a percentage of revenues, operating earnings were 25.8% compared to 26.3% last year.
Interest expense in 2025 increased $0.9 million from last year. See Note 9 to the Consolidated Financial Statements for additional information on debt and credit facilities.
| Column 1 | Column 2 |
|---|---|
| 32 | SNAP-ON INCORPORATED |
Other income (expense) – net primarily includes interest income, non-service components of net periodic benefit costs, and net gains and losses associated with hedging and currency exchange rate transactions. In 2025, other income (expense) - net included $23.9 million of increased year-over-year non-service net periodic benefit costs, primarily reflecting higher amortization of actuarial losses. See Note 17 to the Consolidated Financial Statements for additional information on Other income (expense) – net.
The effective income tax rate on earnings attributable to Snap-on was 22.4% in 2025 and 22.6% in 2024. See Note 8 to the Consolidated Financial Statements for additional information on income taxes.
Net earnings attributable to Snap-on in 2025 of $1,016.9 million, or $19.19 per diluted share, included a $16.2 million, or $0.31 per diluted share, after-tax benefit from the 2025 legal settlement and an $18.5 million, or $0.35 per diluted share, after-tax, year-over-year increase in non-service net periodic benefit costs. Net earnings attributable to Snap-on in 2024 of $1,043.9 million, or $19.51 per diluted share, included a $17.5 million, or $0.32 per diluted share, after-tax benefit from the 2024 legal payments.
Segment Results
Snap-on’s operating segments, which represent Snap-on’s reportable segments, are based on the organizational structure used by the Chief Executive Office, its CODM, to make operating and investment determinations and to assess performance. Snap-on’s reportable operating segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group; and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation and technical education market segments, primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multinational mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealerships, through direct and distributor channels. Financial Services consists of the business operations of Snap-on’s finance subsidiaries.
The CODM evaluates the performance of the Commercial & Industrial Group, the Snap-on Tools Group and the Repair Systems & Information Group operating segments based on segment net sales and segment operating earnings. The segment net sales of the Snap-on Tools Group reflect external net sales, while the segment net sales of the Commercial & Industrial Group and the Repair Systems & Information Group include both external and intersegment net sales. Snap-on accounts for intersegment net sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments. The Financial Services operating segment is evaluated based on financial services revenue and segment operating earnings. Corporate expenses primarily reflect stock-based compensation and other costs not attributable to an operating segment. Intersegment amounts are eliminated to arrive at Snap-on’s consolidated financial results.
Commercial & Industrial Group
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,185.7 | 81.4 | % | $ | 1,187.6 | 80.4 | % | $ | (1.9) | (0.2) | % | |||||||||
| Intersegment net sales | 271.8 | 18.6 | % | 289.2 | 19.6 | % | (17.4) | (6.0) | % | ||||||||||||
| Segment net sales | 1,457.5 | 100.0 | % | 1,476.8 | 100.0 | % | (19.3) | (1.3) | % | ||||||||||||
| Segment cost of goods sold | (867.8) | (59.5) | % | (868.6) | (58.8) | % | 0.8 | 0.1 | % | ||||||||||||
| Segment gross profit | 589.7 | 40.5 | % | 608.2 | 41.2 | % | (18.5) | (3.0) | % | ||||||||||||
| Segment operating expenses | (371.5) | (25.5) | % | (366.1) | (24.8) | % | (5.4) | (1.5) | % | ||||||||||||
| Segment operating earnings | $ | 218.2 | 15.0 | % | $ | 242.1 | 16.4 | % | $ | (23.9) | (9.9) | % |
Segment net sales of $1,457.5 million in 2025 represented a decrease of $19.3 million, or 1.3%, from 2024 levels, reflecting a $30.9 million, or 2.1%, organic sales decline, partially offset by $11.6 million of favorable foreign currency translation. The organic decrease is primarily due to a mid single-digit reduction in the segment’s Asia Pacific operations and a low single-digit decline in the European-based hand tools business, partially offset by a mid single-digit increase in specialty torque.
Segment gross margin in 2025 decreased 70 bps from last year primarily reflecting the reduced sales volumes, higher material and other costs, and 30 bps of unfavorable currency effects, partially offset by savings from the segment’s RCI initiatives.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 33 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
During the fourth quarter of 2025, Snap-on refined its footprint and aspects of its go-to-market strategy within the Commercial & Industrial Group. These activities included the sale of a building for a net gain of $15.9 million, the retirement of certain trademarks at a cost of $8.9 million, and restructuring charges of $2.5 million (collectively, the “2025 footprint actions”). The 2025 footprint actions resulted in a net benefit to operating expenses of $4.5 million.
Segment operating expenses as a percentage of net sales in 2025 rose 70 bps as compared to 2024 primarily due to the impact of lower sales volumes, and increased personnel and other costs, partially offset by the net benefit from the 2025 footprint actions.
As a result of these factors, segment operating earnings of $218.2 million in 2025 compared to $242.1 million in 2024. Segment operating margin (segment operating earnings as a percentage of segment net sales) for the Commercial & Industrial Group of 15.0% in 2025 compared to 16.4% last year.
Snap-on Tools Group
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment net sales | $ | 1,964.9 | 100.0 | % | $ | 1,989.2 | 100.0 | % | $ | (24.3) | (1.2) | % | |||||||||
| Segment cost of goods sold | (1,043.8) | (53.1) | % | (1,050.3) | (52.8) | % | 6.5 | 0.6 | % | ||||||||||||
| Segment gross profit | 921.1 | 46.9 | % | 938.9 | 47.2 | % | (17.8) | (1.9) | % | ||||||||||||
| Segment operating expenses | (494.8) | (25.2) | % | (491.6) | (24.7) | % | (3.2) | (0.7) | % | ||||||||||||
| Segment operating earnings | $ | 426.3 | 21.7 | % | $ | 447.3 | 22.5 | % | $ | (21.0) | (4.7) | % |
Segment net sales of $1,964.9 million in 2025 represented a decrease of $24.3 million, or 1.2%, from 2024 levels. The decline is due to a low single-digit decrease in the U.S., partially offset by a low single-digit gain in the segment’s international operations.
Segment gross margin in 2025 decreased 30 bps from last year primarily as a result of the reduced volumes.
Segment operating expenses as a percentage of net sales in 2025 rose 50 bps as compared to 2024 primarily due to the lower sales volumes, as well as increased brand-building and other costs.
As a result of these factors, segment operating earnings of $426.3 million in 2025 compared to $447.3 million in 2024. Operating margin for the Snap‑on Tools Group of 21.7% in 2025 compared to 22.5% last year.
Repair Systems & Information Group
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,592.6 | 84.8 | % | $ | 1,530.6 | 85.1 | % | $ | 62.0 | 4.1 | % | |||||||||
| Intersegment net sales | 284.5 | 15.2 | % | 267.3 | 14.9 | % | 17.2 | 6.4 | % | ||||||||||||
| Segment net sales | 1,877.1 | 100.0 | % | 1,797.9 | 100.0 | % | 79.2 | 4.4 | % | ||||||||||||
| Segment cost of goods sold | (1,002.5) | (53.4) | % | (967.1) | (53.8) | % | (35.4) | (3.7) | % | ||||||||||||
| Segment gross profit | 874.6 | 46.6 | % | 830.8 | 46.2 | % | 43.8 | 5.3 | % | ||||||||||||
| Segment operating expenses | (373.8) | (19.9) | % | (375.6) | (20.9) | % | 1.8 | 0.5 | % | ||||||||||||
| Segment operating earnings | $ | 500.8 | 26.7 | % | $ | 455.2 | 25.3 | % | $ | 45.6 | 10.0 | % |
Segment net sales of $1,877.1 million in 2025 represented an increase of $79.2 million, or 4.4%, from 2024 levels, reflecting a $70.6 million, or 3.9%, organic sales gain and $8.6 million of favorable foreign currency translation. The organic improvement reflects a double-digit increase in activity with OEM dealerships and a mid single-digit rise in sales of diagnostic and repair information products to independent repair shop owners and managers, partially offset by a low single-digit decline in sales of undercar equipment.
Segment gross margin in 2025 improved 40 bps from last year primarily due to the increased sales and benefits from the segment’s RCI initiatives, partially offset by higher material and other costs.
Segment operating expenses in 2025 included a $22.0 million benefit from the 2025 legal settlement. Segment operating expenses as a percentage of net sales in 2025 improved 100 bps from 2024 primarily reflecting a 120 bps benefit from the 2025 legal settlement.
| Column 1 | Column 2 |
|---|---|
| 34 | SNAP-ON INCORPORATED |
As a result of these factors, segment operating earnings of $500.8 million in 2025, including a $22.0 million benefit from the 2025 legal settlement, compared to $455.2 million in 2024. Operating margin for the Repair Systems & Information Group of 26.7% in 2025 compared to 25.3% last year.
Financial Services
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial services revenue | $ | 412.9 | 100.0 | % | $ | 401.0 | 100.0 | % | $ | 11.9 | 3.0 | % | |||||||||
| Financial services expenses | (131.1) | (31.8) | % | (124.1) | (30.9) | % | (7.0) | (5.6) | % | ||||||||||||
| Segment operating earnings | $ | 281.8 | 68.2 | % | $ | 276.9 | 69.1 | % | $ | 4.9 | 1.8 | % |
Financial services revenue is generally dependent on the size of the average financial services portfolio during the period, as well as on the average yield on receivables. Financial services revenue of $412.9 million in 2025 represented an increase of $11.9 million, or 3.0%, from 2024, and included $7.4 million of revenue resulting from a full additional week of interest income from the 53-week 2025 fiscal year. In 2025 and 2024, the respective average yields on finance receivables were 17.6% and 17.7%. In 2025 and 2024, the average yields on contract receivables were 9.1% and 9.0%, respectively. Originations of $1,120.9 million in 2025 represented a decrease of $62.0 million, or 5.2%, from 2024 levels.
Financial services expenses primarily include personnel-related and other general and administrative costs, as well as provisions for credit losses. These expenses are generally more dependent on changes in the size of the financial services portfolio than they are on the revenue of the segment. Financial services expenses in 2025 increased $7.0 million primarily due to $2.4 million of higher provisions for credit losses, as well as increased personnel and other costs. As a percentage of the average financial services portfolio, financial services expenses were 5.2% in 2025 and 5.0% in 2024.
As a result of these factors, segment operating earnings of $281.8 million in 2025 compared to $276.9 million last year.
See Note 1 and Note 4 to the Consolidated Financial Statements for additional information on financial services.
Corporate
Snap-on’s general corporate expenses in 2025 of $99.4 million compared to $75.8 million recorded in 2024. The year-over-year increase primarily reflects the benefits from the legal payments received in 2024.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 35 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Quarterly Data
| (Amounts in millions, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | |||||||||||||||||||
| Net sales | $ | 1,141.1 | $ | 1,179.4 | $ | 1,190.8 | $ | 1,231.9 | $ | 4,743.2 | |||||||||
| Gross profit | 578.5 | 595.5 | 605.9 | 605.5 | 2,385.4 | ||||||||||||||
| Financial services revenue | 102.1 | 101.7 | 101.1 | 108.0 | 412.9 | ||||||||||||||
| Financial services expenses | (31.8) | (33.5) | (32.2) | (33.6) | (131.1) | ||||||||||||||
| Net earnings | 246.7 | 256.8 | 271.8 | 267.0 | 1,042.3 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 240.5 | 250.3 | 265.4 | 260.7 | 1,016.9 | ||||||||||||||
| Earnings per share – basic* | 4.59 | 4.80 | 5.09 | 5.02 | 19.52 | ||||||||||||||
| Earnings per share – diluted* | 4.51 | 4.72 | 5.02 | 4.94 | 19.19 | ||||||||||||||
| Cash dividends paid per share | 2.14 | 2.14 | 2.14 | 2.44 | 8.86 | ||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
| 2024 | |||||||||||||||||||
| Net sales | $ | 1,182.3 | $ | 1,179.4 | $ | 1,147.0 | $ | 1,198.7 | $ | 4,707.4 | |||||||||
| Gross profit | 596.7 | 597.3 | 587.8 | 596.1 | 2,377.9 | ||||||||||||||
| Financial services revenue | 99.6 | 100.5 | 100.4 | 100.5 | 401.0 | ||||||||||||||
| Financial services expenses | (31.3) | (30.3) | (28.7) | (33.8) | (124.1) | ||||||||||||||
| Net earnings | 269.6 | 277.6 | 257.5 | 264.2 | 1,068.9 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 263.5 | 271.2 | 251.1 | 258.1 | 1,043.9 | ||||||||||||||
| Earnings per share – basic* | 4.99 | 5.15 | 4.77 | 4.92 | 19.85 | ||||||||||||||
| Earnings per share – diluted* | 4.91 | 5.07 | 4.70 | 4.82 | 19.51 | ||||||||||||||
| Cash dividends paid per share | 1.86 | 1.86 | 1.86 | 2.14 | 7.72 |
| Column 1 | Column 2 |
|---|---|
| * | Amounts may not total to annual earnings per share because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during each respective period. |
| Column 1 | Column 2 |
|---|---|
| 36 | SNAP-ON INCORPORATED |
Fourth Quarter
Results of operations for the fourth quarters of 2025 and 2024 are as follows:
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
| Net sales | $ | 1,231.9 | 100.0 | % | $ | 1,198.7 | 100.0 | % | $ | 33.2 | 2.8 | % | |||||||||
| Cost of goods sold | (626.4) | (50.8) | % | (602.6) | (50.3) | % | (23.8) | (3.9) | % | ||||||||||||
| Gross profit | 605.5 | 49.2 | % | 596.1 | 49.7 | % | 9.4 | 1.6 | % | ||||||||||||
| Operating expenses | (340.3) | (27.7) | % | (330.9) | (27.6) | % | (9.4) | (2.8) | % | ||||||||||||
| Operating earnings before financial services | 265.2 | 21.5 | % | 265.2 | 22.1 | % | — | — | % | ||||||||||||
| Financial services revenue | 108.0 | 100.0 | % | 100.5 | 100.0 | % | 7.5 | 7.5 | % | ||||||||||||
| Financial services expenses | (33.6) | (31.1) | % | (33.8) | (33.6) | % | 0.2 | 0.6 | % | ||||||||||||
| Operating earnings from financial services | 74.4 | 68.9 | % | 66.7 | 66.4 | % | 7.7 | 11.5 | % | ||||||||||||
| Operating earnings | 339.6 | 25.3 | % | 331.9 | 25.5 | % | 7.7 | 2.3 | % | ||||||||||||
| Interest expense | (13.4) | (1.0) | % | (12.3) | (0.9) | % | (1.1) | (8.9) | % | ||||||||||||
| Other income (expense) – net | 15.7 | 1.2 | % | 19.6 | 1.5 | % | (3.9) | (19.9) | % | ||||||||||||
| Earnings before income taxes | 341.9 | 25.5 | % | 339.2 | 26.1 | % | 2.7 | 0.8 | % | ||||||||||||
| Income tax expense | (74.9) | (5.6) | % | (75.0) | (5.8) | % | 0.1 | 0.1 | % | ||||||||||||
| Net earnings | 267.0 | 19.9 | % | 264.2 | 20.3 | % | 2.8 | 1.1 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (6.3) | (0.4) | % | (6.1) | (0.4) | % | (0.2) | (3.3) | % | ||||||||||||
| Net earnings attributable to Snap-on Incorporated | $ | 260.7 | 19.5 | % | $ | 258.1 | 19.9 | % | $ | 2.6 | 1.0 | % |
Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $1,231.9 million in the fourth quarter of 2025 represented an increase of $33.2 million, or 2.8%, from 2024 levels, reflecting a $17.6 million, or 1.4%, organic gain and $15.6 million of favorable foreign currency translation.
Gross profit of $605.5 million in the fourth quarter of 2025 compared to $596.1 million last year. Gross margin in the quarter decreased 50 bps from the fourth quarter of 2024 primarily due to higher material and other costs, partially offset by benefits from the company’s RCI initiatives.
Operating expenses of $340.3 million in the fourth quarter of 2025 compared to $330.9 million in 2024. Operating expenses as a percentage of net sales rose 10 bps from last year.
Operating earnings before financial services of $265.2 million in the fourth quarter of 2025 was unchanged from 2024. As a percentage of net sales, operating earnings before financial services were 21.5% compared to 22.1% last year.
Financial services revenue of $108.0 million in the fourth quarter of 2025 compared to $100.5 million last year. Financial services operating earnings of $74.4 million in the period compared to $66.7 million in 2024.
Operating earnings of $339.6 million in the fourth quarter of 2025 compared to $331.9 million in 2024. As a percentage of revenues, operating earnings were 25.3% in the quarter compared to 25.5% last year.
Interest expense in the fourth quarter of 2025 increased $1.1 million from last year. See Note 9 to the Consolidated Financial Statements for additional information on debt and credit facilities.
Other income (expense) – net primarily includes interest income, non-service components of net periodic benefit costs, and net gains and losses associated with hedging and currency exchange rate transactions. In the fourth quarter of 2025, other income (expense) - net included $6.0 million of increased year-over-year non-service net periodic benefit costs, primarily reflecting higher amortization of actuarial losses. See Note 17 to the Consolidated Financial Statements for additional information on Other income (expense) – net.
The effective income tax rate on earnings attributable to Snap-on in the fourth quarter was 22.3% in 2025 and 22.5% in 2024. See Note 8 to the Consolidated Financial Statements for additional information on income taxes.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 37 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Net earnings attributable to Snap-on of $260.7 million, or $4.94 per diluted share, in the fourth quarter of 2025 compared to $258.1 million, or $4.82 per diluted share, in the fourth quarter of 2024.
Segment Results
Commercial & Industrial Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
| External net sales | $ | 322.0 | 80.9 | % | $ | 302.9 | 79.9 | % | $ | 19.1 | 6.3 | % | |||||||||
| Intersegment net sales | 76.1 | 19.1 | % | 76.3 | 20.1 | % | (0.2) | (0.3) | % | ||||||||||||
| Segment net sales | 398.1 | 100.0 | % | 379.2 | 100.0 | % | 18.9 | 5.0 | % | ||||||||||||
| Segment cost of goods sold | (244.6) | (61.4) | % | (223.8) | (59.0) | % | (20.8) | (9.3) | % | ||||||||||||
| Segment gross profit | 153.5 | 38.6 | % | 155.4 | 41.0 | % | (1.9) | (1.2) | % | ||||||||||||
| Segment operating expenses | (92.9) | (23.4) | % | (91.9) | (24.3) | % | (1.0) | (1.1) | % | ||||||||||||
| Segment operating earnings | $ | 60.6 | 15.2 | % | $ | 63.5 | 16.7 | % | $ | (2.9) | (4.6) | % |
Segment net sales of $398.1 million in the fourth quarter of 2025 represented an increase of $18.9 million, or 5.0%, from 2024 levels, reflecting an $11.0 million, or 2.8%, organic gain and $7.9 million of favorable foreign currency translation. The organic increase is primarily due to a mid single-digit rise in activity with customers in critical industries, a double-digit gain in the power tools operation, and a mid single-digit increase in specialty torque, partially offset by lower sales to U.S. markets by the Asia Pacific business.
Segment gross margin in the fourth quarter decreased 240 bps from last year primarily reflecting higher material and other costs, increased sales volumes in lower-gross-margin businesses, and 30 bps of unfavorable foreign currency effects, partially offset by savings from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales in the fourth quarter of 2025 improved 90 bps from 2024 primarily due to the net benefit from the 2025 footprint actions.
As a result of these factors, segment operating earnings of $60.6 million in the fourth quarter of 2025 compared to $63.5 million in 2024. Operating margin for the Commercial & Industrial Group of 15.2% in the quarter compared to 16.7% last year.
Snap-on Tools Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
| Segment net sales | $ | 505.0 | 100.0 | % | $ | 506.6 | 100.0 | % | $ | (1.6) | (0.3) | % | |||||||||
| Segment cost of goods sold | (272.4) | (53.9) | % | (280.5) | (55.4) | % | 8.1 | 2.9 | % | ||||||||||||
| Segment gross profit | 232.6 | 46.1 | % | 226.1 | 44.6 | % | 6.5 | 2.9 | % | ||||||||||||
| Segment operating expenses | (125.3) | (24.9) | % | (119.2) | (23.5) | % | (6.1) | (5.1) | % | ||||||||||||
| Segment operating earnings | $ | 107.3 | 21.2 | % | $ | 106.9 | 21.1 | % | $ | 0.4 | 0.4 | % |
Segment net sales of $505.0 million in the fourth quarter of 2025 represented a decrease of $1.6 million, or 0.3%, from 2024 levels, reflecting a $3.4 million, or 0.7%, organic sales decline, partially offset by $1.8 million of favorable foreign currency translation. The organic decrease is due to a low single-digit decline in the U.S., partially offset by a high single-digit gain in the segment’s international operations.
Segment gross margin in the fourth quarter improved 150 bps from last year primarily due to a year-over-year shift in product mix and savings from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales in the fourth quarter rose 140 bps from 2024 primarily reflecting increased brand-building and other costs.
As a result of these factors, segment operating earnings of $107.3 million in the fourth quarter of 2025 compared to $106.9 million in 2024. Operating margin for the Snap‑on Tools Group of 21.2% in the quarter compared to 21.1% last year.
| Column 1 | Column 2 |
|---|---|
| 38 | SNAP-ON INCORPORATED |
Repair Systems & Information Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
| External net sales | $ | 404.9 | 86.6 | % | $ | 389.2 | 85.2 | % | $ | 15.7 | 4.0 | % | |||||||||
| Intersegment net sales | 62.9 | 13.4 | % | 67.4 | 14.8 | % | (4.5) | (6.7) | % | ||||||||||||
| Segment net sales | 467.8 | 100.0 | % | 456.6 | 100.0 | % | 11.2 | 2.5 | % | ||||||||||||
| Segment cost of goods sold | (248.4) | (53.1) | % | (242.0) | (53.0) | % | (6.4) | (2.6) | % | ||||||||||||
| Segment gross profit | 219.4 | 46.9 | % | 214.6 | 47.0 | % | 4.8 | 2.2 | % | ||||||||||||
| Segment operating expenses | (101.7) | (21.7) | % | (93.2) | (20.4) | % | (8.5) | (9.1) | % | ||||||||||||
| Segment operating earnings | $ | 117.7 | 25.2 | % | $ | 121.4 | 26.6 | % | $ | (3.7) | (3.0) | % |
Segment net sales of $467.8 million in the fourth quarter of 2025 represented an increase of $11.2 million, or 2.5%, from 2024 levels, reflecting a $4.8 million, or 1.0%, organic sales gain and $6.4 million of favorable foreign currency translation. The organic improvement includes low single-digit gains in activity with OEM dealerships and in sales of diagnostic and repair information products to independent repair shop owners and managers, while sales of undercar equipment were essentially flat.
Segment gross margin in the fourth quarter decreased 10 bps from last year. The impact of tariffs in 2025 was largely offset by benefits from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales in the fourth quarter rose 130 bps from 2024 primarily due to increased activity in higher-expense businesses and a rise in other costs.
As a result of these factors, segment operating earnings of $117.7 million in the fourth quarter of 2025 compared to $121.4 million in 2024. Operating margin for the Repair Systems & Information Group of 25.2% in the quarter compared to 26.6% last year.
Financial Services
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | Change | ||||||||||||||||||
| Financial services revenue | $ | 108.0 | 100.0 | % | $ | 100.5 | 100.0 | % | $ | 7.5 | 7.5 | % | |||||||||
| Financial services expenses | (33.6) | (31.1) | % | (33.8) | (33.6) | % | 0.2 | 0.6 | % | ||||||||||||
| Segment operating earnings | $ | 74.4 | 68.9 | % | $ | 66.7 | 66.4 | % | $ | 7.7 | 11.5 | % |
Financial services revenue of $108.0 million in the fourth quarter of 2025 represented an increase of $7.5 million, or 7.5%, from 2024, primarily reflecting $7.4 million of higher revenue as a result of a full additional week of interest income from the 53-week 2025 fiscal year. In the fourth quarters of 2025 and 2024, the respective average yields on finance receivables were 17.6% and 17.7%. In the fourth quarters of 2025 and 2024, the average yield on contract receivables was 9.1% in both periods. Originations of $285.1 million in the quarter were unchanged from last year.
Financial services expenses in the fourth quarter of 2025 of $33.6 million compared to $33.8 million last year. As a percentage of the average financial services portfolio, financial services expenses were 1.3% in the fourth quarters of both 2025 and 2024.
As a result of these factors, segment operating earnings of $74.4 million in the fourth quarter of 2025 compared to $66.7 million in 2024.
See Note 1 and Note 4 to the Consolidated Financial Statements for additional information on financial services.
Corporate
Snap-on’s fourth quarter 2025 general corporate expenses of $20.4 million compared to $26.6 million last year. The year-over-year decrease primarily reflects lower performance-based compensation and other costs.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 39 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Data
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on’s non-financial services (“Operations”) and Financial Services businesses.
The supplemental Operations data reflects the results of operations and financial position of Snap-on’s tools, diagnostics, equipment products, software, and other non-financial services operations with Financial Services presented on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on’s U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses are eliminated to arrive at the Consolidated Financial Statements.
Non-GAAP Supplemental Consolidating Data – Supplemental Statements of Earnings information for 2025 and 2024 is as follows:
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| Net sales | $ | 4,743.2 | $ | 4,707.4 | $ | — | $ | — | |||||||
| Cost of goods sold | (2,357.8) | (2,329.5) | — | — | |||||||||||
| Gross profit | 2,385.4 | 2,377.9 | — | — | |||||||||||
| Operating expenses | (1,339.5) | (1,309.1) | — | — | |||||||||||
| Operating earnings before financial services | 1,045.9 | 1,068.8 | — | — | |||||||||||
| Financial services revenue | — | — | 412.9 | 401.0 | |||||||||||
| Financial services expenses | — | — | (131.1) | (124.1) | |||||||||||
| Operating earnings from financial services | — | — | 281.8 | 276.9 | |||||||||||
| Operating earnings | 1,045.9 | 1,068.8 | 281.8 | 276.9 | |||||||||||
| Interest expense | (50.5) | (49.6) | — | — | |||||||||||
| Intersegment interest income (expense) – net | 69.1 | 67.1 | (69.1) | (67.1) | |||||||||||
| Other income (expense) – net | 58.4 | 76.8 | 0.3 | 0.2 | |||||||||||
| Earnings before income taxes and equity earnings | 1,122.9 | 1,163.1 | 213.0 | 210.0 | |||||||||||
| Income tax expense | (240.4) | (251.7) | (53.2) | (52.5) | |||||||||||
| Earnings before equity earnings | 882.5 | 911.4 | 159.8 | 157.5 | |||||||||||
| Financial services – net earnings attributable to Snap-on Incorporated | 159.8 | 157.5 | — | — | |||||||||||
| Net earnings | 1,042.3 | 1,068.9 | 159.8 | 157.5 | |||||||||||
| Net earnings attributable to noncontrolling interests | (25.4) | (25.0) | — | — | |||||||||||
| Net earnings attributable to Snap-on Incorporated | $ | 1,016.9 | $ | 1,043.9 | $ | 159.8 | $ | 157.5 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 40 | SNAP-ON INCORPORATED |
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheets Information as of 2025 and 2024 year end is as follows:
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| ASSETS | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 1,624.1 | $ | 1,360.4 | $ | 0.4 | $ | 0.1 | |||||||
| Intersegment receivables | 20.3 | 15.1 | — | — | |||||||||||
| Trade and other accounts receivable – net | 880.2 | 815.0 | 1.2 | 0.6 | |||||||||||
| Finance receivables – net | — | — | 590.2 | 610.3 | |||||||||||
| Contract receivables – net | 4.9 | 4.8 | 125.1 | 115.2 | |||||||||||
| Inventories – net | 1,025.2 | 943.4 | — | — | |||||||||||
| Prepaid expenses and other current assets | 154.7 | 143.8 | 11.2 | 9.4 | |||||||||||
| Total current assets | 3,709.4 | 3,282.5 | 728.1 | 735.6 | |||||||||||
| Property and equipment – net | 549.8 | 540.2 | 2.5 | 2.4 | |||||||||||
| Operating lease right-of-use assets | 78.4 | 83.8 | 5.3 | 5.6 | |||||||||||
| Investment in Financial Services | 400.3 | 403.5 | — | — | |||||||||||
| Deferred income tax assets | 45.4 | 51.8 | 27.1 | 26.2 | |||||||||||
| Intersegment long-term notes receivable | 815.0 | 831.8 | — | — | |||||||||||
| Long-term finance receivables – net | — | — | 1,298.8 | 1,312.0 | |||||||||||
| Long-term contract receivables – net | 8.0 | 8.4 | 415.1 | 409.9 | |||||||||||
| Goodwill | 1,109.5 | 1,056.8 | — | — | |||||||||||
| Other intangible assets – net | 270.7 | 267.6 | — | — | |||||||||||
| Pension assets | 173.8 | 125.4 | — | — | |||||||||||
| Other long-term assets | 44.1 | 35.6 | 0.3 | 0.2 | |||||||||||
| Total assets | $ | 7,204.4 | $ | 6,687.4 | $ | 2,477.2 | $ | 2,491.9 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheets Information (continued):
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2025 | 2024 | 2025 | 2024 | |||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Notes payable | $ | 16.2 | $ | 13.7 | $ | — | $ | — | |||||||
| Accounts payable | 227.6 | 265.4 | 1.5 | 0.5 | |||||||||||
| Intersegment payables | — | — | 20.3 | 15.1 | |||||||||||
| Accrued benefits | 64.6 | 67.2 | 0.1 | — | |||||||||||
| Accrued compensation | 74.2 | 83.5 | 3.0 | 2.6 | |||||||||||
| Franchisee deposits | 66.2 | 70.9 | — | — | |||||||||||
| Other accrued liabilities | 455.1 | 443.6 | 24.4 | 27.7 | |||||||||||
| Total current liabilities | 903.9 | 944.3 | 49.3 | 45.9 | |||||||||||
| Long-term debt and intersegment long-term debt | — | — | 2,001.4 | 2,017.3 | |||||||||||
| Deferred income tax liabilities | 87.0 | 73.5 | — | — | |||||||||||
| Retiree health care benefits | 17.7 | 19.4 | — | — | |||||||||||
| Pension liabilities | 85.7 | 78.4 | — | — | |||||||||||
| Operating lease liabilities | 56.3 | 63.0 | 5.5 | 5.6 | |||||||||||
| Other long-term liabilities | 97.0 | 91.8 | 20.7 | 19.6 | |||||||||||
| Total liabilities | 1,247.6 | 1,270.4 | 2,076.9 | 2,088.4 | |||||||||||
| Total shareholders’ equity attributable to Snap-on Incorporated | 5,931.8 | 5,394.1 | 400.3 | 403.5 | |||||||||||
| Noncontrolling interests | 25.0 | 22.9 | — | — | |||||||||||
| Total equity | 5,956.8 | 5,417.0 | 400.3 | 403.5 | |||||||||||
| Total liabilities and equity | $ | 7,204.4 | $ | 6,687.4 | $ | 2,477.2 | $ | 2,491.9 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 42 | SNAP-ON INCORPORATED |
Liquidity and Capital Resources
Snap-on’s growth has historically been funded by a combination of cash provided by operating activities and debt financing. Snap-on believes that its cash from operations and collections of finance receivables, coupled with its sources of borrowings and available cash on hand, are sufficient to fund its currently anticipated requirements for scheduled debt repayments, payments of interest and dividends, new receivables originated by our financial services businesses, capital expenditures, working capital, funding of pension plans, and share repurchases and acquisitions, if and as they arise.
Due to Snap-on’s credit rating over the years, external funds have been available at an acceptable cost. As of February 6, 2026, Snap-on’s long-term debt and commercial paper were rated, respectively: A2 and P-1 by Moody’s Investors Service; A- and A-2 by Standard & Poor’s; and A and F1 by Fitch Ratings. Snap-on believes that its current credit arrangements are sound and that the strength of its balance sheet affords the company the financial flexibility, including through access to financial markets for potential new financing, to respond to both internal growth opportunities and those available through acquisitions. However, Snap-on cannot provide any assurance that financing will be available in the future on acceptable terms, or that its debt ratings will not decrease.
The following discussion focuses on information included in the accompanying Consolidated Balance Sheets.
As of 2025 year end, working capital (current assets less current liabilities) of $3,484.3 million represented an increase of $456.4 million from $3,027.9 million as of 2024 year end primarily as a result of the net changes in working capital discussed below.
The following represents the company’s working capital position as of 2025 and 2024 year end:
| (Amounts in millions) | 2025 | 2024 | |||||
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 1,624.5 | $ | 1,360.5 | |||
| Trade and other accounts receivable – net | 881.4 | 815.6 | |||||
| Finance receivables – net | 590.2 | 610.3 | |||||
| Contract receivables – net | 130.0 | 120.0 | |||||
| Inventories – net | 1,025.2 | 943.4 | |||||
| Prepaid expenses and other current assets | 151.5 | 139.6 | |||||
| Total current assets | 4,402.8 | 3,989.4 | |||||
| Notes payable | (16.2) | (13.7) | |||||
| Accounts payable | (229.1) | (265.9) | |||||
| Other current liabilities | (673.2) | (681.9) | |||||
| Total current liabilities | (918.5) | (961.5) | |||||
| Working capital | $ | 3,484.3 | $ | 3,027.9 |
Cash and cash equivalents of $1,624.5 million as of 2025 year end represented an increase of $264.0 million from 2024 year-end levels primarily due to: (i) $1,081.7 million of cash generated from operations; (ii) $888.9 million of cash from collections of finance receivables; and (iii) $73.9 million of cash proceeds from stock purchase plans and stock option exercises. These increases in cash and cash equivalents were partially offset by: (i) the funding of $913.6 million of new finance receivables; (ii) dividend payments to shareholders of $462.2 million; (iii) the repurchase of 987,000 shares of the company’s common stock for $328.6 million; and (iv) the funding of $76.0 million for capital expenditures.
Of the $1,624.5 million of cash and cash equivalents as of 2025 year end, $548.5 million was held outside of the United States. Snap-on maintains non-U.S. funds in its foreign operations to: (i) provide adequate working capital; (ii) satisfy various regulatory requirements; and/or (iii) take advantage of business expansion opportunities as they arise. Although the Tax Cuts and Jobs Act (“Tax Act”) generally eliminated U.S. federal taxation of dividends from foreign subsidiaries, such dividends may still be subject to state income taxation and foreign withholding taxes. Snap-on periodically evaluates its cash held outside the United States and may pursue opportunities to repatriate certain foreign cash amounts to the extent that it can be accomplished in a tax efficient manner.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 43 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Trade and other accounts receivable – net of $881.4 million as of 2025 year end represented an increase of $65.8 million from 2024 year-end levels primarily due to a higher mix of sales with longer payment terms, $25.3 million of foreign currency translation and $19.8 million related to the sale of a building. Days sales outstanding (trade and other accounts receivable – net as of the respective period end, divided by the respective trailing 12 months of sales, times 360 days) was 67 days and 62 days at the respective 2025 and 2024 year ends.
The current portions of net finance and contract receivables of $720.2 million as of 2025 year end compared to $730.3 million at 2024 year end. The long-term portions of net finance and contract receivables of $1,721.9 million as of 2025 year end compared to $1,730.3 million at 2024 year end.
Inventories – net of $1,025.2 million as of 2025 year end increased $81.8 million from 2024 year-end levels primarily due to uncertainty in the current trade environment and $41.4 million of foreign currency translation. Inventory turns (trailing 12 months of cost of goods sold, divided by the average of the beginning and ending inventory balances for the trailing 12 months) were 2.4 as of both 2025 and 2024 year end. Inventories accounted for using the first-in, first-out (“FIFO”) method as of 2025 and 2024 year end approximated 62% and 57% of total inventories, respectively. All other inventories are accounted for using the last-in, first-out (“LIFO”) method. The company’s LIFO reserve was $126.7 million and $122.4 million at 2025 and 2024 year end, respectively.
Notes payable of $16.2 million as of 2025 year end compared to $13.7 million as of 2024 year end. Average notes payable outstanding were $18.0 million and $14.9 million in 2025 and 2024, respectively. The 2025 weighted-average interest rate on such borrowings of 13.4% compared with 10.4% in 2024. At 2025 year end, the weighted-average rate on outstanding notes payable of 15.6% compared with 9.5% in 2024.
Accounts payable of $229.1 million as of 2025 year end represented a decrease of $36.8 million from 2024 year-end levels, primarily due to the timing of payments, partially offset by $5.5 million of foreign currency translation.
Other accrued liabilities of $465.1 million as of 2025 year end represented an increase of $7.4 million from 2024 year-end levels.
Long-term debt of $1,186.4 million as of 2025 year end consisted of: (i) $300.0 million of unsecured 3.25% notes that mature on March 1, 2027 (the “2027 Notes”); (ii) $400.0 million of unsecured 4.10% notes that mature on March 1, 2048 (“the 2048 Notes”); and (iii) $500.0 million of 3.10% notes that mature on May 1, 2050 (the “2050 Notes”), partially offset by $13.6 million of unamortized debt issuance costs and issuance discounts.
Snap-on has a $900 million multicurrency revolving credit facility that terminates on September 12, 2028 (the “Credit Facility”). The Credit Facility contains an accordion feature that, subject to certain customary conditions, may allow the maximum commitment to be increased by up to $450 million with the approval of the lenders providing additional commitments. No amounts were borrowed or outstanding under the Credit Facility during the years ended and as of January 3, 2026, or December 28, 2024.
Borrowings under the Credit Facility bear interest at varying rates based on either: (i) Snap-on’s then-current, long-term debt ratings; or (ii) Snap-on’s then-current ratio of consolidated debt net of certain cash adjustments (“Consolidated Net Debt”) to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the “Consolidated Net Debt to EBITDA Ratio”). The Credit Facility’s financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to 1.00 of Consolidated Net Debt to the sum of Consolidated Net Debt plus total equity and less accumulated other comprehensive income or loss (the “Leverage Ratio”); or (ii) a Consolidated Net Debt to EBITDA Ratio not greater than 3.50 to 1.00. Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), elect to increase the maximum Leverage Ratio to 0.65 to 1.00 and/or increase the maximum Consolidated Net Debt to EBITDA Ratio to 4.00 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of January 3, 2026, the company’s consolidated cash balance, net of certain adjustments, exceeded consolidated debt resulting in actual ratios of (0.05) and (0.21), respectively. Both ratios are within the permitted ranges set forth in this financial covenant.
Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances. There was no commercial paper issued or outstanding during the years ended and as of January 3, 2026, or December 28, 2024.
Snap-on’s Credit Facility and other debt agreements also contain certain usual and customary borrowing, affirmative, negative and maintenance covenants. As of 2025 year end, Snap-on was in compliance with all covenants of its Credit Facility and other debt agreements.
| Column 1 | Column 2 |
|---|---|
| 44 | SNAP-ON INCORPORATED |
Snap-on believes it has sufficient available cash and access to both committed and uncommitted credit facilities to cover its expected funding needs on both a short-term and long-term basis. Snap-on manages its aggregate short-term borrowings so as not to exceed its availability under the Credit Facility. Snap-on believes that it can access short-term debt markets, predominantly through commercial paper issuances and existing lines of credit, to fund its short-term requirements and to ensure near-term liquidity. Snap-on regularly monitors the credit and financial markets and, if it believes conditions are favorable, it may take advantage of such conditions to issue long-term debt to further improve its liquidity and capital resources. Near-term liquidity requirements for Snap-on include payments of interest and dividends, funding to support new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise. Snap-on intends to make contributions of $4.5 million to its foreign pension plans and $3.7 million to its domestic pension plans in 2026, as required by law. Depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in 2026.
Snap-on’s long-term financing strategy is to maintain continuous access to the debt markets to accommodate its liquidity needs, including the potential use of commercial paper, additional fixed-term debt and/or securitizations.
The following discussion focuses on information included in the accompanying Consolidated Statements of Cash Flows.
Operating Activities
Net cash provided by operating activities of $1,081.7 million in 2025 decreased $135.8 million from $1,217.5 million in 2024. The decrease is primarily due to a $105.6 million change in net operating assets and liabilities and a $26.6 million decrease in net earnings.
Depreciation expense was $75.8 million in 2025 and $72.7 million in 2024. Amortization expense was $22.7 million in 2025 and $25.3 million in 2024. See Note 6 and Note 7 to the Consolidated Financial Statements for information on property and equipment and goodwill and other intangible assets.
Investing Activities
Net cash used by investing activities of $73.1 million in 2025 included additions to finance receivables of $913.6 million, partially offset by collections of $888.9 million and $20.4 million received for the sale of a building and other assets. Net cash used by investing activities of $204.1 million in 2024 included additions to finance receivables of $966.0 million, partially offset by collections of $837.8 million. Finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees’ customers) to enable them to purchase tools, diagnostics, and equipment products on an extended-term payment plan, with average payment terms of approximately four years.
Capital expenditures in 2025 and 2024 totaled $76.0 million and $83.5 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic Value Creation Processes. The company also invested in: (i) new product, efficiency, safety and cost reduction initiatives that are intended to expand and improve its manufacturing and distribution capabilities worldwide; (ii) new production and machine tooling to enhance manufacturing operations, as well as ongoing replacements of manufacturing and distribution equipment, particularly in the United States; and (iii) the ongoing enhancement of the company’s global enterprise resource planning (ERP) management information systems. Snap-on believes that its cash generated from operations, as well as its available cash on hand and funds available from its credit facilities will be sufficient to fund the company’s capital expenditure requirements in 2026.
Financing Activities
Net cash used by financing activities was $749.9 million in 2025 and $649.8 million in 2024. Proceeds from stock purchase plans and stock option exercises totaled $73.9 million in 2025 and $92.3 million in 2024. In 2025, Snap-on repurchased 987,000 shares of its common stock for $328.6 million under its previously announced share repurchase programs. Snap-on repurchased 952,000 shares of its common stock for $290.0 million in 2024. As of 2025 year end, Snap-on had remaining availability to repurchase up to an additional $260.0 million in common stock pursuant to its Board’s authorizations. The repurchase of Snap-on common stock to offset dilution related to equity plan issuances or for other corporate purposes is at the company’s discretion, subject to prevailing financial and market conditions. Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to fund the company’s additional share repurchases, if any.
Snap-on has paid consecutive quarterly cash dividends, without interruption or reduction, since 1939. Cash dividends paid in 2025 and 2024 totaled $462.2 million and $406.4 million, respectively. On November 6, 2025, the company announced that its Board increased the quarterly cash dividend by 14.0% to $2.44 per share ($9.76 per share annualized). Quarterly dividends in 2025 were $2.44 per share in the fourth quarter and $2.14 per share in the first three quarters ($8.86 per share for the year).
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 45 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Quarterly dividends in 2024 were $2.14 per share in the fourth quarter and $1.86 per share in the first three quarters ($7.72 per share for the year).
| 2025 | 2024 | ||||||
|---|---|---|---|---|---|---|---|
| Cash dividends paid per common share | $ | 8.86 | $ | 7.72 | |||
| Cash dividends paid as a percentage of prior-year retained earnings | 6.1 | % | 5.8 | % |
Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to pay dividends in 2026.
Contractual Obligations and Commitments
Snap-on’s contractual obligations for long-term debt and operating and finance leases are reflected in the Consolidated Balance Sheets; see Note 9 and Note 16 to the Consolidated Financial Statements for information on the company’s long-term debt and leases. Snap-on also enters into contracts for future purchases in the normal course of business. As of year-end 2025, the company had $180.3 million in purchase commitments to be paid in 2026 and $6.5 million to be paid thereafter.
Snap-on intends to make contributions of $4.5 million to its foreign pension plans and $3.7 million to its domestic pension plans in 2026, as required by law. Depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in 2026; see Note 11 and Note 12 to the Consolidated Financial Statements for information on the company’s benefit plans and payments.
Due to the uncertainty of the timing of settlements with taxing authorities, Snap-on is unable to make reasonably reliable estimates of the period of cash settlement of unrecognized tax benefits totaling $7.4 million for its remaining uncertain tax liabilities. See Note 8 to the Consolidated Financial Statements for information on income taxes.
Environmental Matters
Snap-on is subject to various federal, state and local government requirements regulating the discharge of materials into the environment or otherwise relating to the protection of the environment. Snap-on’s policy is to comply with these requirements and the company believes that, as a general matter, its policies, practices and procedures are properly designed to prevent unreasonable risk of environmental damage, and of resulting financial liability, in connection with its business. Some risk of environmental damage is, however, inherent in some of Snap-on’s operations and products, as it is with other companies engaged in similar businesses.
Snap-on is and has been engaged in the handling, manufacture, use and disposal of many substances classified as hazardous or toxic by one or more regulatory agencies. Snap-on believes that, as a general matter, its handling, manufacture, use and disposal of these substances are in accordance with environmental laws and regulations. It is possible, however, that future knowledge or other developments, such as improved capability to detect substances in the environment or increasingly strict environmental laws and standards and enforcement policies, could affect the company’s handling, manufacture, use or disposal of these substances.
In recent years there has been increased public awareness on environmental and sustainability issues, which has resulted in additional and/or more restrictive regulations, disclosure requirements and industry or third-party requirements and standards globally to reduce or mitigate climate change as well as other environmental or sustainability risks. Snap-on is monitoring developments in this area.
New Accounting Standards
See Note 1 to the Consolidated Financial Statements for information on new accounting standards.
| Column 1 | Column 2 |
|---|---|
| 46 | SNAP-ON INCORPORATED |
Critical Accounting Policies and Estimates
The Consolidated Financial Statements and related notes contain information that is pertinent to management’s discussion and analysis. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are generally based on historical experience, current conditions and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily available from other sources, as well as identifying and assessing our accounting treatment with respect to commitments and contingencies. Actual results could differ from those estimates.
In addition to the company’s significant accounting policies described in Note 1 to the Consolidated Financial Statements, Snap-on considers the following policies and estimates to be the most critical in understanding the judgments that are involved in the preparation of the company’s consolidated financial statements and the uncertainties that could impact the company’s financial position, results of operations and cash flows.
Allowance for Credit Losses on Finance Receivables: The allowance for credit losses on finance receivables is maintained at a level management believes is adequate to cover expected losses in Snap-on’s finance receivables portfolio as of the reporting date. The allowance represents management’s estimate of the expected losses in the company’s finance receivables portfolio based on ongoing assessments and evaluations of credit losses over the remaining contractual life of the receivables portfolio considering collectability, historical loss experience, current conditions and future market expectations. Determination of the proper level of allowance requires management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provisions for credit losses and, as a result, net earnings. The allowance takes into consideration numerous quantitative and qualitative factors that include receivable type, historical loss experience, delinquency trends, collection experience, current and future economic conditions and credit risk characteristics. Some of these factors are influenced by items such as the customers’ financial condition, past payment experience, credit bureau and proprietary Snap-on credit model information, as well as the value of the underlying collateral. Changes in economic conditions and assumptions, including the resulting credit quality metrics relative to the performance of the finance receivables portfolio, create uncertainty and could result in changes to both the allowances for credit losses and provisions for credit losses.
Management utilizes established policies and procedures in an effort to ensure the estimates and assumptions are well controlled, reviewed and consistently applied. As of January 3, 2026, the ratio of the allowance for credit losses to finance receivables was 3.75%. As of December 28, 2024, the allowance ratio was 3.63%. While management believes it exercises prudent judgment and applies reasonable assumptions in establishing its estimates for allowances for finance receivables, there can be no assurance that changes in economic conditions or other factors would not adversely impact the financial health of our customers and result in changes to the estimates used in the allowance calculation. For reference, a 100 bps increase in the allowance ratios for finance receivables as of January 3, 2026, would have increased Snap-on’s 2025 provisions for credit losses and related allowance for credit losses by approximately $19.6 million.
For additional information on Snap-on’s allowances for credit losses, see Note 1 and Note 4 to the Consolidated Financial Statements.
Impairment of Goodwill: Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that the assets might be impaired. Annual impairment tests are performed by the company in the second quarter of each year using information available as of April month end.
Snap-on evaluates the recoverability of goodwill by estimating the future discounted cash flows of the businesses to which the goodwill relates. Estimated cash flows and related goodwill are grouped at the reporting unit level. The company has determined that its reporting units for testing goodwill impairment are its operating segments or components of an operating segment that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results. Within its four reportable operating segments, the company has identified 11 reporting units.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 47 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Snap-on evaluates the recoverability of goodwill by utilizing an income approach that estimates the fair value of the future discounted cash flows of the reporting units to which the goodwill relates. The future projections, which are based on both past performance and the projections and assumptions used in the company’s operating plans, are subject to change as a result of changing economic and competitive conditions. This approach reflects management’s internal outlook at the reporting units, which management believes provides the best determination of value due to management’s insight and experience with the reporting units. Significant estimates used by management in the discounted cash flows methodology include estimates of future cash flows based on expected growth rates, price increases, working capital levels, expected benefits from RCI initiatives, and a weighted-average cost of capital that reflects the risk profile of the reporting unit being tested. The company’s methodologies for valuing goodwill are applied consistently on a year-over-year basis; the assumptions used in performing the second quarter 2025 impairment calculations were evaluated in light of then-current market and business conditions. Snap-on continues to believe that the future discounted cash flow valuation model provides the most reasonable and meaningful fair value estimate based upon the reporting units’ projections of future operating results and cash flows and replicates how market participants would value the company’s reporting units in an orderly transaction.
In the event the fair value of a reporting unit is less than the carrying value, including goodwill, the company would then record an impairment charge based on the excess of a reporting units carrying amount over its fair value.
Inherent in fair value determinations are significant judgments and estimates, including material assumptions about future revenue, profitability and cash flows, the company’s operational plans and its interpretation of current economic indicators. Should the operations of the businesses with which goodwill is associated incur significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, changes in key personnel or litigation, a sustained decrease in share price and/or other events, some or all of the recorded goodwill could be subject to impairment and could result in a material adverse effect on Snap-on’s financial position or results of operations.
Snap-on completed its annual impairment testing of goodwill in the second quarter of 2025, the results of which did not result in any impairment. As of 2025 year end, the company has no accumulated impairment losses. Although the company consistently uses the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. In performing its annual impairment testing the company performed a sensitivity analysis on the material assumptions used in the discounted cash flow valuation models for each of its 11 reporting units. Based on the company’s second quarter 2025 impairment testing, and assuming a hypothetical 10% decrease in the estimated fair values of each of its 11 reporting units, the hypothetical fair value of each of the company’s 11 reporting units would have been greater than its carrying value. See Note 7 to the Consolidated Financial Statements for additional information about goodwill.
Pension Benefits: The pension benefit obligation and related pension expense are calculated in accordance with GAAP and are impacted by certain actuarial assumptions. Changes in these assumptions are primarily influenced by factors outside of Snap-on’s control, such as changes in economic conditions, and can have a significant effect on the amounts reported in the financial statements. Snap-on believes that the two most critical assumptions are (i) the expected return on plan assets; and (ii) the assumed discount rate.
Snap-on’s domestic pension plans have a long-term investment horizon and a total return strategy that emphasizes a capital growth objective. In 2025, the long-term investment performance objective for Snap-on’s domestic plans’ assets was to achieve net of expense returns that met or exceeded the 7.5% domestic expected return on plan assets assumption. Snap-on uses a three-year, market-related value asset method of amortizing the difference between actual and expected returns on its domestic plans’ assets. As of 2025 year end, Snap-on’s domestic pension plans’ assets comprised approximately 86% of the company’s worldwide pension plan assets.
| Column 1 | Column 2 |
|---|---|
| 48 | SNAP-ON INCORPORATED |
Based on forward-looking capital market expectations, Snap-on selected an expected return on plan assets assumption for its U.S. pension plans of 7.5%, the same rate used in 2025, to be used in determining pension expense for 2026. The process for determining the overall expected long-term return on plan assets begins by establishing long-term assumptions for core economic variables such as U.S. Gross Domestic Product (GDP) growth and inflation, and long-term assumptions for market variables such as interest rates, credit spreads, earnings growth, and equity valuations. When developing these variables, economic relationships and market histories are applied to a forecast of future conditions. In addition to this valuation component, the total return calculation also factors in fundamentals such as coupons, dividend yields and earnings growth, among others by each respective asset class. The asset return assumption is also adjusted by any expected outperformance related to active investment management and an implicit expense load for estimated administrative and investment related expenses. Risk and correlation assumptions are developed based on historical analysis as well as an assessment of future conditions. Since asset allocation is a key determinant of expected investment returns, the current and expected mix of plan assets are also considered when setting the assumption.
Pension expense increases as the expected rate of return on plan assets decreases. Lowering the expected rate of return assumption for Snap-on’s domestic pension plans’ assets by 50 bps would have increased Snap-on’s 2025 domestic pension expense by approximately $5.4 million.
The objective of Snap-on’s discount rate assumption is to reflect the rate at which the pension benefits could be effectively settled. The domestic discount rate as of 2025 and 2024 year end was selected based on a cash flow matching methodology developed by the company’s outside actuaries that incorporates a review of current economic conditions. This methodology matches the plans’ yearly projected cash flows for benefits and service costs to those of hypothetical bond portfolios using high-quality, AA rated or better, corporate bonds from either Moody’s Investors Service or Standard & Poor’s credit rating agencies available at the measurement date. This technique calculates bond portfolios that produce adequate cash flows to pay the plans’ projected yearly benefits and then selects the portfolio with the highest yield and uses that yield as the recommended discount rate.
The selection of the 5.5% weighted-average discount rate for Snap-on’s domestic pension plans as of 2025 year end (compared to 5.6% as of 2024 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s domestic discount rate assumption by 50 bps would have increased Snap-on’s 2025 domestic pension expense and projected benefit obligation by approximately $2.8 million and $46.2 million, respectively. As of 2025 year end, Snap-on’s domestic projected benefit obligation comprised approximately 85% of Snap-on’s worldwide projected benefit obligation. The weighted-average discount rate for Snap-on’s foreign pension plans of 4.9% (compared to 4.6% as of 2024 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s foreign discount rate assumption by 50 bps would have increased Snap-on’s 2025 foreign pension expense and projected benefit obligation by approximately $0.7 million and $12.2 million, respectively.
Actuarial gains and losses in excess of 10 percent of the greater of the projected benefit obligation or market-related value of assets are amortized on a straight-line basis over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants. Prior service costs and credits resulting from plan amendments are amortized in equal annual amounts over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants.
Pension expense was $16.9 million in 2025 and Snap-on expects pension expense of approximately $10.3 million in 2026, primarily reflecting lower amortization of pension actuarial losses. The projected 2026 pension expense is based on benefit plan status, weighted average discount rates, expected returns on plan assets, and other factors. To determine the 2026 net periodic benefit cost, Snap-on is using weighted-average discount rates for its domestic and foreign pension plans of 5.5% and 4.9%, respectively, and an expected return on plan assets for its domestic pension plans of 7.5%. The expected returns on plan assets for foreign pension plans ranged from 2.2% to 6.7% as of 2025 year end. See Note 11 to the Consolidated Financial Statements for additional information on pension plans.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2025 ANNUAL REPORT | 49 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Outlook
We believe that our markets and our operations possess and have demonstrated continuing and considerable resilience against the uncertainties of the current environment. Snap-on expects to make ongoing progress along its decisive runways for coherent growth, leveraging capabilities already proven in the automotive repair arena, developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure are high. In pursuit of these initiatives, we project that capital expenditures in 2026 will approximate $100 million.
Snap-on currently anticipates that its full-year 2026 effective income tax rate will be in the range of 22% to 23%.
| Column 1 | Column 2 |
|---|---|
| 50 | SNAP-ON INCORPORATED |
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000091440-25-000010.
Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management Overview
We believe our 2024 operating performance demonstrates the possibilities for growth across our businesses, confirms the special resilience of our markets, and reflects the considerable capability of our combined operations and our experienced team to prevail in the difficulties of the current macroeconomic environment. Throughout the uncertainty, we maintained and further extended our ongoing advantages in our products, in our brands and in our people. At the same time, we leveraged existing proficiencies to focus on expanding our professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including critical industries, where the cost and penalties for failure can be high. Snap‑on’s value proposition of making work easier for serious professionals is an ongoing strength as we proceed along our strategic runways for coherent growth:
•Enhancing the franchise network, where we continued to focus on helping our franchisees increase their reach through innovative selling processes and productivity initiatives that break the traditional time and space barriers inherent in a mobile van;
•Expanding with repair shop owners and managers, where we continued to make progress in connecting with customers and translating the resulting insights into innovation that solves specific challenges in the repair facility;
•Further extending to critical industries, where we continued to grow our lines of products customized for specific industries, including through further integration of acquisitions; and
•Building in emerging markets, where we continued to maintain manufacturing capacity, as well as refine product lines and distribution capabilities.
Our strategic priorities and plans for 2025 also involve continuing to build on our Snap-on Value Creation Processes – our suite of strategic principles and processes we employ every day designed to create value, and employed in the areas of safety, quality, customer connection, innovation and Rapid Continuous Improvement (“RCI”). We expect to continue to deploy these processes in our existing operations as well as into our recently acquired businesses.
Snap-on’s RCI initiatives employ a structured set of tools and processes across multiple businesses and geographies intended to eliminate waste and improve operations. Savings from Snap-on’s RCI initiatives reflect benefits from a wide variety of ongoing efficiency, productivity and process improvements, including savings generated from product design cost reductions, improved manufacturing line set-up and change-over practices, lower-cost sourcing initiatives and facility consolidations. Unless individually significant, it is not practicable to disclose each RCI activity that generated savings and/or segregate RCI savings embedded in sales volume increases.
Our global financial services operations continue to serve a significant strategic role in offering financing options to our franchisees, to their customers, and to customers in other parts of our business. We expect that our global financial services business, which includes both Snap-on Credit LLC (“SOC”) in the United States and our other international finance subsidiaries, will continue to be a meaningful contributor to our operating earnings going forward.
Snap-on has significant international operations and is subject to risks inherent with foreign operations, including foreign currency translation fluctuations.
Recent Acquisitions
On November 20, 2023, Snap-on acquired certain assets of SAVTEQ, Inc. (“SAVTEQ”) for a cash purchase price of $3.0 million. SAVTEQ, based in Lexington, Kentucky, provides precise non-contact measuring capabilities that Snap-on is leveraging in its product offerings.
On November 1, 2023, Snap-on acquired Mountz, Inc. (“Mountz”) for a cash purchase price of $39.6 million. Mountz, based in San Jose, California, is a leading developer, manufacturer and marketer of high-precision torque tools, including measurement, calibration and documentation products. The acquisition of Mountz has complemented and expanded Snap-on’s torque offerings to customers in a variety of critical industries including aerospace, transportation and advanced manufacturing.
For segment reporting purposes, the results of operations and assets of SAVTEQ have been included in the Repair Systems & Information Group and those of Mountz have been included in the Commercial & Industrial Group since the respective acquisition dates.
Pro forma financial information has not been presented for these acquisitions as the net effects, individually and collectively, were neither significant nor material to Snap-on’s results of operations or financial position.
| Column 1 | Column 2 |
|---|---|
| 28 | SNAP-ON INCORPORATED |
Fiscal Year
Snap-on’s fiscal year ends on the Saturday that is on or nearest to December 31. Unless otherwise indicated, references in this document to “fiscal 2024” or “2024” refer to the fiscal year ended December 28, 2024; references to “fiscal 2023” or “2023” refer to the fiscal year ended December 30, 2023; and references to “fiscal 2022” or “2022” refer to the fiscal year ended December 31, 2022. References in this document to 2024, 2023 and 2022 year end refer to December 28, 2024, December 30, 2023, and December 31, 2022, respectively. Snap-on’s 2024, 2023 and 2022 fiscal years each contained 52 weeks of operating results.
Fiscal 2023 as Compared to Fiscal 2022
A discussion regarding our financial condition and results of operations for fiscal 2023 compared to fiscal 2022 can be found under “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on the Form 10-K for the fiscal year ended December 30, 2023, which was filed with the SEC on February 16, 2024, and is available on the SEC’s website at www.sec.gov as well as in the “Investors” section of our website at www.snapon.com.
Non-GAAP Measures
References in Management’s Discussion and Analysis of Financial Condition and Results of Operations to “organic sales” refer to sales from continuing operations calculated in accordance with GAAP, adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.
Summary of Consolidated Performance
Consolidated net sales of $4,707.4 million in 2024 represented a decrease of $22.8 million, or 0.5%, from 2023 levels, reflecting a $40.6 million, or 0.9%, organic decline and $5.5 million of unfavorable foreign currency translation, partially offset by $23.3 million of acquisition-related sales.
Operating earnings before financial services of $1,068.8 million in 2024, including a $22.5 million benefit for the final payments associated with a legal matter, which were received in the first six months of 2024 (the “legal payments”), compared to $1,039.9 million in 2023. As a percentage of net sales, operating earnings before financial services were 22.7% compared to 22.0% last year.
Operating earnings of $1,345.7 million in 2024, including a $22.5 million benefit from the legal payments, compared to $1,310.4 million in 2023. As a percentage of revenues (net sales plus financial services revenue), operating earnings were 26.3% compared to 25.7% last year.
Net earnings attributable to Snap-on of $1,043.9 million, or $19.51 per diluted share, in 2024, including a $17.5 million, or $0.32 per diluted share, after-tax benefit from the legal payments, compared to $1,011.1 million, or $18.76 per diluted share, in 2023, an increase of $32.8 million or $0.75 per diluted share.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 29 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Summary of Segment Performance
The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation, and technical education market segments (collectively, “critical industries”), primarily through direct and distributor channels. Segment net sales of $1,476.8 million in 2024 represented an increase of $18.5 million, or 1.3%, from 2023 levels, reflecting a $1.5 million, or 0.1%, organic gain and $23.3 million of acquisition-related sales, partially offset by $6.3 million of unfavorable foreign currency translation. The organic increase primarily reflects a mid single-digit gain in sales to customers in critical industries, partially offset by a double-digit reduction in the power tools operation and a low single-digit decline in the European-based hand tools business. Segment operating earnings of $242.1 million in 2024 compared to $226.1 million in 2023, an increase of $16.0 million or 7.1%.
The Commercial & Industrial Group intends to focus on the following strategic priorities in 2025:
•Expanding our business with existing customers and reaching new customers in critical industries and other market segments;
•Leveraging our investments in emerging markets to support growth initiatives;
•Broadening our product offering designed particularly for critical industry segments;
•Increasing our customer-connection-driven understanding of work across multiple industries;
•Investing in innovation that, guided by that understanding of work, delivers an ongoing stream of productivity-enhancing custom-engineered solutions; and
•Continuing to reduce structural and operating costs, as well as improve efficiencies, through RCI initiatives.
The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multinational mobile tool distribution channel. Segment net sales of $1,989.2 million in 2024 represented a decrease of $99.6 million, or 4.8%, from 2023 levels, reflecting a $100.9 million, or 4.8%, organic sales decline, partially offset by $1.3 million of favorable foreign currency translation. The organic decrease is due to a mid single-digit decline in the U.S., partially offset by a low single-digit gain in the segment’s international operations. Segment operating earnings of $447.3 million in 2024 compared to $493.8 million in 2023, a decrease of $46.5 million or 9.4%.
The Snap-on Tools Group intends to focus on the following strategic priorities in 2025:
•Enhancing franchisee sales productivity, profitability, commercial health, and satisfaction;
•Developing new programs and products to match current technician preferences, reaching new customers and increasing penetration with existing customers;
•Expanding investment in new product innovation and development; and
•Improving customer service levels and productivity in back office support functions, manufacturing and the supply chain through RCI initiatives and capacity investment.
The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealership service and repair shops (“OEM dealerships”) through direct and distributor channels. Segment net sales of $1,797.9 million in 2024 represented an increase of $16.7 million, or 0.9%, from 2023 levels, reflecting an $18.1 million, or 1.0%, organic sales gain, partially offset by $1.4 million of unfavorable foreign currency translation. The organic improvement primarily reflects a mid single-digit increase in activity with OEM dealerships, partially offset by a low single-digit decline in sales of undercar equipment. Segment operating earnings of $455.2 million in 2024 compared to $433.2 million in 2023, an increase of $22.0 million or 5.1%.
The Repair Systems & Information Group intends to focus on the following strategic priorities in 2025:
•Expanding the product offering with new products and services, thereby providing more to sell to repair shop owners and managers;
•Continuing software and hardware upgrades to further improve functionality, performance and efficiency;
•Further building our proprietary databases to enhance software solutions;
•Advancing productivity through RCI initiatives and the optimization of resources; and
•Increasing geographic penetration, including in emerging markets.
| Column 1 | Column 2 |
|---|---|
| 30 | SNAP-ON INCORPORATED |
Financial Services generates revenue from various financing programs and is a strategic partner of the company’s mobile franchise van channel. Financial services revenue of $401.0 million in 2024 compared to $378.1 million in 2023. Originations of $1,182.9 million in 2024 represented a decrease of $52.6 million, or 4.3%, from 2023 levels. Operating earnings from financial services of $276.9 million in 2024 compared to $270.5 million last year.
Financial Services intends to focus on the following strategic priorities in 2025:
•Delivering financial products and services that attract and sustain profitable franchisees and support Snap‑on’s strategies for expanding market coverage and penetration;
•Improving productivity levels and ensuring high quality in all financial products and processes through the use of RCI initiatives; and
•Maintaining healthy portfolio performance levels.
Cash Flows
Net cash provided by operating activities of $1,217.5 million in 2024 compared to $1,154.2 million in 2023. The $63.3 million increase is primarily due to a $34.3 million increase in net earnings and a $18.0 million change in net operating assets and liabilities.
Net cash used by investing activities of $204.1 million in 2024 included additions to finance receivables of $966.0 million, which were partially offset by collections of $837.8 million. Net cash used by investing activities of $331.8 million in 2023 included additions to finance receivables of $1,029.0 million, partially offset by collections of $833.5 million, as well as $42.6 million of cash used for acquisitions. Capital expenditures in 2024 and 2023 totaled $83.5 million and $95.0 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic growth initiatives and Value Creation Processes around safety, quality, customer connection, innovation and RCI.
Net cash used by financing activities of $649.8 million in 2024 included $406.4 million for dividend payments to shareholders, $290.0 million for the repurchase of 952,000 shares of Snap-on’s common stock, and net repayments of other short-term borrowings of $1.3 million. These amounts were partially offset by $92.3 million of proceeds from stock purchase plans and stock option exercises. Net cash used by financing activities of $572.9 million in 2023 included $355.6 million for dividend payments to shareholders, $294.7 million for the repurchase of 1,126,000 shares of Snap-on’s common stock, and net repayments of other short-term borrowings of $1.7 million. These amounts were partially offset by $113.6 million of proceeds from stock purchase plans and stock option exercises.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 31 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Results of Operations
2024 vs. 2023
Results of operations for 2024 and 2023 are as follows:
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | $ | 4,707.4 | 100.0 | % | $ | 4,730.2 | 100.0 | % | $ | (22.8) | (0.5) | % | |||||||||
| Cost of goods sold | (2,329.5) | (49.5) | % | (2,381.1) | (50.3) | % | 51.6 | 2.2 | % | ||||||||||||
| Gross profit | 2,377.9 | 50.5 | % | 2,349.1 | 49.7 | % | 28.8 | 1.2 | % | ||||||||||||
| Operating expenses | (1,309.1) | (27.8) | % | (1,309.2) | (27.7) | % | 0.1 | — | |||||||||||||
| Operating earnings before financial services | 1,068.8 | 22.7 | % | 1,039.9 | 22.0 | % | 28.9 | 2.8 | % | ||||||||||||
| Financial services revenue | 401.0 | 100.0 | % | 378.1 | 100.0 | % | 22.9 | 6.1 | % | ||||||||||||
| Financial services expenses | (124.1) | (30.9) | % | (107.6) | (28.5) | % | (16.5) | (15.3) | % | ||||||||||||
| Operating earnings from financial services | 276.9 | 69.1 | % | 270.5 | 71.5 | % | 6.4 | 2.4 | % | ||||||||||||
| Operating earnings | 1,345.7 | 26.3 | % | 1,310.4 | 25.7 | % | 35.3 | 2.7 | % | ||||||||||||
| Interest expense | (49.6) | (0.9) | % | (49.9) | (1.0) | % | 0.3 | 0.6 | % | ||||||||||||
| Other income (expense) – net | 77.0 | 1.5 | % | 67.5 | 1.3 | % | 9.5 | 14.1 | % | ||||||||||||
| Earnings before income taxes | 1,373.1 | 26.9 | % | 1,328.0 | 26.0 | % | 45.1 | 3.4 | % | ||||||||||||
| Income tax expense | (304.2) | (6.0) | % | (293.4) | (5.7) | % | (10.8) | (3.7) | % | ||||||||||||
| Net earnings | 1,068.9 | 20.9 | % | 1,034.6 | 20.3 | % | 34.3 | 3.3 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (25.0) | (0.5) | % | (23.5) | (0.5) | % | (1.5) | (6.4) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 1,043.9 | 20.4 | % | $ | 1,011.1 | 19.8 | % | $ | 32.8 | 3.2 | % |
Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $4,707.4 million in 2024 represented a decrease of $22.8 million, or 0.5%, from 2023 levels, reflecting a $40.6 million, or 0.9%, organic decline and $5.5 million of unfavorable foreign currency translation, partially offset by $23.3 million of acquisition-related sales.
Gross profit of $2,377.9 million in 2024 compared to $2,349.1 million last year, an increase of $28.8 million or 1.2%. Gross margin (gross profit as a percentage of net sales) improved 80 basis points (100 basis points (“bps”) equals 1.0 percent) from 2023 primarily due to benefits from the company’s RCI initiatives, increased sales in higher-gross-margin businesses, and lower material and other costs.
Operating expenses of $1,309.1 million in 2024, including a $22.5 million benefit from the legal payments, compared to $1,309.2 million last year. Operating expenses as a percentage of net sales rose 10 bps from last year primarily reflecting the effects of lower sales volumes, partially offset by benefits from the legal payments.
Operating earnings before financial services of $1,068.8 million in 2024, including a $22.5 million benefit from the legal payments, compared to $1,039.9 million in 2023. As a percentage of net sales, operating earnings before financial services were 22.7% compared to 22.0% last year.
Financial services revenue of $401.0 million in 2024 compared to $378.1 million last year. Financial services operating earnings of $276.9 million in 2024 compared to $270.5 million in 2023.
Operating earnings of $1,345.7 million in 2024, including a $22.5 million benefit from the legal payments, compared to $1,310.4 million in 2023. As a percentage of revenues, operating earnings were 26.3% compared to 25.7% last year.
Interest expense in 2024 decreased $0.3 million compared to last year. See Note 9 to the Consolidated Financial Statements for additional information on debt and credit facilities.
| Column 1 | Column 2 |
|---|---|
| 32 | SNAP-ON INCORPORATED |
Other income (expense) – net primarily includes interest income, non-service components of net periodic benefit costs, and net gains and losses associated with hedging and currency exchange rate transactions. See Note 17 to the Consolidated Financial Statements for additional information on Other income (expense) – net.
The effective income tax rate on earnings attributable to Snap-on was 22.6% in 2024 and 22.5% in 2023. See Note 8 to the Consolidated Financial Statements for additional information on income taxes.
Net earnings attributable to Snap-on of $1,043.9 million, or $19.51 per diluted share, in 2024, including a $17.5 million, or $0.32 per diluted share, after-tax benefit from the legal payments, compared to $1,011.1 million, or $18.76 per diluted share, in 2023, an increase of $32.8 million or $0.75 per diluted share.
Segment Results
Snap-on’s operating segments are based on the organization structure used by management for making operating and investment decisions and for assessing performance. Snap-on’s reportable operating segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group; and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation and technical education market segments, primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multinational mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealerships, through direct and distributor channels. Financial Services consists of the business operations of Snap-on’s finance subsidiaries.
Snap-on evaluates the performance of the Commercial & Industrial Group, the Snap-on Tools Group and the Repair Systems & Information Group operating segments based on segment net sales and segment operating earnings. The Snap-on Tools Group segment net sales reflect external net sales, while the Commercial & Industrial Group and the Repair Systems & Information Group segment net sales include both external and intersegment net sales. Snap-on accounts for intersegment net sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments. The Financial Services operating segment is evaluated based on financial services revenue and segment operating earnings. Corporate expenses primarily reflect stock-based compensation and other costs not attributable to an operating segment. Intersegment amounts are eliminated to arrive at Snap-on’s consolidated financial results.
Commercial & Industrial Group
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,187.6 | 80.4 | % | $ | 1,145.6 | 78.6 | % | $ | 42.0 | 3.7 | % | |||||||||
| Intersegment net sales | 289.2 | 19.6 | % | 312.7 | 21.4 | % | (23.5) | (7.5) | % | ||||||||||||
| Segment net sales | 1,476.8 | 100.0 | % | 1,458.3 | 100.0 | % | 18.5 | 1.3 | % | ||||||||||||
| Segment cost of goods sold | (868.6) | (58.8) | % | (887.5) | (60.9) | % | 18.9 | 2.1 | % | ||||||||||||
| Segment gross profit | 608.2 | 41.2 | % | 570.8 | 39.1 | % | 37.4 | 6.6 | % | ||||||||||||
| Segment operating expenses | (366.1) | (24.8) | % | (344.7) | (23.6) | % | (21.4) | (6.2) | % | ||||||||||||
| Segment operating earnings | $ | 242.1 | 16.4 | % | $ | 226.1 | 15.5 | % | $ | 16.0 | 7.1 | % |
Segment net sales of $1,476.8 million in 2024 represented an increase of $18.5 million, or 1.3%, from 2023 levels, reflecting a $1.5 million, or 0.1%, organic gain and $23.3 million of acquisition-related sales, partially offset by $6.3 million of unfavorable foreign currency translation. The organic increase is primarily due to a mid single-digit gain in sales to customers in critical industries, partially offset by a double-digit reduction in the power tools operation and a low single-digit decline in the European-based hand tools business.
Segment gross margin in 2024 improved 210 bps from last year, primarily reflecting increased sales volumes in higher-gross-margin critical industry sectors, savings from the segment’s RCI initiatives, lower material and other costs, and 40 bps of benefits from acquisitions.
Segment operating expenses as a percentage of net sales in 2024 rose 120 bps as compared to 2023 primarily due to increased personnel and other costs, and a 50 bps impact from acquisitions.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 33 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
As a result of these factors, segment operating earnings of $242.1 million in 2024 compared to $226.1 million in 2023, an increase of $16.0 million or 7.1%. Segment operating margin (segment operating earnings as a percentage of segment net sales) for the Commercial & Industrial Group of 16.4% in 2024 compared to 15.5% last year.
Snap-on Tools Group
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment net sales | $ | 1,989.2 | 100.0 | % | $ | 2,088.8 | 100.0 | % | $ | (99.6) | (4.8) | % | |||||||||
| Segment cost of goods sold | (1,050.3) | (52.8) | % | (1,107.7) | (53.0) | % | 57.4 | 5.2 | % | ||||||||||||
| Segment gross profit | 938.9 | 47.2 | % | 981.1 | 47.0 | % | (42.2) | (4.3) | % | ||||||||||||
| Segment operating expenses | (491.6) | (24.7) | % | (487.3) | (23.4) | % | (4.3) | (0.9) | % | ||||||||||||
| Segment operating earnings | $ | 447.3 | 22.5 | % | $ | 493.8 | 23.6 | % | $ | (46.5) | (9.4) | % |
Segment net sales of $1,989.2 million in 2024 represented a decrease of $99.6 million, or 4.8%, from 2023 levels, reflecting a $100.9 million, or 4.8%, organic sales decline, partially offset by $1.3 million of favorable foreign currency translation. The organic decrease is due to a mid single-digit decline in the U.S., partially offset by a low single-digit gain in the segment’s international operations.
Segment gross margin in 2024 improved 20 bps from last year primarily reflecting decreased sales of lower-gross-margin products.
Segment operating expenses as a percentage of net sales in 2024 rose 130 bps from last year primarily due to the lower sales volumes.
As a result of these factors, segment operating earnings of $447.3 million in 2024 compared to $493.8 million in 2023, a decrease of $46.5 million or 9.4%. Operating margin for the Snap‑on Tools Group of 22.5% in 2024 compared to 23.6% last year.
Repair Systems & Information Group
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,530.6 | 85.1 | % | $ | 1,495.8 | 84.0 | % | $ | 34.8 | 2.3 | % | |||||||||
| Intersegment net sales | 267.3 | 14.9 | % | 285.4 | 16.0 | % | (18.1) | (6.3) | % | ||||||||||||
| Segment net sales | 1,797.9 | 100.0 | % | 1,781.2 | 100.0 | % | 16.7 | 0.9 | % | ||||||||||||
| Segment cost of goods sold | (967.1) | (53.8) | % | (984.0) | (55.2) | % | 16.9 | 1.7 | % | ||||||||||||
| Segment gross profit | 830.8 | 46.2 | % | 797.2 | 44.8 | % | 33.6 | 4.2 | % | ||||||||||||
| Segment operating expenses | (375.6) | (20.9) | % | (364.0) | (20.5) | % | (11.6) | (3.2) | % | ||||||||||||
| Segment operating earnings | $ | 455.2 | 25.3 | % | $ | 433.2 | 24.3 | % | $ | 22.0 | 5.1 | % |
Segment net sales of $1,797.9 million in 2024 represented an increase of $16.7 million, or 0.9%, from 2023 levels, reflecting an $18.1 million, or 1.0%, organic sales gain, partially offset by $1.4 million of unfavorable foreign currency translation. The organic improvement primarily reflects a mid single-digit increase in activity with OEM dealerships, partially offset by a low single-digit decline in sales of undercar equipment.
Segment gross margin in 2024 improved 140 bps from last year primarily due to increased sales of higher-gross-margin products and savings from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales in 2024 rose 40 bps from 2023 primarily reflecting increased personnel and other costs.
As a result of these factors, segment operating earnings of $455.2 million in 2024 compared to $433.2 million in 2023, an increase of $22.0 million or 5.1%. Operating margin for the Repair Systems & Information Group of 25.3% in 2024 compared to 24.3% last year.
| Column 1 | Column 2 |
|---|---|
| 34 | SNAP-ON INCORPORATED |
Financial Services
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial services revenue | $ | 401.0 | 100.0 | % | $ | 378.1 | 100.0 | % | $ | 22.9 | 6.1 | % | |||||||||
| Financial services expenses | (124.1) | (30.9) | % | (107.6) | (28.5) | % | (16.5) | (15.3) | % | ||||||||||||
| Segment operating earnings | $ | 276.9 | 69.1 | % | $ | 270.5 | 71.5 | % | $ | 6.4 | 2.4 | % |
Financial services revenue is generally dependent on the size of the average financial services portfolio during the period, as well as on the average yield on receivables. Financial services revenue of $401.0 million in 2024 represented an increase of $22.9 million, or 6.1%, from 2023. In both 2024 and 2023, the average yield on finance receivables was 17.7%. In 2024 and 2023, the average yields on contract receivables were 9.0% and 8.8%, respectively. Originations of $1,182.9 million in 2024 represented a decrease of $52.6 million, or 4.3%, from 2023 levels.
Financial services expenses primarily include personnel-related and other general and administrative costs, as well as provisions for credit losses. These expenses are generally more dependent on changes in the size of the financial services portfolio than they are on the revenue of the segment. Financial services expenses in 2024 increased primarily due to higher provisions for credit losses as compared to those recorded in 2023. As a percentage of the average financial services portfolio, financial services expenses were 5.0% in 2024 and 4.5% in 2023.
As a result of these factors, segment operating earnings of $276.9 million in 2024 compared to $270.5 million in 2023, an increase of $6.4 million, or 2.4%.
See Note 1 and Note 4 to the Consolidated Financial Statements for additional information on financial services.
Corporate
Snap-on’s general corporate expenses in 2024 of $75.8 million compared to $113.2 million recorded in 2023. The year-over-year decrease primarily reflects benefits from the legal payments received in the first six months of 2024 and lower stock-based compensation costs.
Quarterly Data
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 35 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
| (Amounts in millions, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | |||||||||||||||||||
| Net sales | $ | 1,182.3 | $ | 1,179.4 | $ | 1,147.0 | $ | 1,198.7 | $ | 4,707.4 | |||||||||
| Gross profit | 596.7 | 597.3 | 587.8 | 596.1 | 2,377.9 | ||||||||||||||
| Financial services revenue | 99.6 | 100.5 | 100.4 | 100.5 | 401.0 | ||||||||||||||
| Financial services expenses | (31.3) | (30.3) | (28.7) | (33.8) | (124.1) | ||||||||||||||
| Net earnings | 269.6 | 277.6 | 257.5 | 264.2 | 1,068.9 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 263.5 | 271.2 | 251.1 | 258.1 | 1,043.9 | ||||||||||||||
| Earnings per share – basic* | 4.99 | 5.15 | 4.77 | 4.92 | 19.85 | ||||||||||||||
| Earnings per share – diluted* | 4.91 | 5.07 | 4.70 | 4.82 | 19.51 | ||||||||||||||
| Cash dividends paid per share | 1.86 | 1.86 | 1.86 | 2.14 | 7.72 | ||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
| 2023 | |||||||||||||||||||
| Net sales | $ | 1,183.0 | $ | 1,191.3 | $ | 1,159.3 | $ | 1,196.6 | $ | 4,730.2 | |||||||||
| Gross profit | 589.6 | 603.7 | 578.2 | 577.6 | 2,349.1 | ||||||||||||||
| Financial services revenue | 92.6 | 93.4 | 94.9 | 97.2 | 378.1 | ||||||||||||||
| Financial services expenses | (26.3) | (26.5) | (25.5) | (29.3) | (107.6) | ||||||||||||||
| Net earnings | 254.3 | 269.9 | 249.1 | 261.3 | 1,034.6 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 248.7 | 264.0 | 243.1 | 255.3 | 1,011.1 | ||||||||||||||
| Earnings per share – basic* | 4.69 | 4.98 | 4.60 | 4.84 | 19.11 | ||||||||||||||
| Earnings per share – diluted* | 4.60 | 4.89 | 4.51 | 4.75 | 18.76 | ||||||||||||||
| Cash dividends paid per share | 1.62 | 1.62 | 1.62 | 1.86 | 6.72 |
| Column 1 | Column 2 |
|---|---|
| * | Amounts may not total to annual earnings per share because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during each respective period. |
| Column 1 | Column 2 |
|---|---|
| 36 | SNAP-ON INCORPORATED |
Fourth Quarter
Results of operations for the fourth quarters of 2024 and 2023 are as follows:
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
| Net sales | $ | 1,198.7 | 100.0 | % | $ | 1,196.6 | 100.0 | % | $ | 2.1 | 0.2 | % | |||||||||
| Cost of goods sold | (602.6) | (50.3) | % | (619.0) | (51.7) | % | 16.4 | 2.6 | % | ||||||||||||
| Gross profit | 596.1 | 49.7 | % | 577.6 | 48.3 | % | 18.5 | 3.2 | % | ||||||||||||
| Operating expenses | (330.9) | (27.6) | % | (319.7) | (26.7) | % | (11.2) | (3.5) | % | ||||||||||||
| Operating earnings before financial services | 265.2 | 22.1 | % | 257.9 | 21.6 | % | 7.3 | 2.8 | % | ||||||||||||
| Financial services revenue | 100.5 | 100.0 | % | 97.2 | 100.0 | % | 3.3 | 3.4 | % | ||||||||||||
| Financial services expenses | (33.8) | (33.6) | % | (29.3) | (30.1) | % | (4.5) | (15.4) | % | ||||||||||||
| Operating earnings from financial services | 66.7 | 66.4 | % | 67.9 | 69.9 | % | (1.2) | (1.8) | % | ||||||||||||
| Operating earnings | 331.9 | 25.5 | % | 325.8 | 25.2 | % | 6.1 | 1.9 | % | ||||||||||||
| Interest expense | (12.3) | (0.9) | % | (12.5) | (1.0) | % | 0.2 | 1.6 | % | ||||||||||||
| Other income (expense) – net | 19.6 | 1.5 | % | 17.5 | 1.4 | % | 2.1 | 12.0 | % | ||||||||||||
| Earnings before income taxes | 339.2 | 26.1 | % | 330.8 | 25.6 | % | 8.4 | 2.5 | % | ||||||||||||
| Income tax expense | (75.0) | (5.8) | % | (69.5) | (5.4) | % | (5.5) | (7.9) | % | ||||||||||||
| Net earnings | 264.2 | 20.3 | % | 261.3 | 20.2 | % | 2.9 | 1.1 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (6.1) | (0.4) | % | (6.0) | (0.5) | % | (0.1) | (1.7) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 258.1 | 19.9 | % | $ | 255.3 | 19.7 | % | $ | 2.8 | 1.1 | % |
Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $1,198.7 million in the fourth quarter of 2024 represented an increase of $2.1 million, or 0.2%, from 2023 levels, reflecting a $2.0 million, or 0.2%, organic gain and $2.1 million of acquisition-related sales, partially offset by $2.0 million of unfavorable foreign currency translation.
Gross profit of $596.1 million in the fourth quarter of 2024 compared to $577.6 million last year, an increase of $18.5 million or 3.2%. Gross margin in the quarter improved 140 bps from the fourth quarter of 2023 primarily due to increased sales in higher-gross-margin businesses and benefits from the company’s RCI initiatives.
Operating expenses of $330.9 million in the fourth quarter of 2024 compared to $319.7 million in 2023. Operating expenses as a percentage of net sales rose 90 bps from last year primarily reflecting increased corporate and other operating costs.
Operating earnings before financial services of $265.2 million in the fourth quarter of 2024 compared to $257.9 million in 2023, an increase of $7.3 million or 2.8%. As a percentage of net sales, operating earnings before financial services were 22.1% compared to 21.6% last year.
Financial services revenue of $100.5 million in the fourth quarter of 2024 compared to $97.2 million last year. Financial services operating earnings of $66.7 million in the period compared to $67.9 million in 2023.
Operating earnings of $331.9 million in the fourth quarter of 2024 compared to $325.8 million in 2023. As a percentage of revenues, operating earnings were 25.5% in the quarter compared to 25.2% last year.
Interest expense in the fourth quarter of 2024 decreased $0.2 million from last year. See Note 9 to the Consolidated Financial Statements for additional information on debt and credit facilities.
Other income (expense) – net primarily includes interest income, non-service components of net periodic benefit costs, and net gains and losses associated with hedging and currency exchange rate transactions. See Note 17 to the Consolidated Financial Statements for additional information on Other income (expense) – net.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 37 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
The effective income tax rate on earnings attributable to Snap-on in the fourth quarter was 22.5% in 2024 and 21.4% in 2023. See Note 8 to the Consolidated Financial Statements for additional information on income taxes.
Net earnings attributable to Snap-on of $258.1 million, or $4.82 per diluted share, in the fourth quarter of 2024 compared to $255.3 million, or $4.75 per diluted share, in the fourth quarter of 2023.
Segment Results
Commercial & Industrial Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
| External net sales | $ | 302.9 | 79.9 | % | $ | 296.7 | 81.5 | % | $ | 6.2 | 2.1 | % | |||||||||
| Intersegment net sales | 76.3 | 20.1 | % | 67.2 | 18.5 | % | 9.1 | 13.5 | % | ||||||||||||
| Segment net sales | 379.2 | 100.0 | % | 363.9 | 100.0 | % | 15.3 | 4.2 | % | ||||||||||||
| Segment cost of goods sold | (223.8) | (59.0) | % | (221.3) | (60.8) | % | (2.5) | (1.1) | % | ||||||||||||
| Segment gross profit | 155.4 | 41.0 | % | 142.6 | 39.2 | % | 12.8 | 9.0 | % | ||||||||||||
| Segment operating expenses | (91.9) | (24.3) | % | (88.5) | (24.3) | % | (3.4) | (3.8) | % | ||||||||||||
| Segment operating earnings | $ | 63.5 | 16.7 | % | $ | 54.1 | 14.9 | % | $ | 9.4 | 17.4 | % |
Segment net sales of $379.2 million in the fourth quarter of 2024 represented an increase of $15.3 million, or 4.2%, from 2023 levels, reflecting a $14.2 million, or 3.9%, organic gain and $2.1 million of acquisition-related sales, partially offset by $1.0 million of unfavorable foreign currency translation. The organic increase is primarily due to a gain in sales to customers in critical industries, including a high single-digit increase in specialty torque.
Segment gross margin in the fourth quarter improved 180 bps from 2023, primarily reflecting increased sales volumes in the higher-gross-margin critical industry sectors and savings from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales in the fourth quarter of 2024 was unchanged from last year.
As a result of these factors, segment operating earnings of $63.5 million in the fourth quarter of 2024 compared to $54.1 million in 2023, an increase of $9.4 million or 17.4%. Operating margin for the Commercial & Industrial Group of 16.7% in the quarter compared to 14.9% last year.
Snap-on Tools Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
| Segment net sales | $ | 506.6 | 100.0 | % | $ | 513.3 | 100.0 | % | $ | (6.7) | (1.3) | % | |||||||||
| Segment cost of goods sold | (280.5) | (55.4) | % | (281.2) | (54.8) | % | 0.7 | 0.2 | % | ||||||||||||
| Segment gross profit | 226.1 | 44.6 | % | 232.1 | 45.2 | % | (6.0) | (2.6) | % | ||||||||||||
| Segment operating expenses | (119.2) | (23.5) | % | (121.1) | (23.6) | % | 1.9 | 1.6 | % | ||||||||||||
| Segment operating earnings | $ | 106.9 | 21.1 | % | $ | 111.0 | 21.6 | % | $ | (4.1) | (3.7) | % |
Segment net sales of $506.6 million in the fourth quarter of 2024 represented a decrease of $6.7 million, or 1.3%, from 2023 levels, reflecting a $7.3 million, or 1.4%, organic sales decline, partially offset by $0.6 million of favorable foreign currency translation. The organic decrease is due to a low single-digit decline in the U.S., partially offset by a mid single-digit gain in the segment’s international operations.
Segment gross margin in the fourth quarter declined 60 bps from last year primarily due to the decreased volumes and the effects of increased sales of lower-gross-margin products.
Segment operating expenses as a percentage of net sales in the fourth quarter improved 10 bps from 2023.
As a result of these factors, segment operating earnings of $106.9 million in the fourth quarter of 2024 compared to $111.0 million in 2023, a decrease of $4.1 million, or 3.7%. Operating margin for the Snap‑on Tools Group of 21.1% in the quarter compared to 21.6% last year.
| Column 1 | Column 2 |
|---|---|
| 38 | SNAP-ON INCORPORATED |
Repair Systems & Information Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
| External net sales | $ | 389.2 | 85.2 | % | $ | 386.6 | 85.8 | % | $ | 2.6 | 0.7 | % | |||||||||
| Intersegment net sales | 67.4 | 14.8 | % | 64.2 | 14.2 | % | 3.2 | 5.0 | % | ||||||||||||
| Segment net sales | 456.6 | 100.0 | % | 450.8 | 100.0 | % | 5.8 | 1.3 | % | ||||||||||||
| Segment cost of goods sold | (242.0) | (53.0) | % | (247.9) | (55.0) | % | 5.9 | 2.4 | % | ||||||||||||
| Segment gross profit | 214.6 | 47.0 | % | 202.9 | 45.0 | % | 11.7 | 5.8 | % | ||||||||||||
| Segment operating expenses | (93.2) | (20.4) | % | (89.6) | (19.9) | % | (3.6) | (4.0) | % | ||||||||||||
| Segment operating earnings | $ | 121.4 | 26.6 | % | $ | 113.3 | 25.1 | % | $ | 8.1 | 7.1 | % |
Segment net sales of $456.6 million in the fourth quarter of 2024 represented an increase of $5.8 million, or 1.3%, from 2023 levels, reflecting a $7.3 million, or 1.6%, organic sales increase, partially offset by $1.5 million of unfavorable foreign currency translation. The organic gain includes a mid single-digit increase in activity with OEM dealerships and a low single-digit gain in sales of diagnostic and repair information products to independent repair shop owners and managers, partially offset by a low single-digit decline in sales of undercar equipment.
Segment gross margin in the fourth quarter improved 200 bps from last year primarily reflecting increased sales of higher-gross-margin products and benefits from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales in the fourth quarter rose 50 bps from 2023 primarily due to increased personnel and other costs.
As a result of these factors, segment operating earnings of $121.4 million in the fourth quarter of 2024 compared to $113.3 million in 2023, an increase of $8.1 million or 7.1%. Operating margin for the Repair Systems & Information Group of 26.6% in the quarter compared to 25.1% last year.
Financial Services
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | Change | ||||||||||||||||||
| Financial services revenue | $ | 100.5 | 100.0 | % | $ | 97.2 | 100.0 | % | $ | 3.3 | 3.4 | % | |||||||||
| Financial services expenses | (33.8) | (33.6) | % | (29.3) | (30.1) | % | (4.5) | (15.4) | % | ||||||||||||
| Segment operating earnings | $ | 66.7 | 66.4 | % | $ | 67.9 | 69.9 | % | $ | (1.2) | (1.8) | % |
Financial services revenue of $100.5 million in the fourth quarter of 2024 represented an increase of $3.3 million, or 3.4%, from last year. In the fourth quarters of 2024 and 2023, the respective average yields on finance receivables were 17.7% and 17.8%. In the fourth quarters of 2024 and 2023, the average yields on contract receivables were 9.1% and 8.9%, respectively. Originations of $285.1 million in the fourth quarter of 2024 represented a decrease of $18.0 million, or 5.9%, from 2023 levels.
Financial services expenses in the fourth quarter of 2024 increased primarily due to higher provisions for credit losses as compared to those recorded last year. As a percentage of the average financial services portfolio, financial services expenses were 1.3% in the fourth quarter of 2024 and 1.2% in 2023.
As a result of these factors, segment operating earnings of $66.7 million in the fourth quarter of 2024 compared to $67.9 million in 2023, a decrease of $1.2 million, or 1.8%.
See Note 1 and Note 4 to the Consolidated Financial Statements for additional information on financial services.
Corporate
Snap-on’s fourth quarter 2024 general corporate expenses of $26.6 million compared to $20.5 million last year. The year-over-year increase primarily reflects a benefit from the recovery of costs associated with a legal matter that occurred in the fourth quarter of 2023.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 39 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Data
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on’s non-financial services (“Operations”) and Financial Services businesses.
The supplemental Operations data reflects the results of operations and financial position of Snap-on’s tools, diagnostics, equipment products, software, and other non-financial services operations with Financial Services presented on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on’s U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses are eliminated to arrive at the Consolidated Financial Statements.
Non-GAAP Supplemental Consolidating Data – Supplemental Statements of Earnings information for 2024 and 2023 is as follows:
| Operations* | Financial Services | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Net sales | $ | 4,707.4 | $ | 4,730.2 | $ | — | $ | — | ||||||||
| Cost of goods sold | (2,329.5) | (2,381.1) | — | — | ||||||||||||
| Gross profit | 2,377.9 | 2,349.1 | — | — | ||||||||||||
| Operating expenses | (1,309.1) | (1,309.2) | — | — | ||||||||||||
| Operating earnings before financial services | 1,068.8 | 1,039.9 | — | — | ||||||||||||
| Financial services revenue | — | — | 401.0 | 378.1 | ||||||||||||
| Financial services expenses | — | — | (124.1) | (107.6) | ||||||||||||
| Operating earnings from financial services | — | — | 276.9 | 270.5 | ||||||||||||
| Operating earnings | 1,068.8 | 1,039.9 | 276.9 | 270.5 | ||||||||||||
| Interest expense | (49.6) | (49.9) | — | — | ||||||||||||
| Intersegment interest income (expense) – net | 67.1 | 63.9 | (67.1) | (63.9) | ||||||||||||
| Other income (expense) – net | 76.8 | 67.3 | 0.2 | 0.2 | ||||||||||||
| Earnings before income taxes and equity earnings | 1,163.1 | 1,121.2 | 210.0 | 206.8 | ||||||||||||
| Income tax expense | (251.7) | (241.6) | (52.5) | (51.8) | ||||||||||||
| Earnings before equity earnings | 911.4 | 879.6 | 157.5 | 155.0 | ||||||||||||
| Financial services – net earnings attributable to Snap-on | 157.5 | 155.0 | — | — | ||||||||||||
| Net earnings | 1,068.9 | 1,034.6 | 157.5 | 155.0 | ||||||||||||
| Net earnings attributable to noncontrolling interests | (25.0) | (23.5) | — | — | ||||||||||||
| Net earnings attributable to Snap-on | $ | 1,043.9 | $ | 1,011.1 | $ | 157.5 | $ | 155.0 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 40 | SNAP-ON INCORPORATED |
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheets Information as of 2024 and 2023 year end is as follows:
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||
| ASSETS | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 1,360.4 | $ | 1,001.3 | $ | 0.1 | $ | 0.2 | |||||||
| Intersegment receivables | 15.1 | 15.7 | — | — | |||||||||||
| Trade and other accounts receivable – net | 815.0 | 790.6 | 0.6 | 0.7 | |||||||||||
| Finance receivables – net | — | — | 610.3 | 594.1 | |||||||||||
| Contract receivables – net | 4.8 | 5.5 | 115.2 | 115.3 | |||||||||||
| Inventories – net | 943.4 | 1,005.9 | — | — | |||||||||||
| Prepaid expenses and other current assets | 143.8 | 143.2 | 9.4 | 7.4 | |||||||||||
| Total current assets | 3,282.5 | 2,962.2 | 735.6 | 717.7 | |||||||||||
| Property and equipment – net | 540.2 | 536.5 | 2.4 | 2.8 | |||||||||||
| Operating lease right-of-use assets | 83.8 | 73.8 | 5.6 | 0.9 | |||||||||||
| Investment in Financial Services | 403.5 | 393.9 | — | — | |||||||||||
| Deferred income tax assets | 51.8 | 51.3 | 26.2 | 24.7 | |||||||||||
| Intersegment long-term notes receivable | 831.8 | 785.6 | — | — | |||||||||||
| Long-term finance receivables – net | — | — | 1,312.0 | 1,284.2 | |||||||||||
| Long-term contract receivables – net | 8.4 | 8.3 | 409.9 | 399.6 | |||||||||||
| Goodwill | 1,056.8 | 1,097.4 | — | — | |||||||||||
| Other intangible assets – net | 267.6 | 268.9 | — | — | |||||||||||
| Pension assets | 125.4 | 130.5 | — | — | |||||||||||
| Other long-term assets | 35.6 | 30.2 | 0.2 | 0.1 | |||||||||||
| Total assets | $ | 6,687.4 | $ | 6,338.6 | $ | 2,491.9 | $ | 2,430.0 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheets Information (continued):
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2024 | 2023 | 2024 | 2023 | |||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Notes payable | $ | 13.7 | $ | 15.6 | $ | — | $ | — | |||||||
| Accounts payable | 265.4 | 236.2 | 0.5 | 1.8 | |||||||||||
| Intersegment payables | — | — | 15.1 | 15.7 | |||||||||||
| Accrued benefits | 67.2 | 64.4 | — | — | |||||||||||
| Accrued compensation | 83.5 | 99.9 | 2.6 | 3.0 | |||||||||||
| Franchisee deposits | 70.9 | 73.3 | — | — | |||||||||||
| Other accrued liabilities | 443.6 | 432.2 | 27.7 | 27.4 | |||||||||||
| Total current liabilities | 944.3 | 921.6 | 45.9 | 47.9 | |||||||||||
| Long-term debt and intersegment long-term debt | — | — | 2,017.3 | 1,970.2 | |||||||||||
| Deferred income tax liabilities | 73.5 | 79.2 | — | — | |||||||||||
| Retiree health care benefits | 19.4 | 21.8 | — | — | |||||||||||
| Pension liabilities | 78.4 | 82.3 | — | — | |||||||||||
| Operating lease liabilities | 63.0 | 54.0 | 5.6 | 0.6 | |||||||||||
| Other long-term liabilities | 91.8 | 86.3 | 19.6 | 17.4 | |||||||||||
| Total liabilities | 1,270.4 | 1,245.2 | 2,088.4 | 2,036.1 | |||||||||||
| Total shareholders’ equity attributable to Snap-on | 5,394.1 | 5,071.3 | 403.5 | 393.9 | |||||||||||
| Noncontrolling interests | 22.9 | 22.1 | — | — | |||||||||||
| Total equity | 5,417.0 | 5,093.4 | 403.5 | 393.9 | |||||||||||
| Total liabilities and equity | $ | 6,687.4 | $ | 6,338.6 | $ | 2,491.9 | $ | 2,430.0 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 42 | SNAP-ON INCORPORATED |
Liquidity and Capital Resources
Snap-on’s growth has historically been funded by a combination of cash provided by operating activities and debt financing. Snap-on believes that its cash from operations and collections of finance receivables, coupled with its sources of borrowings and available cash on hand, are sufficient to fund its currently anticipated requirements for scheduled debt repayments, payments of interest and dividends, new receivables originated by our financial services businesses, capital expenditures, working capital, funding of pension plans, and share repurchases and acquisitions, if and as they arise.
Due to Snap-on’s credit rating over the years, external funds have been available at an acceptable cost. As of February 7, 2025, Snap-on’s long-term debt and commercial paper were rated, respectively: A2 and P-1 by Moody’s Investors Service; A- and A-2 by Standard & Poor’s; and A and F1 by Fitch Ratings. Snap-on believes that its current credit arrangements are sound and that the strength of its balance sheet affords the company the financial flexibility, including through access to financial markets for potential new financing, to respond to both internal growth opportunities and those available through acquisitions. However, Snap-on cannot provide any assurance that financing will be available in the future on acceptable terms, or that its debt ratings will not decrease.
The following discussion focuses on information included in the accompanying Consolidated Balance Sheets.
As of 2024 year end, working capital (current assets less current liabilities) of $3,027.9 million represented an increase of $317.5 million from $2,710.4 million as of 2023 year end primarily as a result of the net changes in working capital discussed below.
The following represents the company’s working capital position as of 2024 and 2023 year end:
| (Amounts in millions) | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 1,360.5 | $ | 1,001.5 | |||
| Trade and other accounts receivable – net | 815.6 | 791.3 | |||||
| Finance receivables – net | 610.3 | 594.1 | |||||
| Contract receivables – net | 120.0 | 120.8 | |||||
| Inventories – net | 943.4 | 1,005.9 | |||||
| Prepaid expenses and other current assets | 139.6 | 138.4 | |||||
| Total current assets | 3,989.4 | 3,652.0 | |||||
| Notes payable | (13.7) | (15.6) | |||||
| Accounts payable | (265.9) | (238.0) | |||||
| Other current liabilities | (681.9) | (688.0) | |||||
| Total current liabilities | (961.5) | (941.6) | |||||
| Working capital | $ | 3,027.9 | $ | 2,710.4 |
Cash and cash equivalents of $1,360.5 million as of 2024 year end represented an increase of $359.0 million from 2023 year-end levels primarily due to: (i) $1,217.5 million of cash generated from operations; (ii) $837.8 million of cash from collections of finance receivables; and (iii) $92.3 million of cash proceeds from stock purchase plans and stock option exercises. These increases in cash and cash equivalents were partially offset by: (i) the funding of $966.0 million of new finance receivables; (ii) dividend payments to shareholders of $406.4 million; (iii) the repurchase of 952,000 shares of the company’s common stock for $290.0 million; (iv) the funding of $83.5 million for capital expenditures; and (v) net repayments of other short-term borrowings of $1.3 million.
Of the $1,360.5 million of cash and cash equivalents as of 2024 year end, $494.1 million was held outside of the United States. Snap-on maintains non-U.S. funds in its foreign operations to: (i) provide adequate working capital; (ii) satisfy various regulatory requirements; and/or (iii) take advantage of business expansion opportunities as they arise. Although the Tax Cuts and Jobs Act (“Tax Act”) generally eliminated U.S. federal taxation of dividends from foreign subsidiaries, such dividends may still be subject to state income taxation and foreign withholding taxes. Snap-on periodically evaluates its cash held outside the United States and may pursue opportunities to repatriate certain foreign cash amounts to the extent that it can be accomplished in a tax efficient manner.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 43 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Trade and other accounts receivable – net of $815.6 million as of 2024 year end represented an increase of $24.3 million from 2023 year-end levels primarily due to an increase in days sales outstanding, partially offset by $21.2 million of foreign currency translation. Days sales outstanding (trade and other accounts receivable – net as of the respective period end, divided by the respective trailing 12 months of sales, times 360 days) was 62 days and 60 days at the respective 2024 and 2023 year ends.
The current portions of net finance and contract receivables of $730.3 million as of 2024 year end compared to $714.9 million at 2023 year end. The long-term portions of net finance and contract receivables of $1,730.3 million as of 2024 year end compared to $1,692.1 million at 2023 year end. The combined $53.6 million increase in net current and long-term finance and contract receivables compared to 2023 year-end levels is primarily due to net receivable originations, partially offset by $17.0 million of foreign currency translation.
Inventories – net of $943.4 million as of 2024 year end decreased $62.5 million from 2023 year-end levels primarily due to easing supply chain disruptions and $31.7 million of foreign currency translation. As of 2024 and 2023 year end, inventory turns (trailing 12 months of cost of goods sold, divided by the average of the beginning and ending inventory balances for the trailing 12 months) were 2.4 turns and 2.3 turns, respectively. Inventories accounted for using the first-in, first-out (“FIFO”) method as of 2024 and 2023 year end approximated 57% and 59% of total inventories, respectively. All other inventories are accounted for using the last-in, first-out (“LIFO”) method. The company’s LIFO reserve was $122.4 million and $115.9 million at 2024 and 2023 year end, respectively.
Notes payable of $13.7 million as of 2024 year end compared to $15.6 million as of 2023 year end. Average notes payable outstanding were $14.9 million and $17.5 million in 2024 and 2023, respectively. The 2024 weighted-average interest rate on such borrowings of 10.4% compared with 11.0% in 2023. At 2024 year end, the weighted-average rate on outstanding notes payable of 9.5% compared with 11.1% in 2023.
Accounts payable of $265.9 million as of 2024 year end represented an increase of $27.9 million from 2023 year-end levels, primarily due to the timing of payments, partially offset by $3.8 million of foreign currency translation.
Other accrued liabilities of $457.7 million as of 2024 year end represented an increase of $10.3 million from 2023 year-end levels.
Long-term debt of $1,185.5 million as of 2024 year end consisted of: (i) $300.0 million of unsecured 3.25% notes that mature on March 1, 2027 (the “2027 Notes”); (ii) $400.0 million of unsecured 4.10% notes that mature on March 1, 2048 (“the 2048 Notes”); and (iii) $500.0 million of 3.10% notes that mature on May 1, 2050 (the “2050 Notes”), partially offset by $14.5 million of unamortized debt issuance costs and issuance discounts.
Snap-on has a $900 million multicurrency revolving credit facility that terminates on September 12, 2028 (the “Credit Facility”). The Credit Facility contains an accordion feature that, subject to certain customary conditions, may allow the maximum commitment to be increased by up to $450 million with the approval of the lenders providing additional commitments. No amounts were borrowed or outstanding under the Credit Facility during the years ended and as of December 28, 2024 or December 30, 2023.
Borrowings under the Credit Facility bear interest at varying rates based on either: (i) Snap-on’s then-current, long-term debt ratings; or (ii) Snap-on’s then-current ratio of consolidated debt net of certain cash adjustments (“Consolidated Net Debt”) to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the “Consolidated Net Debt to EBITDA Ratio”). The Credit Facility’s financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to 1.00 of Consolidated Net Debt to the sum of Consolidated Net Debt plus total equity and less accumulated other comprehensive income or loss (the “Leverage Ratio”); or (ii) a Consolidated Net Debt to EBITDA Ratio not greater than 3.50 to 1.00. Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), elect to increase the maximum Leverage Ratio to 0.65 to 1.00 and/or increase the maximum Consolidated Net Debt to EBITDA Ratio to 4.00 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of December 28, 2024, the company’s consolidated cash balance, net of certain adjustments, exceeded consolidated debt resulting in actual ratios of (0.01) and (0.05), respectively. Both ratios are within the permitted ranges set forth in this financial covenant.
Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances. There was no commercial paper issued or outstanding during the years ended and as of December 28, 2024 or December 30, 2023.
| Column 1 | Column 2 |
|---|---|
| 44 | SNAP-ON INCORPORATED |
Snap-on’s Credit Facility and other debt agreements also contain certain usual and customary borrowing, affirmative, negative and maintenance covenants. As of 2024 year end, Snap-on was in compliance with all covenants of its Credit Facility and other debt agreements.
Snap-on believes it has sufficient available cash and access to both committed and uncommitted credit facilities to cover its expected funding needs on both a short-term and long-term basis. Snap-on manages its aggregate short-term borrowings so as not to exceed its availability under the Credit Facility. Snap-on believes that it can access short-term debt markets, predominantly through commercial paper issuances and existing lines of credit, to fund its short-term requirements and to ensure near-term liquidity. Snap-on regularly monitors the credit and financial markets and, if it believes conditions are favorable, it may take advantage of such conditions to issue long-term debt to further improve its liquidity and capital resources. Near-term liquidity requirements for Snap-on include payments of interest and dividends, funding to support new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise. Snap-on intends to make contributions of $4.3 million to its foreign pension plans and $6.5 million to its domestic pension plans in 2025, as required by law. Depending on market and other conditions, Snap-on may make discretionary cash contributions to its pension plans in 2025.
Snap-on’s long-term financing strategy is to maintain continuous access to the debt markets to accommodate its liquidity needs, including the potential use of commercial paper, additional fixed-term debt and/or securitizations.
The following discussion focuses on information included in the accompanying Consolidated Statements of Cash Flows.
Operating Activities
Net cash provided by operating activities of $1,217.5 million in 2024 increased $63.3 million from $1,154.2 million in 2023. The increase is primarily due to a $34.3 million increase in net earnings and a $18.0 million change in net operating assets and liabilities.
Depreciation expense was $72.7 million in 2024 and $72.2 million in 2023. Amortization expense was $25.3 million in 2024 and $27.1 million in 2023. See Note 6 and Note 7 to the Consolidated Financial Statements for information on property and equipment and goodwill and other intangible assets.
Investing Activities
Net cash used by investing activities of $204.1 million in 2024 included additions to finance receivables of $966.0 million, partially offset by collections of $837.8 million. Net cash used by investing activities of $331.8 million in 2023 included additions to finance receivables of $1,029.0 million, partially offset by collections of $833.5 million. Finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees’ customers) to enable them to purchase tools, diagnostics, and equipment products on an extended-term payment plan, with average payment terms of approximately four years.
Net cash used by investing activities in 2023 also included $42.6 million for the acquisitions of Mountz and SAVTEQ. See Note 3 to the Consolidated Financial Statements for information about acquisitions.
Capital expenditures in 2024 and 2023 totaled $83.5 million and $95.0 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic Value Creation Processes. The company also invested in: (i) new product, efficiency, safety and cost reduction initiatives that are intended to expand and improve its manufacturing and distribution capabilities worldwide; (ii) new production and machine tooling to enhance manufacturing operations, as well as ongoing replacements of manufacturing and distribution equipment, particularly in the United States; and (iii) the ongoing enhancement of the company’s global enterprise resource planning (ERP) management information systems. Snap-on believes that its cash generated from operations, as well as its available cash on hand and funds available from its credit facilities will be sufficient to fund the company’s capital expenditure requirements in 2025.
Financing Activities
Net cash used by financing activities of $649.8 million in 2024 included net repayments of other short-term borrowings of $1.3 million. Net cash used by financing activities of $572.9 million in 2023 included net repayments of other short-term borrowings of $1.7 million.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 45 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Proceeds from stock purchase plans and stock option exercises totaled $92.3 million in 2024 and $113.6 million in 2023. In 2024, Snap-on repurchased 952,000 shares of its common stock for $290.0 million under its previously announced share repurchase programs. Snap-on repurchased 1,126,000 shares of its common stock for $294.7 million in 2023. As of 2024 year end, Snap-on had remaining availability to repurchase up to an additional $429.4 million in common stock pursuant to its Board’s authorizations. The repurchase of Snap-on common stock to offset dilution related to equity plan issuances or for other corporate purposes is at the company’s discretion, subject to prevailing financial and market conditions. Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to fund the company’s additional share repurchases, if any.
Snap-on has paid consecutive quarterly cash dividends, without interruption or reduction, since 1939. Cash dividends paid in 2024 and 2023 totaled $406.4 million and $355.6 million, respectively. On November 8, 2024, the company announced that its Board increased the quarterly cash dividend by 15.1% to $2.14 per share ($8.56 per share annualized). Quarterly dividends in 2024 were $2.14 per share in the fourth quarter and $1.86 per share in the first three quarters ($7.72 per share for the year). Quarterly dividends in 2023 were $1.86 per share in the fourth quarter and $1.62 per share in the first three quarters ($6.72 per share for the year).
| 2024 | 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Cash dividends paid per common share | $ | 7.72 | $ | 6.72 | |||
| Cash dividends paid as a percentage of prior-year retained earnings | 5.8 | % | 5.6 | % |
Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to pay dividends in 2025.
Contractual Obligations and Commitments
Snap-on’s contractual obligations for long-term debt and operating and finance leases are reflected in the Consolidated Balance Sheets; see Note 9 and Note 16 to the Consolidated Financial Statements for information on the company’s long-term debt and leases. Snap-on also enters into contracts for future purchases in the normal course of business. As of year-end 2024, the company had $159.0 million in purchase commitments to be paid in 2025 and $5.1 million to be paid thereafter.
Snap-on intends to make contributions of $4.3 million to its foreign pension plans and $6.5 million to its domestic pension plans in 2025, as required by law. Depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in 2025; see Note 11 and Note 12 to the Consolidated Financial Statements for information on the company’s benefit plans and payments.
Due to the uncertainty of the timing of settlements with taxing authorities, Snap-on is unable to make reasonably reliable estimates of the period of cash settlement of unrecognized tax benefits totaling $6.6 million for its remaining uncertain tax liabilities. See Note 8 to the Consolidated Financial Statements for information on income taxes.
Environmental Matters
Snap-on is subject to various federal, state and local government requirements regulating the discharge of materials into the environment or otherwise relating to the protection of the environment. Snap-on’s policy is to comply with these requirements and the company believes that, as a general matter, its policies, practices and procedures are properly designed to prevent unreasonable risk of environmental damage, and of resulting financial liability, in connection with its business. Some risk of environmental damage is, however, inherent in some of Snap-on’s operations and products, as it is with other companies engaged in similar businesses.
Snap-on is and has been engaged in the handling, manufacture, use and disposal of many substances classified as hazardous or toxic by one or more regulatory agencies. Snap-on believes that, as a general matter, its handling, manufacture, use and disposal of these substances are in accordance with environmental laws and regulations. It is possible, however, that future knowledge or other developments, such as improved capability to detect substances in the environment or increasingly strict environmental laws and standards and enforcement policies, could affect the company’s handling, manufacture, use or disposal of these substances.
| Column 1 | Column 2 |
|---|---|
| 46 | SNAP-ON INCORPORATED |
In recent years there has been increased public awareness, concern and focus on environmental and sustainability issues, including matters related to climate change. The current focus on these matters is resulting in additional and/or more restrictive regulations, disclosure requirements and industry or third-party requirements and standards to reduce or mitigate climate change as well as other environmental or sustainability risks. Snap-on is monitoring developments in this area.
New Accounting Standards
See Note 1 to the Consolidated Financial Statements for information on new accounting standards.
Critical Accounting Policies and Estimates
The Consolidated Financial Statements and related notes contain information that is pertinent to management’s discussion and analysis. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are generally based on historical experience, current conditions and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily available from other sources, as well as identifying and assessing our accounting treatment with respect to commitments and contingencies. Actual results could differ from those estimates.
In addition to the company’s significant accounting policies described in Note 1 to the Consolidated Financial Statements, Snap-on considers the following policies and estimates to be the most critical in understanding the judgments that are involved in the preparation of the company’s consolidated financial statements and the uncertainties that could impact the company’s financial position, results of operations and cash flows.
Allowance for Credit Losses on Finance Receivables: The allowance for credit losses on finance receivables is maintained at a level management believes is adequate to cover expected losses in Snap-on’s finance receivables portfolio as of the reporting date. The allowance represents management’s estimate of the expected losses in the company’s finance receivables portfolio based on ongoing assessments and evaluations of credit losses over the remaining contractual life of the receivables portfolio considering collectability, historical loss experience, current conditions and future market changes. Determination of the proper level of allowance requires management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provision for credit losses and, as a result, net earnings. The allowance takes into consideration numerous quantitative and qualitative factors that include receivable type, historical loss experience, delinquency trends, collection experience, current and future economic conditions and credit risk characteristics. Some of these factors are influenced by items such as the customers’ financial condition, past payment experience, credit bureau and proprietary Snap-on credit model information, as well as the value of the underlying collateral. Changes in economic conditions and assumptions, including the resulting credit quality metrics relative to the performance of the finance receivables portfolio, create uncertainty and could result in changes to both the allowance for credit losses and provision for credit losses.
Management utilizes established policies and procedures in an effort to ensure the estimates and assumptions are well controlled, reviewed and consistently applied. As of December 28, 2024, the ratio of the allowance for credit losses to finance receivables was 3.63%. As of December 30, 2023, the allowance ratio was 3.48%. While management believes it exercises prudent judgment and applies reasonable assumptions in establishing its estimates for allowances for finance receivables, there can be no assurance that changes in economic conditions or other factors would not adversely impact the financial health of our customers and result in changes to the estimates used in the allowance calculation. For reference, a 100 bps increase in the allowance ratios for finance receivables as of December 28, 2024, would have increased Snap-on’s 2024 provision for credit losses and related allowance for credit losses by approximately $20.0 million.
For additional information on Snap-on’s allowances for credit losses, see Note 1 and Note 4 to the Consolidated Financial Statements.
Impairment of Goodwill: Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that the assets might be impaired. Annual impairment tests are performed by the company in the second quarter of each year using information available as of April month end.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 47 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Snap-on evaluates the recoverability of goodwill by estimating the future discounted cash flows of the businesses to which the goodwill relates. Estimated cash flows and related goodwill are grouped at the reporting unit level. The company has determined that its reporting units for testing goodwill impairment are its operating segments or components of an operating segment that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results. Within its four reportable operating segments, the company has identified 11 reporting units.
Snap-on evaluates the recoverability of goodwill by utilizing an income approach that estimates the fair value of the future discounted cash flows of the reporting units to which the goodwill relates. The future projections, which are based on both past performance and the projections and assumptions used in the company’s operating plans, are subject to change as a result of changing economic and competitive conditions. This approach reflects management’s internal outlook at the reporting units, which management believes provides the best determination of value due to management’s insight and experience with the reporting units. Significant estimates used by management in the discounted cash flows methodology include estimates of future cash flows based on expected growth rates, price increases, working capital levels, expected benefits from RCI initiatives, and a weighted-average cost of capital that reflects the risk profile of the reporting unit being tested. The company’s methodologies for valuing goodwill are applied consistently on a year-over-year basis; the assumptions used in performing the second quarter 2024 impairment calculations were evaluated in light of then-current market and business conditions. Snap-on continues to believe that the future discounted cash flow valuation model provides the most reasonable and meaningful fair value estimate based upon the reporting units’ projections of future operating results and cash flows and replicates how market participants would value the company’s reporting units in an orderly transaction.
In the event the fair value of a reporting unit is less than the carrying value, including goodwill, the company would then record an impairment charge based on the excess of a reporting units carrying amount over its fair value.
Inherent in fair value determinations are significant judgments and estimates, including material assumptions about future revenue, profitability and cash flows, the company’s operational plans and its interpretation of current economic indicators. Should the operations of the businesses with which goodwill is associated incur significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, changes in key personnel or litigation, a sustained decrease in share price and/or other events, some or all of the recorded goodwill could be subject to impairment and could result in a material adverse effect on Snap-on’s financial position or results of operations.
Snap-on completed its annual impairment testing of goodwill in the second quarter of 2024, the results of which did not result in any impairment. As of 2024 year end, the company has no accumulated impairment losses. Although the company consistently uses the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. In performing its annual impairment testing the company performed a sensitivity analysis on the material assumptions used in the discounted cash flow valuation models for each of its 11 reporting units. Based on the company’s second quarter 2024 impairment testing, and assuming a hypothetical 10% decrease in the estimated fair values of each of its 11 reporting units, the hypothetical fair value of each of the company’s 11 reporting units would have been greater than its carrying value. See Note 7 to the Consolidated Financial Statements for additional information about goodwill.
Pension Benefits: The pension benefit obligation and related pension expense are calculated in accordance with GAAP and are impacted by certain actuarial assumptions. Changes in these assumptions are primarily influenced by factors outside of Snap-on’s control, such as changes in economic conditions, and can have a significant effect on the amounts reported in the financial statements. Snap-on believes that the two most critical assumptions are (i) the expected return on plan assets; and (ii) the assumed discount rate.
Snap-on’s domestic pension plans have a long-term investment horizon and a total return strategy that emphasizes a capital growth objective. In 2024, the long-term investment performance objective for Snap-on’s domestic plans’ assets was to achieve net of expense returns that met or exceeded the 7.5% domestic expected return on plan assets assumption. Snap-on uses a three-year, market-related value asset method of amortizing the difference between actual and expected returns on its domestic plans’ assets. As of 2024 year end, Snap-on’s domestic pension plans’ assets comprised approximately 86% of the company’s worldwide pension plan assets.
| Column 1 | Column 2 |
|---|---|
| 48 | SNAP-ON INCORPORATED |
Based on forward-looking capital market expectations, Snap-on selected an expected return on plan assets assumption for its U.S. pension plans of 7.5%, the same rate used in 2024, to be used in determining pension expense for 2025. In estimating the domestic expected return on plan assets, Snap-on utilizes a nominal returns forecasting method. For each asset class, future returns are estimated by identifying the premium of riskier asset classes over lower risk alternatives. The methodology constructs expected returns using a “building block” approach to the individual components of total return. These forecasts are stated in both nominal and real (after inflation) terms. This process first considers the long-term historical return premium based on the longest set of data available for each asset class. These premiums, calculated using the geometric mean, are then adjusted based on current relative valuation levels, macro-economic conditions, and the expected alpha related to active investment management. The asset return assumption is also adjusted by an implicit expense load for estimated administrative and investment-related expenses. Since asset allocation is a key determinant of expected investment returns, the current and expected mix of plan assets are also considered when setting the assumption.
Pension expense increases as the expected rate of return on plan assets decreases. Lowering the expected rate of return assumption for Snap-on’s domestic pension plans’ assets by 50 bps would have increased Snap-on’s 2024 domestic pension expense by approximately $6.0 million.
The objective of Snap-on’s discount rate assumption is to reflect the rate at which the pension benefits could be effectively settled. The domestic discount rate as of 2024 and 2023 year end was selected based on a cash flow matching methodology developed by the company’s outside actuaries that incorporates a review of current economic conditions. This methodology matches the plans’ yearly projected cash flows for benefits and service costs to those of hypothetical bond portfolios using high-quality, AA rated or better, corporate bonds from either Moody’s Investors Service or Standard & Poor’s credit rating agencies available at the measurement date. This technique calculates bond portfolios that produce adequate cash flows to pay the plans’ projected yearly benefits and then selects the portfolio with the highest yield and uses that yield as the recommended discount rate.
The selection of the 5.6% weighted-average discount rate for Snap-on’s domestic pension plans as of 2024 year end (compared to 5.5% as of 2023 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s domestic discount rate assumption by 50 bps would have increased Snap-on’s 2024 domestic pension expense and projected benefit obligation by approximately $3.0 million and $46.4 million, respectively. As of 2024 year end, Snap-on’s domestic projected benefit obligation comprised approximately 85% of Snap-on’s worldwide projected benefit obligation. The weighted-average discount rate for Snap-on’s foreign pension plans of 4.6% (compared to 4.3% as of 2023 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s foreign discount rate assumption by 50 bps would have increased Snap-on’s 2024 foreign pension expense and projected benefit obligation by approximately $1.0 million and $12.3 million, respectively.
Actuarial gains and losses in excess of 10 percent of the greater of the projected benefit obligation or market-related value of assets are amortized on a straight-line basis over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants. Prior service costs and credits resulting from plan amendments are amortized in equal annual amounts over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants.
Pension income in 2024 was $6.9 million and Snap-on expects to have pension expense of approximately $16.8 million in 2025, primarily reflecting higher amortization of pension actuarial losses. The projected 2025 pension expense is based on benefit plan status, weighted average discount rates, expected returns on plan assets, and other factors. To determine the 2025 net periodic benefit cost, Snap-on is using weighted-average discount rates for its domestic and foreign pension plans of 5.6% and 4.6%, respectively, and an expected return on plan assets for its domestic pension plans of 7.5%. The expected returns on plan assets for foreign pension plans ranged from 2.2% to 6.4% as of 2024 year end. See Note 11 to the Consolidated Financial Statements for additional information on pension plans.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2024 ANNUAL REPORT | 49 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Outlook
We believe that our markets and our operations possess and have demonstrated continuing and considerable resilience against the uncertainties of the current environment. In 2025, Snap-on expects to make ongoing progress along its decisive runways for coherent growth, leveraging capabilities already proven in the automotive repair arena, developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure can be high. In pursuit of these initiatives, we project that capital expenditures in 2025 will approximate $100 million.
Snap-on currently anticipates that its full-year 2025 effective income tax rate will be in the range of 22% to 23%.
| Column 1 | Column 2 |
|---|---|
| 50 | SNAP-ON INCORPORATED |
FY 2023 10-K MD&A
SEC filing source: 0000091440-24-000005.
Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management Overview
We believe our 2023 operating performance demonstrates the continuing momentum of our business, confirms the special resilience of our markets, and reflects the considerable capability of our combined operations and our experienced team to overcome the uncertainties of the current environment. Throughout the variability, we maintained and further extended our ongoing advantages in our products, in our brands and in our people. At the same time, we leveraged existing proficiencies to focus on expanding our professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including critical industries, where the cost and penalties for failure can be high. Snap-on’s value proposition of making work easier for serious professionals is an ongoing strength as we move forward along our runways for coherent growth:
•Enhancing the franchise network, where we continued to focus on helping our franchisees extend their reach through innovative selling processes and productivity initiatives that break the traditional time and space barriers inherent in a mobile van;
•Expanding with repair shop owners and managers, where we continued to make progress in connecting with customers and translating the resulting insights into innovation that solves specific challenges in the repair facility;
•Further extending to critical industries, where we continued to grow our lines of products customized for specific industries, including through further integration of acquisitions; and
•Building in emerging markets, where we continued to maintain manufacturing capacity, as well as refine product lines and distribution capabilities.
Our strategic priorities and plans for 2024 involve continuing to build on our Snap-on Value Creation Processes – our suite of strategic principles and processes we employ every day designed to create value, and employed in the areas of safety, quality, customer connection, innovation and Rapid Continuous Improvement (“RCI”). We expect to continue to deploy these processes in our existing operations as well as into our recently acquired businesses.
Snap-on’s RCI initiatives employ a structured set of tools and processes across multiple businesses and geographies intended to eliminate waste and improve operations. Savings from Snap-on’s RCI initiatives reflect benefits from a wide variety of ongoing efficiency, productivity and process improvements, including savings generated from product design cost reductions, improved manufacturing line set-up and change-over practices, lower-cost sourcing initiatives and facility consolidations. Unless individually significant, it is not practicable to disclose each RCI activity that generated savings and/or segregate RCI savings embedded in sales volume increases.
Our global financial services operations continue to serve a significant strategic role in offering financing options to our franchisees, to their customers, and to customers in other parts of our business. We expect that our global financial services business, which includes both Snap-on Credit LLC (“SOC”) in the United States and our other international finance subsidiaries, will continue to be a meaningful contributor to our operating earnings going forward.
Snap-on has significant international operations and is subject to risks inherent with foreign operations, including foreign currency translation fluctuations.
Recent Acquisitions
On November 20, 2023, Snap-on acquired certain assets of SAVTEQ, Inc. (“SAVTEQ”), for a cash purchase price of $3.0 million. SAVTEQ, based in Lexington, Kentucky, provides precise non-contact measuring capabilities that Snap-on intends to leverage in its product offerings.
On November 1, 2023, Snap-on acquired Mountz, Inc. (“Mountz”) for a cash purchase price of $39.6 million. Mountz, based in San Jose, California, is a leading developer, manufacturer and marketer of high-precision torque tools, including measurement, calibration and documentation products. The acquisition of Mountz complements and expands Snap-on’s torque offerings to customers in a variety of critical industries including aerospace, transportation and advanced manufacturing.
For segment reporting purposes, the results of operations and assets of SAVTEQ have been included in the Repair Systems & Information Group and those of Mountz have been included in the Commercial & Industrial Group since the respective acquisition dates.
Pro forma financial information has not been presented for these acquisitions as the net effects, individually and collectively, were neither significant nor material to Snap-on’s results of operations or financial position.
| Column 1 | Column 2 |
|---|---|
| 28 | SNAP-ON INCORPORATED |
Fiscal Year
Snap-on’s fiscal year ends on the Saturday that is on or nearest to December 31. Unless otherwise indicated, references in this document to “fiscal 2023” or “2023” refer to the fiscal year ended December 30, 2023; references to “fiscal 2022” or “2022” refer to the fiscal year ended December 31, 2022; and references to “fiscal 2021” or “2021” refer to the fiscal year ended January 1, 2022. References in this document to 2023, 2022 and 2021 year end refer to December 30, 2023, December 31, 2022, and January 1, 2022, respectively. Snap-on’s 2023, 2022 and 2021 fiscal years each contained 52 weeks of operating results.
Fiscal 2022 as Compared to Fiscal 2021
A discussion regarding our financial condition and results of operations for fiscal 2022 compared to fiscal 2021 can be found under “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on the Form 10-K for the fiscal year ended December 31, 2022, which was filed with the SEC on February 9, 2023, and is available on the SEC’s website at www.sec.gov as well as in the “Investors” section of our website at www.snapon.com.
Non-GAAP Measures
References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “organic sales” refer to sales from continuing operations calculated in accordance with GAAP, adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.
Summary of Consolidated Performance
Consolidated net sales of $4,730.2 million in 2023 represented an increase of $237.4 million, or 5.3%, from 2022 levels, reflecting a $250.7 million, or 5.6%, organic gain and $5.5 million of acquisition-related sales, partially offset by $18.8 million of unfavorable foreign currency translation.
Operating earnings before financial services of $1,039.9 million in 2023 compared to $941.2 million in 2022, an increase of $98.7 million or 10.5%. As a percentage of net sales, operating earnings before financial services were 22.0% compared to 20.9% last year.
Operating earnings of $1,310.4 million in 2023 compared to $1,207.2 million in 2022, an increase of $103.2 million or 8.5%. As a percentage of revenues (net sales plus financial services revenue), operating earnings were 25.7% compared to 24.9% last year.
Net earnings attributable to Snap-on of $1,011.1 million, or $18.76 per diluted share, in 2023 compared to $911.7 million, or $16.82 per diluted share, in 2022, an increase of $99.4 million or $1.94 per diluted share.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 29 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Summary of Segment Performance
The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation and technical education market segments (collectively, “critical industries”), primarily through direct and distributor channels. Segment net sales of $1,458.3 million in 2023 represented an increase of $59.1 million, or 4.2%, from 2022 levels, reflecting a $69.7 million, or 5.0%, organic gain and $5.5 million of acquisition-related sales, partially offset by $16.1 million of unfavorable currency translation. The organic increase primarily reflects a double-digit gain in sales to customers in critical industries. Operating earnings of $226.1 million in 2023, including $9.0 million of unfavorable foreign currency effects, compared to $197.6 million in 2022, an increase of $28.5 million or 14.4%.
The Commercial & Industrial Group intends to focus on the following strategic priorities in 2024:
•Expanding our business with existing customers and reaching new customers in critical industries and other market segments;
•Continuing to invest in emerging market growth initiatives;
•Broadening our product offering designed particularly for critical industry segments;
•Increasing our customer-connection-driven understanding of work across multiple industries;
•Investing in innovation that, guided by that understanding of work, delivers an ongoing stream of productivity-enhancing custom engineered solutions; and
•Continuing to reduce structural and operating costs, as well as improve efficiencies, through RCI initiatives.
The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multinational mobile tool distribution channel. Segment net sales of $2,088.8 million in 2023 represented an increase of $16.8 million, or 0.8%, from 2022 levels, reflecting a $25.0 million, or 1.2%, organic sales gain, partially offset by $8.2 million of unfavorable foreign currency translation. The organic increase is primarily due to a mid single-digit gain in the segment’s international operations, while activity in the U.S. operations was essentially flat. Operating earnings of $493.8 million in 2023, including $12.5 million of unfavorable foreign currency effects, compared to $458.7 million in 2022, an increase of $35.1 million or 7.7%.
The Snap-on Tools Group intends to focus on the following strategic priorities in 2024:
•Enhancing franchisee sales productivity, profitability, commercial health, and satisfaction;
•Developing new programs and products to expand market coverage, reaching new technician customers and increasing penetration with existing customers;
•Increasing investment in new product innovation and development; and
•Improving customer service levels and productivity in back office support functions, manufacturing and the supply chain through RCI initiatives and capacity investment.
The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealership service and repair shops (“OEM dealerships”) through direct and distributor channels. Segment net sales of $1,781.2 million in 2023 represented an increase of $114.3 million, or 6.9%, from 2022 levels, reflecting a $111.7 million, or 6.7%, organic sales increase and $2.6 million of favorable foreign currency translation. The organic gain primarily reflects double-digit increases in sales of undercar equipment and high single-digit gains in activity with OEM dealerships. Operating earnings of $433.2 million in 2023, including $1.3 million of favorable foreign currency effects, compared to $393.3 million in 2022, an increase of $39.9 million or 10.1%.
The Repair Systems & Information Group intends to focus on the following strategic priorities in 2024:
•Expanding the product offering with new products and services, thereby providing more to sell to repair shop owners and managers;
•Continuing software and hardware upgrades to further improve functionality, performance and efficiency;
•Leveraging integration of software solutions;
•Continuing productivity advancements through RCI initiatives and leveraging of resources; and
•Increasing geographic penetration, including in emerging markets.
| Column 1 | Column 2 |
|---|---|
| 30 | SNAP-ON INCORPORATED |
Financial Services generates revenue from various financing programs and is a strategic partner of the company’s mobile franchise van channel. Financial services revenue of $378.1 million in 2023 compared to $349.7 million in 2022. Originations of $1,235.5 million in 2023 represented an increase of $82.4 million, or 7.1%, from 2022 levels. Operating earnings from financial services of $270.5 million in 2023 compared to $266.0 million last year.
Financial Services intends to focus on the following strategic priorities in 2024:
•Delivering financial products and services that attract and sustain profitable franchisees and support Snap‑on’s strategies for expanding market coverage and penetration;
•Improving productivity levels and ensuring high quality in all financial products and processes through the use of RCI initiatives; and
•Maintaining healthy portfolio performance levels.
Cash Flows
Net cash provided by operating activities of $1,154.2 million in 2023 compared to $675.2 million in 2022. The $479.0 million increase is primarily due to a $352.9 million change in net operating assets and liabilities, and a $100.7 million increase in net earnings.
Net cash used by investing activities of $331.8 million in 2023 included additions to finance receivables of $1,029.0 million, which were partially offset by collections of $833.5 million, as well as a use of cash of $42.6 million for the acquisitions of Mountz and SAVTEQ. Net cash used by investing activities of $206.2 million in 2022 included additions to finance receivables of $955.8 million, partially offset by collections of $826.9 million, as well as $0.5 million of cash provided by acquisitions. Capital expenditures in 2023 and 2022 totaled $95.0 million and $84.2 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic growth initiatives and Value Creation Processes around safety, quality, customer connection, innovation and RCI.
Net cash used by financing activities of $572.9 million in 2023 included $355.6 million for dividend payments to shareholders, $294.7 million for the repurchase of 1,126,000 shares of Snap-on’s common stock, and net repayments of other short-term borrowings of $1.7 million. These amounts were partially offset by $113.6 million of proceeds from stock purchase plan and stock option exercises. Net cash used by financing activities of $485.0 million in 2022 included $313.1 million for dividend payments to shareholders and $198.1 million for the repurchase of 899,000 shares of Snap-on’s common stock. These amounts were partially offset by $55.0 million of proceeds from stock purchase plan and stock option exercises and net proceeds from other short-term borrowings of $1.6 million.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 31 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Results of Operations
2023 vs. 2022
Results of operations for 2023 and 2022 are as follows:
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | $ | 4,730.2 | 100.0 | % | $ | 4,492.8 | 100.0 | % | $ | 237.4 | 5.3 | % | |||||||||
| Cost of goods sold | (2,381.1) | (50.3) | % | (2,311.7) | (51.5) | % | (69.4) | (3.0) | % | ||||||||||||
| Gross profit | 2,349.1 | 49.7 | % | 2,181.1 | 48.5 | % | 168.0 | 7.7 | % | ||||||||||||
| Operating expenses | (1,309.2) | (27.7) | % | (1,239.9) | (27.6) | % | (69.3) | (5.6) | % | ||||||||||||
| Operating earnings before financial services | 1,039.9 | 22.0 | % | 941.2 | 20.9 | % | 98.7 | 10.5 | % | ||||||||||||
| Financial services revenue | 378.1 | 100.0 | % | 349.7 | 100.0 | % | 28.4 | 8.1 | % | ||||||||||||
| Financial services expenses | (107.6) | (28.5) | % | (83.7) | (23.9) | % | (23.9) | (28.6) | % | ||||||||||||
| Operating earnings from financial services | 270.5 | 71.5 | % | 266.0 | 76.1 | % | 4.5 | 1.7 | % | ||||||||||||
| Operating earnings | 1,310.4 | 25.7 | % | 1,207.2 | 24.9 | % | 103.2 | 8.5 | % | ||||||||||||
| Interest expense | (49.9) | (1.0) | % | (47.1) | (1.0) | % | (2.8) | (5.9) | % | ||||||||||||
| Other income (expense) – net | 67.5 | 1.3 | % | 42.5 | 0.9 | % | 25.0 | 58.8 | % | ||||||||||||
| Earnings before income taxes and equity earnings | 1,328.0 | 26.0 | % | 1,202.6 | 24.8 | % | 125.4 | 10.4 | % | ||||||||||||
| Income tax expense | (293.4) | (5.7) | % | (268.7) | (5.5) | % | (24.7) | (9.2) | % | ||||||||||||
| Net earnings | 1,034.6 | 20.3 | % | 933.9 | 19.3 | % | 100.7 | 10.8 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (23.5) | (0.5) | % | (22.2) | (0.5) | % | (1.3) | (5.9) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 1,011.1 | 19.8 | % | $ | 911.7 | 18.8 | % | $ | 99.4 | 10.9 | % |
Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $4,730.2 million in 2023 represented an increase of $237.4 million, or 5.3%, from 2022 levels, reflecting a $250.7 million, or 5.6%, organic gain and $5.5 million of acquisition-related sales, partially offset by $18.8 million of unfavorable foreign currency translation.
Gross profit of $2,349.1 million in 2023 compared to $2,181.1 million last year, an increase of $168.0 million or 7.7%. Gross margin (gross profit as a percentage of net sales) improved 120 basis points (100 basis points (“bps”) equals 1.0 percent) from 2022 primarily due to increased sales volumes and pricing actions, lower material and other costs, and benefits from the company’s RCI initiatives. These improvements were partially offset by 30 bps of unfavorable foreign currency effects.
Operating expenses of $1,309.2 million in 2023 compared to $1,239.9 million last year. Operating expenses as a percentage of net sales rose 10 bps from last year, primarily reflecting increased personnel and other costs, partially offset by benefits from higher sales volumes.
Operating earnings before financial services of $1,039.9 million in 2023 compared to $941.2 million in 2022, an increase of $98.7 million or 10.5%. As a percentage of net sales, operating earnings before financial services were 22.0% compared to 20.9% last year.
Financial services revenue of $378.1 million in 2023 compared to $349.7 million last year. Financial services operating earnings of $270.5 million in 2023 compared to $266.0 million in 2022.
Operating earnings of $1,310.4 million in 2023 compared to $1,207.2 million in 2022, an increase of $103.2 million or 8.5%. As a percentage of revenues, operating earnings were 25.7% compared to 24.9% last year.
Interest expense in 2023 increased $2.8 million compared to last year. See Note 9 to the Consolidated Financial Statements for additional information on debt and credit facilities.
| Column 1 | Column 2 |
|---|---|
| 32 | SNAP-ON INCORPORATED |
Other income (expense) – net primarily includes net gains and losses associated with hedging and currency exchange rate transactions, non-service components of net periodic benefit costs, and interest income. See Note 17 to the Consolidated Financial Statements for additional information on Other income (expense) – net.
The effective income tax rate on earnings attributable to Snap-on was 22.5% in 2023 and 22.8% in 2022. See Note 8 to the Consolidated Financial Statements for additional information on income taxes.
Net earnings attributable to Snap-on of $1,011.1 million, or $18.76 per diluted share, in 2023 compared to $911.7 million, or $16.82 per diluted share, in 2022, an increase of $99.4 million or $1.94 per diluted share.
Segment Results
Snap-on’s business segments are based on the organization structure used by management for making operating and investment decisions and for assessing performance. Snap-on’s reportable business segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group; and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation and technical education market segments, primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multinational mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealerships, through direct and distributor channels. Financial Services consists of the business operations of Snap-on’s finance subsidiaries.
Snap-on evaluates the performance of its operating segments based on segment revenues and segment operating earnings. The Snap-on Tools Group segment revenues include external net sales, while the Commercial & Industrial Group and the Repair Systems & Information Group segment revenues include both external and intersegment net sales. Snap-on accounts for intersegment net sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments. Identifiable assets by segment are those assets used in the respective reportable segment’s operations. Corporate assets consist of cash and cash equivalents (excluding cash held at Financial Services), deferred income taxes and certain other assets. Intersegment amounts are eliminated to arrive at Snap-on’s consolidated financial results.
Commercial & Industrial Group
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,145.6 | 78.6 | % | $ | 1,058.3 | 75.6 | % | $ | 87.3 | 8.2 | % | |||||||||
| Intersegment net sales | 312.7 | 21.4 | % | 340.9 | 24.4 | % | (28.2) | (8.3) | % | ||||||||||||
| Segment net sales | 1,458.3 | 100.0 | % | 1,399.2 | 100.0 | % | 59.1 | 4.2 | % | ||||||||||||
| Cost of goods sold | (887.5) | (60.9) | % | (880.5) | (62.9) | % | (7.0) | (0.8) | % | ||||||||||||
| Gross profit | 570.8 | 39.1 | % | 518.7 | 37.1 | % | 52.1 | 10.0 | % | ||||||||||||
| Operating expenses | (344.7) | (23.6) | % | (321.1) | (23.0) | % | (23.6) | (7.3) | % | ||||||||||||
| Segment operating earnings | $ | 226.1 | 15.5 | % | $ | 197.6 | 14.1 | % | $ | 28.5 | 14.4 | % |
Segment net sales of $1,458.3 million in 2023 represented an increase of $59.1 million, or 4.2%, from 2022 levels, reflecting a $69.7 million, or 5.0%, organic gain and $5.5 million of acquisition-related sales, partially offset by $16.1 million of unfavorable currency translation. The organic increase primarily reflects a double-digit gain in sales to customers in critical industries.
Segment gross margin in 2023 improved 200 bps from last year, primarily due to increased sales volumes in the higher-gross-margin critical industry sector, pricing actions, and benefits from the segment’s RCI initiatives. These improvements were partially offset by 40 bps of unfavorable foreign currency effects.
Segment operating expenses as a percentage of net sales in 2023 rose 60 bps as compared to 2022 primarily reflecting increased sales in higher-expense businesses, as well as increased personnel and other costs.
As a result of these factors, segment operating earnings of $226.1 million in 2023, including $9.0 million of unfavorable foreign currency effects, compared to $197.6 million in 2022, an increase of $28.5 million or 14.4%. Operating margin (segment operating earnings as a percentage of segment net sales) for the Commercial & Industrial Group of 15.5% in 2023 compared to 14.1% last year.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 33 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Snap-on Tools Group
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment net sales | $ | 2,088.8 | 100.0 | % | $ | 2,072.0 | 100.0 | % | $ | 16.8 | 0.8 | % | |||||||||
| Cost of goods sold | (1,107.7) | (53.0) | % | (1,141.7) | (55.1) | % | 34.0 | 3.0 | % | ||||||||||||
| Gross profit | 981.1 | 47.0 | % | 930.3 | 44.9 | % | 50.8 | 5.5 | % | ||||||||||||
| Operating expenses | (487.3) | (23.4) | % | (471.6) | (22.8) | % | (15.7) | (3.3) | % | ||||||||||||
| Segment operating earnings | $ | 493.8 | 23.6 | % | $ | 458.7 | 22.1 | % | $ | 35.1 | 7.7 | % |
Segment net sales of $2,088.8 million in 2023 represented an increase of $16.8 million, or 0.8%, from 2022 levels, reflecting a $25.0 million, or 1.2%, organic sales gain, partially offset by $8.2 million of unfavorable foreign currency translation. The organic increase is primarily due to a mid single-digit gain in the segment’s international operations, while activity in the U.S. operations was essentially flat.
Segment gross margin in 2023 improved 210 bps from last year, primarily reflecting increased sales of higher-gross-margin products, benefits from sales volumes and pricing actions, and lower material and other costs. These improvements were partially offset by 50 bps of unfavorable foreign currency effects.
Segment operating expenses as a percentage of net sales in 2023 rose 60 bps from last year primarily due to increased personnel and other costs.
As a result of these factors, segment operating earnings of $493.8 million in 2023, including $12.5 million of unfavorable foreign currency effects, compared to $458.7 million in 2022, an increase of $35.1 million or 7.7%. Operating margin for the Snap‑on Tools Group of 23.6% in 2023 compared to 22.1% last year.
Repair Systems & Information Group
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,495.8 | 84.0 | % | $ | 1,362.5 | 81.7 | % | $ | 133.3 | 9.8 | % | |||||||||
| Intersegment net sales | 285.4 | 16.0 | % | 304.4 | 18.3 | % | (19.0) | (6.2) | % | ||||||||||||
| Segment net sales | 1,781.2 | 100.0 | % | 1,666.9 | 100.0 | % | 114.3 | 6.9 | % | ||||||||||||
| Cost of goods sold | (984.0) | (55.2) | % | (934.8) | (56.1) | % | (49.2) | (5.3) | % | ||||||||||||
| Gross profit | 797.2 | 44.8 | % | 732.1 | 43.9 | % | 65.1 | 8.9 | % | ||||||||||||
| Operating expenses | (364.0) | (20.5) | % | (338.8) | (20.3) | % | (25.2) | (7.4) | % | ||||||||||||
| Segment operating earnings | $ | 433.2 | 24.3 | % | $ | 393.3 | 23.6 | % | $ | 39.9 | 10.1 | % |
Segment net sales of $1,781.2 million in 2023 represented an increase of $114.3 million, or 6.9%, from 2022 levels, reflecting a $111.7 million, or 6.7%, organic sales increase and $2.6 million of favorable foreign currency translation. The organic gain primarily reflects double-digit increases in sales of undercar equipment and high single-digit gains in activity with OEM dealerships.
Segment gross margin in 2023 improved 90 bps from last year primarily due to lower material and other costs, increased sales volumes and pricing actions, and savings from RCI initiatives.
Segment operating expenses as a percentage of net sales in 2023 rose 20 bps from 2022, primarily reflecting increased personnel and other costs, partially offset by benefits from sales volume leverage.
As a result of these factors, segment operating earnings of $433.2 million in 2023, including $1.3 million of favorable foreign currency effects, compared to $393.3 million in 2022, an increase of $39.9 million or 10.1%. Operating margin for the Repair Systems & Information Group of 24.3% in 2023 compared to 23.6% last year.
| Column 1 | Column 2 |
|---|---|
| 34 | SNAP-ON INCORPORATED |
Financial Services
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial services revenue | $ | 378.1 | 100.0 | % | $ | 349.7 | 100.0 | % | $ | 28.4 | 8.1 | % | |||||||||
| Financial services expenses | (107.6) | (28.5) | % | (83.7) | (23.9) | % | (23.9) | (28.6) | % | ||||||||||||
| Segment operating earnings | $ | 270.5 | 71.5 | % | $ | 266.0 | 76.1 | % | $ | 4.5 | 1.7 | % |
Financial services revenue is generally dependent on the size of the average financial services portfolio during the period, as well as on the average yield on receivables. Financial services revenue of $378.1 million in 2023 increased $28.4 million, or 8.1%, from 2022. In 2023 and 2022, the respective average yields on finance receivables were 17.7% and 17.6%. In 2023 and 2022, the average yields on contract receivables were 8.8% and 8.5%, respectively. Originations of $1,235.5 million in 2023 represented an increase of $82.4 million, or 7.1%, from 2022 levels.
Financial services expenses primarily include personnel-related and other general and administrative costs, as well as provisions for credit losses. These expenses are generally more dependent on changes in the size of the financial services portfolio than they are on the revenue of the segment. Financial services expenses in 2023 increased primarily due to higher provisions for credit losses as compared to those recorded in 2022. The increase in provisions reflects both the growth of the portfolio, as well as a return to more typical pre-pandemic rates of provision. As a percentage of the average financial services portfolio, financial services expenses were 4.5% in 2023 and 3.7% in 2022.
As a result of these factors, segment operating earnings in 2023, including $0.6 million of unfavorable foreign currency effects, increased $4.5 million, or 1.7%, from 2022 levels.
See Note 1 and Note 4 to the Consolidated Financial Statements for additional information on financial services.
Corporate
Snap-on’s general corporate expenses in 2023 of $113.2 million compared to $108.4 million recorded in 2022. The year-over-year increase primarily reflects higher stock-based and performance-based compensation expense.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 35 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Quarterly Data
| (Amounts in millions, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | |||||||||||||||||||
| Net sales | $ | 1,183.0 | $ | 1,191.3 | $ | 1,159.3 | $ | 1,196.6 | $ | 4,730.2 | |||||||||
| Gross profit | 589.6 | 603.7 | 578.2 | 577.6 | 2,349.1 | ||||||||||||||
| Financial services revenue | 92.6 | 93.4 | 94.9 | 97.2 | 378.1 | ||||||||||||||
| Financial services expenses | (26.3) | (26.5) | (25.5) | (29.3) | (107.6) | ||||||||||||||
| Net earnings | 254.3 | 269.9 | 249.1 | 261.3 | 1,034.6 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 248.7 | 264.0 | 243.1 | 255.3 | 1,011.1 | ||||||||||||||
| Earnings per share – basic* | 4.69 | 4.98 | 4.60 | 4.84 | 19.11 | ||||||||||||||
| Earnings per share – diluted* | 4.60 | 4.89 | 4.51 | 4.75 | 18.76 | ||||||||||||||
| Cash dividends paid per share | 1.62 | 1.62 | 1.62 | 1.86 | 6.72 | ||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
| 2022 | |||||||||||||||||||
| Net sales | $ | 1,097.8 | $ | 1,136.6 | $ | 1,102.5 | $ | 1,155.9 | $ | 4,492.8 | |||||||||
| Gross profit | 534.3 | 553.5 | 532.6 | 560.7 | 2,181.1 | ||||||||||||||
| Financial services revenue | 87.7 | 86.4 | 87.3 | 88.3 | 349.7 | ||||||||||||||
| Financial services expenses | (17.3) | (21.1) | (20.9) | (24.4) | (83.7) | ||||||||||||||
| Net earnings | 222.7 | 237.2 | 229.5 | 244.5 | 933.9 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 217.4 | 231.5 | 223.9 | 238.9 | 911.7 | ||||||||||||||
| Earnings per share – basic* | 4.07 | 4.34 | 4.21 | 4.50 | 17.14 | ||||||||||||||
| Earnings per share – diluted* | 4.00 | 4.27 | 4.14 | 4.42 | 16.82 | ||||||||||||||
| Cash dividends paid per share | 1.42 | 1.42 | 1.42 | 1.62 | 5.88 |
| Column 1 | Column 2 |
|---|---|
| * | Amounts may not total to annual earnings per share because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during each respective period. |
| Column 1 | Column 2 |
|---|---|
| 36 | SNAP-ON INCORPORATED |
Fourth Quarter
Results of operations for the fourth quarters of 2023 and 2022 are as follows:
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
| Net sales | $ | 1,196.6 | 100.0 | % | $ | 1,155.9 | 100.0 | % | $ | 40.7 | 3.5 | % | |||||||||
| Cost of goods sold | (619.0) | (51.7) | % | (595.2) | (51.5) | % | (23.8) | (4.0) | % | ||||||||||||
| Gross profit | 577.6 | 48.3 | % | 560.7 | 48.5 | % | 16.9 | 3.0 | % | ||||||||||||
| Operating expenses | (319.7) | (26.7) | % | (312.7) | (27.0) | % | (7.0) | (2.2) | % | ||||||||||||
| Operating earnings before financial services | 257.9 | 21.6 | % | 248.0 | 21.5 | % | 9.9 | 4.0 | % | ||||||||||||
| Financial services revenue | 97.2 | 100.0 | % | 88.3 | 100.0 | % | 8.9 | 10.1 | % | ||||||||||||
| Financial services expenses | (29.3) | (30.1) | % | (24.4) | (27.6) | % | (4.9) | (20.1) | % | ||||||||||||
| Operating earnings from financial services | 67.9 | 69.9 | % | 63.9 | 72.4 | % | 4.0 | 6.3 | % | ||||||||||||
| Operating earnings | 325.8 | 25.2 | % | 311.9 | 25.1 | % | 13.9 | 4.5 | % | ||||||||||||
| Interest expense | (12.5) | (1.0) | % | (12.0) | (1.0) | % | (0.5) | (4.2) | % | ||||||||||||
| Other income (expense) – net | 17.5 | 1.4 | % | 11.8 | 1.0 | % | 5.7 | 48.3 | % | ||||||||||||
| Earnings before income taxes | 330.8 | 25.6 | % | 311.7 | 25.1 | % | 19.1 | 6.1 | % | ||||||||||||
| Income tax expense | (69.5) | (5.4) | % | (67.2) | (5.4) | % | (2.3) | (3.4) | % | ||||||||||||
| Net earnings | 261.3 | 20.2 | % | 244.5 | 19.7 | % | 16.8 | 6.9 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (6.0) | (0.5) | % | (5.6) | (0.5) | % | (0.4) | (7.1) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 255.3 | 19.7 | % | $ | 238.9 | 19.2 | % | $ | 16.4 | 6.9 | % |
Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue.
Net sales of $1,196.6 million in the fourth quarter of 2023 represented an increase of $40.7 million, or 3.5%, from 2022 levels, reflecting a $26.1 million, or 2.2%, organic gain, $5.5 million of acquisition-related sales, and $9.1 million of favorable foreign currency translation.
Gross profit of $577.6 million in the fourth quarter of 2023 compared to $560.7 million last year, an increase of $16.9 million or 3.0%. Gross margin in the quarter declined 20 bps from the fourth quarter of 2022 primarily due to 20 bps of unfavorable foreign currency effects. Benefits from lower material and other costs, and savings from the company’s RCI initiatives, were offset by increased sales in lower-gross-margin businesses.
Operating expenses of $319.7 million in the fourth quarter of 2023 compared to $312.7 million in 2022. Operating expenses as a percentage of net sales improved 30 bps from last year, primarily reflecting lower corporate expenses and benefits from higher sales volumes, partially offset by increased personnel and other costs.
Operating earnings before financial services of $257.9 million in the fourth quarter of 2023 compared to $248.0 million in 2022, an increase of $9.9 million or 4.0%. As a percentage of net sales, operating earnings before financial services were 21.6% compared to 21.5% last year.
Financial services revenue of $97.2 million in the fourth quarter of 2023 compared to $88.3 million last year. Financial services operating earnings of $67.9 million in the period compared to $63.9 million in 2022.
Operating earnings of $325.8 million in the fourth quarter of 2023 compared to $311.9 million in 2022, an increase of $13.9 million or 4.5%. As a percentage of revenues, operating earnings were 25.2% in the quarter compared to 25.1% last year.
Interest expense in the fourth quarter of 2023 increased $0.5 million compared to last year. See Note 9 to the Consolidated Financial Statements for additional information on debt and credit facilities.
Other income (expense) – net primarily includes net gains and losses associated with hedging and currency exchange rate transactions, non-service components of net periodic benefit costs, and interest income. See Note 17 to the Consolidated Financial Statements for additional information on Other income (expense) – net.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 37 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
The effective income tax rate on earnings attributable to Snap-on in the fourth quarter was 21.4% in 2023 and 22.0% in 2022. See Note 8 to the Consolidated Financial Statements for additional information on income taxes.
Net earnings attributable to Snap-on of $255.3 million, or $4.75 per diluted share, in the fourth quarter of 2023 compared to $238.9 million, or $4.42 per diluted share, in 2022, an increase of $16.4 million or $0.33 per diluted share.
Segment Results
Commercial & Industrial Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
| External net sales | $ | 296.7 | 81.5 | % | $ | 258.2 | 75.2 | % | $ | 38.5 | 14.9 | % | |||||||||
| Intersegment net sales | 67.2 | 18.5 | % | 85.0 | 24.8 | % | (17.8) | (20.9) | % | ||||||||||||
| Segment net sales | 363.9 | 100.0 | % | 343.2 | 100.0 | % | 20.7 | 6.0 | % | ||||||||||||
| Cost of goods sold | (221.3) | (60.8) | % | (213.8) | (62.3) | % | (7.5) | (3.5) | % | ||||||||||||
| Gross profit | 142.6 | 39.2 | % | 129.4 | 37.7 | % | 13.2 | 10.2 | % | ||||||||||||
| Operating expenses | (88.5) | (24.3) | % | (81.5) | (23.7) | % | (7.0) | (8.6) | % | ||||||||||||
| Segment operating earnings | $ | 54.1 | 14.9 | % | $ | 47.9 | 14.0 | % | $ | 6.2 | 12.9 | % |
Segment net sales of $363.9 million in the fourth quarter of 2023 represented an increase of $20.7 million, or 6.0%, from 2022 levels, reflecting an $11.6 million, or 3.3%, organic gain, $5.5 million of acquisition-related sales, and $3.6 million of favorable foreign currency translation. The organic increase is primarily due to a double-digit gain in sales to customers in critical industries, partially offset by a double-digit decline in sales of power tools.
Segment gross margin in the fourth quarter improved 150 bps from last year, primarily reflecting increased sales volumes in the higher-gross-margin critical industry sector, pricing actions, savings from the segment’s RCI initiatives, and 30 bps of benefits from acquisitions. These improvements were partially offset by 60 bps of unfavorable foreign currency effects.
Segment operating expenses as a percentage of net sales in the fourth quarter rose 60 bps as compared to 2022 primarily due to a 30 bps impact from acquisitions and increased personnel and other costs.
As a result of these factors, segment operating earnings of $54.1 million in the fourth quarter of 2023, including $1.4 million of unfavorable foreign currency effects, compared to $47.9 million in 2022, an increase of $6.2 million or 12.9%. Operating margin for the Commercial & Industrial Group of 14.9% in the quarter compared to 14.0% last year.
Snap-on Tools Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
| Segment net sales | $ | 513.3 | 100.0 | % | $ | 542.7 | 100.0 | % | $ | (29.4) | (5.4) | % | |||||||||
| Cost of goods sold | (281.2) | (54.8) | % | (308.3) | (56.8) | % | 27.1 | 8.8 | % | ||||||||||||
| Gross profit | 232.1 | 45.2 | % | 234.4 | 43.2 | % | (2.3) | (1.0) | % | ||||||||||||
| Operating expenses | (121.1) | (23.6) | % | (118.3) | (21.8) | % | (2.8) | (2.4) | % | ||||||||||||
| Segment operating earnings | $ | 111.0 | 21.6 | % | $ | 116.1 | 21.4 | % | $ | (5.1) | (4.4) | % |
Segment net sales of $513.3 million in the fourth quarter of 2023 represented a decrease of $29.4 million, or 5.4%, from 2022 levels, reflecting a $31.0 million, or 5.7%, organic sales decline, partially offset by $1.6 million of favorable foreign currency translation. The organic decrease is due to a high single-digit decline in the U.S. operations, partially offset by a mid single-digit gain in the segment’s international operations.
Segment gross margin in the fourth quarter improved 200 bps from last year, primarily reflecting decreased sales of lower-gross-margin products.
Segment operating expenses as a percentage of net sales in the fourth quarter rose 180 bps as compared to 2022 primarily due to the lower sales volumes.
| Column 1 | Column 2 |
|---|---|
| 38 | SNAP-ON INCORPORATED |
As a result of these factors, segment operating earnings of $111.0 million in the fourth quarter of 2023, including $0.1 million of unfavorable foreign currency effects, compared to $116.1 million in 2022, a decrease of $5.1 million, or 4.4%. Operating margin for the Snap‑on Tools Group of 21.6% in the quarter compared to 21.4% last year.
Repair Systems & Information Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
| External net sales | $ | 386.6 | 85.8 | % | $ | 355.0 | 81.1 | % | $ | 31.6 | 8.9 | % | |||||||||
| Intersegment net sales | 64.2 | 14.2 | % | 82.9 | 18.9 | % | (18.7) | (22.6) | % | ||||||||||||
| Segment net sales | 450.8 | 100.0 | % | 437.9 | 100.0 | % | 12.9 | 2.9 | % | ||||||||||||
| Cost of goods sold | (247.9) | (55.0) | % | (241.0) | (55.0) | % | (6.9) | (2.9) | % | ||||||||||||
| Gross profit | 202.9 | 45.0 | % | 196.9 | 45.0 | % | 6.0 | 3.0 | % | ||||||||||||
| Operating expenses | (89.6) | (19.9) | % | (86.3) | (19.7) | % | (3.3) | (3.8) | % | ||||||||||||
| Segment operating earnings | $ | 113.3 | 25.1 | % | $ | 110.6 | 25.3 | % | $ | 2.7 | 2.4 | % |
Segment net sales of $450.8 million in the fourth quarter of 2023 represented an increase of $12.9 million, or 2.9%, from 2022 levels, reflecting an $8.8 million, or 2.0%, organic sales increase and $4.1 million of favorable foreign currency translation. The organic gain includes a high single-digit increase in activity with OEM dealerships and a mid single-digit gain in sales of undercar equipment, partially offset by a high single-digit decline in sales of diagnostic and repair information products to independent repair shop owners and managers.
Segment gross margin in the fourth quarter was unchanged from last year with benefits from lower material and other costs and savings from RCI initiatives, offset by increased sales in lower-gross-margin businesses.
Segment operating expenses as a percentage of net sales in the fourth quarter rose 20 bps from 2022, primarily reflecting increased personnel and other costs.
As a result of these factors, segment operating earnings of $113.3 million in the fourth quarter of 2023, including $0.4 million of favorable foreign currency effects, compared to $110.6 million in 2022, an increase of $2.7 million or 2.4%. Operating margin for the Repair Systems & Information Group of 25.1% in the quarter compared to 25.3% last year.
Financial Services
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | Change | ||||||||||||||||||
| Financial services revenue | $ | 97.2 | 100.0 | % | $ | 88.3 | 100.0 | % | $ | 8.9 | 10.1 | % | |||||||||
| Financial services expenses | (29.3) | (30.1) | % | (24.4) | (27.6) | % | (4.9) | (20.1) | % | ||||||||||||
| Segment operating earnings | $ | 67.9 | 69.9 | % | $ | 63.9 | 72.4 | % | $ | 4.0 | 6.3 | % |
Financial services revenue of $97.2 million in the fourth quarter of 2023 increased $8.9 million, or 10.1%, from last year. In the fourth quarters of 2023 and 2022, the respective average yields on finance receivables were 17.8% and 17.6%. In the fourth quarters of 2023 and 2022, the average yields on contract receivables were 8.9% and 8.6%, respectively. Originations of $303.1 million in the fourth quarter of 2023 represented an increase of $3.4 million, or 1.1%, from 2022 levels.
Financial services expenses in the fourth quarter of 2023 increased primarily due to higher provisions for credit losses as compared to those recorded in the fourth quarter of 2022. The increase in provisions reflects both the growth of the portfolio, as well as a return to more typical pre-pandemic rates of provision. As a percentage of the average financial services portfolio, financial services expenses were 1.2% in the fourth quarter of 2023 and 1.1% in 2022.
As a result of these factors, segment operating earnings in the fourth quarter of 2023 increased $4.0 million, or 6.3%, from 2022 levels.
See Note 1 and Note 4 to the Consolidated Financial Statements for additional information on financial services.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 39 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Corporate
Snap-on’s fourth quarter 2023 general corporate expenses of $20.5 million compared to $26.6 million last year. The year-over-year decrease in corporate expenses primarily reflects the recovery of costs associated with a legal matter.
Non-GAAP Supplemental Data
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on’s non-financial services (“Operations”) and Financial Services businesses.
The supplemental Operations data reflects the results of operations and financial position of Snap-on’s tools, diagnostics, equipment products, software, and other non-financial services operations with Financial Services presented on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on’s U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses are eliminated to arrive at the Consolidated Financial Statements.
Non-GAAP Supplemental Consolidating Data – Supplemental Statements of Earnings information for 2023 and 2022 is as follows:
| Operations* | Financial Services | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Net sales | $ | 4,730.2 | $ | 4,492.8 | $ | — | $ | — | ||||||||
| Cost of goods sold | (2,381.1) | (2,311.7) | — | — | ||||||||||||
| Gross profit | 2,349.1 | 2,181.1 | — | — | ||||||||||||
| Operating expenses | (1,309.2) | (1,239.9) | — | — | ||||||||||||
| Operating earnings before financial services | 1,039.9 | 941.2 | — | — | ||||||||||||
| Financial services revenue | — | — | 378.1 | 349.7 | ||||||||||||
| Financial services expenses | — | — | (107.6) | (83.7) | ||||||||||||
| Operating earnings from financial services | — | — | 270.5 | 266.0 | ||||||||||||
| Operating earnings | 1,039.9 | 941.2 | 270.5 | 266.0 | ||||||||||||
| Interest expense | (49.9) | (47.1) | — | — | ||||||||||||
| Intersegment interest income (expense) – net | 63.9 | 59.3 | (63.9) | (59.3) | ||||||||||||
| Other income (expense) – net | 67.3 | 42.3 | 0.2 | 0.2 | ||||||||||||
| Earnings before income taxes and equity earnings | 1,121.2 | 995.7 | 206.8 | 206.9 | ||||||||||||
| Income tax expense | (241.6) | (215.6) | (51.8) | (53.1) | ||||||||||||
| Earnings before equity earnings | 879.6 | 780.1 | 155.0 | 153.8 | ||||||||||||
| Financial services – net earnings attributable to Snap-on | 155.0 | 153.8 | — | — | ||||||||||||
| Net earnings | 1,034.6 | 933.9 | 155.0 | 153.8 | ||||||||||||
| Net earnings attributable to noncontrolling interests | (23.5) | (22.2) | — | — | ||||||||||||
| Net earnings attributable to Snap-on | $ | 1,011.1 | $ | 911.7 | $ | 155.0 | $ | 153.8 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 40 | SNAP-ON INCORPORATED |
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheet Information as of 2023 and 2022 year end is as follows:
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||
| ASSETS | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 1,001.3 | $ | 757.1 | $ | 0.2 | $ | 0.1 | |||||||
| Intersegment receivables | 15.7 | 13.4 | — | — | |||||||||||
| Trade and other accounts receivable – net | 790.6 | 761.1 | 0.7 | 0.6 | |||||||||||
| Finance receivables – net | — | — | 594.1 | 562.2 | |||||||||||
| Contract receivables – net | 5.5 | 5.9 | 115.3 | 104.0 | |||||||||||
| Inventories – net | 1,005.9 | 1,033.1 | — | — | |||||||||||
| Prepaid expenses and other current assets | 143.2 | 149.2 | 7.4 | 5.8 | |||||||||||
| Total current assets | 2,962.2 | 2,719.8 | 717.7 | 672.7 | |||||||||||
| Property and equipment – net | 536.5 | 510.7 | 2.8 | 1.9 | |||||||||||
| Operating lease right-of-use assets | 73.8 | 60.1 | 0.9 | 1.4 | |||||||||||
| Investment in Financial Services | 393.9 | 363.9 | — | — | |||||||||||
| Deferred income tax assets | 51.3 | 48.4 | 24.7 | 21.6 | |||||||||||
| Intersegment long-term notes receivable | 785.6 | 635.9 | — | — | |||||||||||
| Long-term finance receivables – net | — | — | 1,284.2 | 1,170.8 | |||||||||||
| Long-term contract receivables – net | 8.3 | 9.6 | 399.6 | 374.2 | |||||||||||
| Goodwill | 1,097.4 | 1,045.3 | — | — | |||||||||||
| Other intangible assets – net | 268.9 | 275.6 | — | — | |||||||||||
| Pension assets | 130.5 | 70.6 | — | — | |||||||||||
| Other long-term assets | 30.2 | 27.1 | 0.1 | 0.1 | |||||||||||
| Total assets | $ | 6,338.6 | $ | 5,767.0 | $ | 2,430.0 | $ | 2,242.7 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheet Information (continued):
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2023 | 2022 | 2023 | 2022 | |||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Notes payable | $ | 15.6 | $ | 17.2 | $ | — | $ | — | |||||||
| Accounts payable | 236.2 | 285.8 | 1.8 | 1.2 | |||||||||||
| Intersegment payables | — | — | 15.7 | 13.4 | |||||||||||
| Accrued benefits | 64.4 | 58.6 | — | — | |||||||||||
| Accrued compensation | 99.9 | 95.6 | 3.0 | 3.0 | |||||||||||
| Franchisee deposits | 73.3 | 73.8 | — | — | |||||||||||
| Other accrued liabilities | 432.2 | 420.8 | 27.4 | 25.8 | |||||||||||
| Total current liabilities | 921.6 | 951.8 | 47.9 | 43.4 | |||||||||||
| Long-term debt and intersegment long-term debt | — | — | 1,970.2 | 1,819.7 | |||||||||||
| Deferred income tax liabilities | 79.2 | 82.1 | — | — | |||||||||||
| Retiree health care benefits | 21.8 | 23.4 | — | — | |||||||||||
| Pension liabilities | 82.3 | 78.6 | — | — | |||||||||||
| Operating lease liabilities | 54.0 | 43.6 | 0.6 | 1.1 | |||||||||||
| Other long-term liabilities | 86.3 | 84.0 | 17.4 | 14.6 | |||||||||||
| Total liabilities | 1,245.2 | 1,263.5 | 2,036.1 | 1,878.8 | |||||||||||
| Total shareholders’ equity attributable to Snap-on | 5,071.3 | 4,481.3 | 393.9 | 363.9 | |||||||||||
| Noncontrolling interests | 22.1 | 22.2 | — | — | |||||||||||
| Total equity | 5,093.4 | 4,503.5 | 393.9 | 363.9 | |||||||||||
| Total liabilities and equity | $ | 6,338.6 | $ | 5,767.0 | $ | 2,430.0 | $ | 2,242.7 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 42 | SNAP-ON INCORPORATED |
Liquidity and Capital Resources
Snap-on’s growth has historically been funded by a combination of cash provided by operating activities and debt financing. Snap-on believes that its cash from operations and collections of finance receivables, coupled with its sources of borrowings and available cash on hand, are sufficient to fund its currently anticipated requirements for scheduled debt repayments, payments of interest and dividends, new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise.
Due to Snap-on’s credit rating over the years, external funds have been available at an acceptable cost. As of February 9, 2024, Snap-on’s long-term debt and commercial paper were rated, respectively: A2 and P-1 by Moody’s Investors Service; A- and A-2 by Standard & Poor’s; and A and F1 by Fitch Ratings. Snap-on believes that its current credit arrangements are sound and that the strength of its balance sheet affords the company the financial flexibility, including through access to financial markets for potential new financing, to respond to both internal growth opportunities and those available through acquisitions. However, Snap-on cannot provide any assurance that financing will be available in the future on acceptable terms, or that its debt ratings will not decrease.
The following discussion focuses on information included in the accompanying Consolidated Balance Sheets.
As of 2023 year end, working capital (current assets less current liabilities) of $2,710.4 million represented an increase of $313.1 million from $2,397.3 million as of 2022 year end primarily as a result of other net changes in working capital discussed below.
The following represents the company’s working capital position as of 2023 and 2022 year end:
| (Amounts in millions) | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 1,001.5 | $ | 757.2 | |||
| Trade and other accounts receivable – net | 791.3 | 761.7 | |||||
| Finance receivables – net | 594.1 | 562.2 | |||||
| Contract receivables – net | 120.8 | 109.9 | |||||
| Inventories – net | 1,005.9 | 1,033.1 | |||||
| Prepaid expenses and other current assets | 138.4 | 144.8 | |||||
| Total current assets | 3,652.0 | 3,368.9 | |||||
| Notes payable | (15.6) | (17.2) | |||||
| Accounts payable | (238.0) | (287.0) | |||||
| Other current liabilities | (688.0) | (667.4) | |||||
| Total current liabilities | (941.6) | (971.6) | |||||
| Working capital | $ | 2,710.4 | $ | 2,397.3 |
Cash and cash equivalents of $1,001.5 million as of 2023 year end represented an increase of $244.3 million from 2022 year-end levels primarily due to: (i) $1,154.2 million of cash generated from operations; (ii) $833.5 million of cash from collections of finance receivables; and (iii) $113.6 million of cash proceeds from stock purchase plan and stock option exercises. These increases in cash and cash equivalents were partially offset by: (i) the funding of $1,029.0 million of new finance receivables; (ii) dividend payments to shareholders of $355.6 million; (iii) the repurchase of 1,126,000 shares of the company’s common stock for $294.7 million; (iv) the funding of $95.0 million for capital expenditures; (v) the funding of $42.6 million for acquisitions; and (vi) net repayments of other short-term borrowings of $1.7 million.
Of the $1,001.5 million of cash and cash equivalents as of 2023 year end, $394.9 million was held outside of the United States. Snap-on maintains non-U.S. funds in its foreign operations to: (i) provide adequate working capital; (ii) satisfy various regulatory requirements; and/or (iii) take advantage of business expansion opportunities as they arise. Although the Tax Cuts and Jobs Act (“Tax Act”) generally eliminated U.S. federal taxation of dividends from foreign subsidiaries, such dividends may still be subject to state income taxation and foreign withholding taxes. Snap-on periodically evaluates its cash held outside the United States and may pursue opportunities to repatriate certain foreign cash amounts to the extent that it can be accomplished in a tax efficient manner.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 43 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Trade and other accounts receivable – net of $791.3 million as of 2023 year end represented an increase of $29.6 million from 2022 year-end levels primarily due to higher sales, $9.3 million of foreign currency translation and $4.1 million from acquisitions. Days sales outstanding (trade and other accounts receivable – net as of the respective period end, divided by the respective trailing 12 months sales, times 360 days) was 60 days and 61 days at the respective 2023 and 2022 year ends.
The current portions of net finance and contract receivables of $714.9 million as of 2023 year end compared to $672.1 million at 2022 year end. The long-term portions of net finance and contract receivables of $1,692.1 million as of 2023 year end compared to $1,554.6 million at 2022 year end. The combined $180.3 million increase in net current and long-term finance and contract receivables compared to 2022 year-end levels is primarily due to an increase in net receivable originations and $9.1 million of foreign currency translation.
Inventories – net of $1,005.9 million as of 2023 year end decreased $27.2 million from 2022 year-end levels primarily due to $47.8 million of inventory reductions as a result of easing supply chain disruptions, partially offset by $16.6 million of foreign currency translation and $4.0 million related to acquisitions. As of 2023 and 2022 year end, inventory turns (trailing 12 months of cost of goods sold, divided by the average of the beginning and ending inventory balance for the trailing 12 months) were 2.3 turns and 2.5 turns, respectively. Inventories accounted for using the first-in, first-out (“FIFO”) method as of 2023 and 2022 year end approximated 59% and 61% of total inventories, respectively. All other inventories are accounted for using the last-in, first-out (“LIFO”) method. The company’s LIFO reserve was $115.9 million and $108.6 million at 2023 and 2022 year end, respectively.
Notes payable of $15.6 million as of 2023 year end compared to $17.2 million as of 2022 year end. Average notes payable outstanding were $17.5 million and $18.6 million in 2023 and 2022, respectively. The 2023 weighted-average interest rate on such borrowings of 11.0% compared with 9.9% in 2022. At 2023 year end, the weighted-average rate on outstanding notes payable of 11.1% compared with 10.9% in 2022.
Accounts payable of $238.0 million as of 2023 year end represented a decrease of $49.0 million from 2022 year-end levels, primarily due to the timing of payments, partially offset by $3.0 million of foreign currency translation and $1.6 million related to acquisitions.
Other accrued liabilities of $447.4 million as of 2023 year end represented an increase of $11.0 million from 2022 year-end levels, primarily due to higher income tax and other tax accruals, $3.7 million of foreign currency translation and $0.8 million related to acquisitions.
Long-term debt of $1,184.6 million as of 2023 year end consisted of: (i) $300.0 million of unsecured 3.25% notes that mature on March 1, 2027 (the “2027 Notes”); (ii) $400.0 million of unsecured 4.10% notes that mature on March 1, 2048 (“the 2048 Notes”); and (iii) $500.0 million of 3.10% notes that mature on May 1, 2050 (the “2050 Notes”), partially offset by $15.4 million of unamortized debt issuance costs and issuance discounts.
On September 12, 2023, Snap-on entered into a $900 million multicurrency revolving credit facility that terminates on September 12, 2028 (the “Credit Facility”), which amended and restated in its entirety Snap-on’s previous $800 million multicurrency revolving credit facility that was set to terminate on September 16, 2024. The Credit Facility contains an accordion feature that, subject to certain customary conditions, may allow the maximum commitment to be increased by up to $450 million with the approval of the lenders providing additional commitments. No amounts were borrowed or outstanding under either Credit Facility during the years ended and as of December 30, 2023 or December 31, 2022.
Borrowings under the Credit Facility bear interest at varying rates based on either: (i) Snap-on’s then-current, long-term debt ratings; or (ii) Snap-on’s then-current ratio of consolidated debt net of certain cash adjustments (“Consolidated Net Debt”) to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the “Consolidated Net Debt to EBITDA Ratio”). The Credit Facility’s financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to 1.00 of Consolidated Net Debt to the sum of Consolidated Net Debt plus total equity and less accumulated other comprehensive income or loss (the “Leverage Ratio”); or (ii) a Consolidated Net Debt to EBITDA Ratio not greater than 3.50 to 1.00. Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), elect to increase the maximum Leverage Ratio to 0.65 to 1.00 and/or increase the maximum Consolidated Net Debt to EBITDA Ratio to 4.00 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of December 30, 2023, the company’s actual ratios of 0.05 and 0.18 respectively, were both within the permitted ranges set forth in this financial covenant. Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances. There was no commercial paper issued or outstanding during the years ended and as of December 30, 2023 or December 31, 2022.
| Column 1 | Column 2 |
|---|---|
| 44 | SNAP-ON INCORPORATED |
Snap-on’s Credit Facility and other debt agreements also contain certain usual and customary borrowing, affirmative, negative and maintenance covenants. As of 2023 year end, Snap-on was in compliance with all covenants of its Credit Facility and other debt agreements.
Snap-on believes it has sufficient available cash and access to both committed and uncommitted credit facilities to cover its expected funding needs on both a short-term and long-term basis. Snap-on manages its aggregate short-term borrowings so as not to exceed its availability under the Credit Facility. Snap-on believes that it can access short-term debt markets, predominantly through commercial paper issuances and existing lines of credit, to fund its short-term requirements and to ensure near-term liquidity. Snap-on regularly monitors the credit and financial markets and, if it believes conditions are favorable, it may take advantage of such conditions to issue long-term debt to further improve its liquidity and capital resources. Near-term liquidity requirements for Snap-on include payments of interest and dividends, funding to support new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise. Snap-on intends to make contributions of $6.0 million to its foreign pension plans and $3.7 million to its domestic pension plans in 2024, as required by law. Depending on market and other conditions, Snap-on may make discretionary cash contributions to its pension plans in 2024.
Snap-on’s long-term financing strategy is to maintain continuous access to the debt markets to accommodate its liquidity needs, including the potential use of commercial paper, additional fixed-term debt and/or securitizations.
The following discussion focuses on information included in the accompanying Consolidated Statements of Cash Flows.
Operating Activities
Net cash provided by operating activities of $1,154.2 million in 2023 increased $479.0 million from $675.2 million in 2022. The $479.0 million increase is primarily due to a $352.9 million change in net operating assets and liabilities, and a $100.7 million increase in net earnings.
Depreciation expense was $72.2 million in 2023 and $71.5 million in 2022. Amortization expense was $27.1 million in 2023 and $28.7 million in 2022. See Note 6 and Note 7 to the Consolidated Financial Statements for information on property and equipment and goodwill and other intangible assets.
Investing Activities
Net cash used by investing activities of $331.8 million in 2023 included additions to finance receivables of $1,029.0 million, partially offset by collections of $833.5 million. Net cash used by investing activities of $206.2 million in 2022 included additions to finance receivables of $955.8 million, partially offset by collections of $826.9 million. Finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees’ customers) to enable them to purchase tools, diagnostics, and equipment products on an extended-term payment plan, with average payment terms of approximately four years.
Net cash used by investing activities in 2023 also included $42.6 million for the acquisitions of Mountz and SAVTEQ. Net cash used by investing activities in 2022 included $0.5 million of cash provided by acquisitions. See Note 3 to the Consolidated Financial Statements for information about acquisitions.
Capital expenditures in 2023 and 2022 totaled $95.0 million and $84.2 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic Value Creation Processes. The company also invested in: (i) new product, efficiency, safety and cost reduction initiatives that are intended to expand and improve its manufacturing and distribution capabilities worldwide; (ii) new production and machine tooling to enhance manufacturing operations, as well as ongoing replacements of manufacturing and distribution equipment, particularly in the United States; and (iii) the ongoing enhancement of the company’s global enterprise resource planning (ERP) management information systems. Snap-on believes that its cash generated from operations, as well as its available cash on hand and funds available from its credit facilities will be sufficient to fund the company’s capital expenditure requirements in 2024.
Financing Activities
Net cash used by financing activities of $572.9 million in 2023 included net repayments of other short-term borrowings of $1.7 million. Net cash used by financing activities of $485.0 million in 2022 included net proceeds from other short-term borrowings of $1.6 million.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 45 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Proceeds from stock purchase plan and stock option exercises totaled $113.6 million in 2023 and $55.0 million in 2022. In 2023, Snap-on repurchased 1,126,000 shares of its common stock for $294.7 million under its previously announced share repurchase programs. As of 2023 year end, Snap-on had remaining availability to repurchase up to an additional $282.9 million in common stock pursuant to its Board’s authorizations. Snap-on repurchased 899,000 shares of its common stock for $198.1 million in 2022. The repurchase of Snap-on common stock to offset dilution related to equity plan issuances or for other corporate purposes is at the company’s discretion, subject to prevailing financial and market conditions. Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to fund the company’s additional share repurchases, if any.
Snap-on has paid consecutive quarterly cash dividends, without interruption or reduction, since 1939. Cash dividends paid in 2023 and 2022 totaled $355.6 million and $313.1 million, respectively. On November 2, 2023, the company announced that its Board increased the quarterly cash dividend by 14.8% to $1.86 per share ($7.44 per share annualized). Quarterly dividends in 2023 were $1.86 per share in the fourth quarter and $1.62 per share in the first three quarters ($6.72 per share for the year). Quarterly dividends in 2022 were $1.62 per share in the fourth quarter and $1.42 per share in the first three quarters ($5.88 per share for the year).
| 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|
| Cash dividends paid per common share | $ | 6.72 | $ | 5.88 | |||
| Cash dividends paid as a percentage of prior-year retained earnings | 5.6 | % | 5.5 | % |
Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to pay dividends in 2024.
Contractual Obligations and Commitments
Snap-on’s contractual obligations for long-term debt and operating and finance leases are reflected in the Consolidated Balance Sheets; see Note 9 and Note 16 to the Consolidated Financial Statements for information on the company’s long-term debt and leases. Snap-on also enters into contracts for future purchases in the normal course of business. As of year-end 2023, the company had $138.0 million in purchase commitments to be paid in 2024 and $11.4 million to be paid thereafter.
Snap-on intends to make contributions of $6.0 million to its foreign pension plans and $3.7 million to its domestic pension plans in 2024, as required by law. Depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in 2024; see Note 11 and Note 12 to the Consolidated Financial Statements for information on the company’s benefit plans and payments.
Due to the uncertainty of the timing of settlements with taxing authorities, Snap-on is unable to make reasonably reliable estimates of the period of cash settlement of unrecognized tax benefits totaling $7.5 million for its remaining uncertain tax liabilities. See Note 8 to the Consolidated Financial Statements for information on income taxes.
Environmental Matters
Snap-on is subject to various federal, state and local government requirements regulating the discharge of materials into the environment or otherwise relating to the protection of the environment. Snap-on’s policy is to comply with these requirements and the company believes that, as a general matter, its policies, practices and procedures are properly designed to prevent unreasonable risk of environmental damage, and of resulting financial liability, in connection with its business. Some risk of environmental damage is, however, inherent in some of Snap-on’s operations and products, as it is with other companies engaged in similar businesses.
Snap-on is and has been engaged in the handling, manufacture, use and disposal of many substances classified as hazardous or toxic by one or more regulatory agencies. Snap-on believes that, as a general matter, its handling, manufacture, use and disposal of these substances are in accordance with environmental laws and regulations. It is possible, however, that future knowledge or other developments, such as improved capability to detect substances in the environment or increasingly strict environmental laws and standards and enforcement policies, could affect the company’s handling, manufacture, use or disposal of these substances.
| Column 1 | Column 2 |
|---|---|
| 46 | SNAP-ON INCORPORATED |
In recent years there has been increased public awareness, concern and focus on environmental and sustainability issues, including matters related to climate change. The current focus on these matters is expected to result in additional and/or more restrictive regulations, and industry or third-party requirements and standards to reduce or mitigate climate change as well as other environmental or sustainability risks. The timing of certain of these regulations and requirements has yet to be determined. Snap-on is monitoring developments in this area.
New Accounting Standards
See Note 1 to the Consolidated Financial Statements for information on new accounting standards.
Critical Accounting Policies and Estimates
The Consolidated Financial Statements and related notes contain information that is pertinent to management’s discussion and analysis. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are generally based on historical experience, current conditions and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily available from other sources, as well as identifying and assessing our accounting treatment with respect to commitments and contingencies. Actual results could differ from those estimates.
In addition to the company’s significant accounting policies described in Note 1 to the Consolidated Financial Statements, Snap-on considers the following policies and estimates to be the most critical in understanding the judgments that are involved in the preparation of the company’s consolidated financial statements and the uncertainties that could impact the company’s financial position, results of operations and cash flows.
Allowance for Credit Losses on Finance Receivables: The allowance for credit losses on finance receivables is maintained at a level management believes is adequate to cover expected losses in Snap-on’s finance receivables portfolio as of the reporting date. The allowance represents management’s estimate of the expected losses in the company’s finance receivables portfolio based on ongoing assessments and evaluations of credit losses over the remaining contractual life of the receivables portfolio considering collectability, historical loss experience, current conditions and future market changes. Determination of the proper level of allowance requires management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provision for credit losses and, as a result, net earnings. The allowance takes into consideration numerous quantitative and qualitative factors that include receivable type, historical loss experience, delinquency trends, collection experience, current and future economic conditions and credit risk characteristics. Some of these factors are influenced by items such as the customers’ financial condition, past payment experience, credit bureau and proprietary Snap-on credit model information, as well as the value of the underlying collateral. Changes in economic conditions and assumptions, including the resulting credit quality metrics relative to the performance of the finance receivables portfolio, create uncertainty and could result in changes to both the allowance for credit losses and provision for credit losses.
Management utilizes established policies and procedures in an effort to ensure the estimates and assumptions are well controlled, reviewed and consistently applied. As of December 30, 2023, the ratio of the allowance for credit losses to finance receivables was 3.48%. As of December 31, 2022, the allowance ratio was 3.39%. While management believes it exercises prudent judgment and applies reasonable assumptions in establishing its estimates for allowances for finance receivables, there can be no assurance that changes in economic conditions or other factors would not adversely impact the financial health of our customers and result in changes to the estimates used in the allowance calculation. For reference, a 100 bps increase in the allowance ratios for finance receivables as of December 30, 2023, would have increased Snap-on’s 2023 provision for credit losses and related allowance for credit losses by approximately $19.4 million.
For additional information on Snap-on’s allowances for credit losses, see Note 1 and Note 4 to the Consolidated Financial Statements.
Impairment of Goodwill: Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that the assets might be impaired. Annual impairment tests are performed by the company in the second quarter of each year using information available as of April month end.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 47 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Snap-on evaluates the recoverability of goodwill by estimating the future discounted cash flows of the businesses to which the goodwill relates. Estimated cash flows and related goodwill are grouped at the reporting unit level. The company has determined that its reporting units for testing goodwill impairment are its operating segments or components of an operating segment that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results. Within its four reportable operating segments, the company has identified 11 reporting units.
Snap-on evaluates the recoverability of goodwill by utilizing an income approach that estimates the fair value of the future discounted cash flows of the reporting units to which the goodwill relates. The future projections, which are based on both past performance and the projections and assumptions used in the company’s operating plans, are subject to change as a result of changing economic and competitive conditions. This approach reflects management’s internal outlook at the reporting units, which management believes provides the best determination of value due to management’s insight and experience with the reporting units. Significant estimates used by management in the discounted cash flows methodology include estimates of future cash flows based on expected growth rates, price increases, working capital levels, expected benefits from RCI initiatives, and a weighted-average cost of capital that reflects the risk profile of the reporting unit being tested. The company’s methodologies for valuing goodwill are applied consistently on a year-over-year basis; the assumptions used in performing the second quarter 2023 impairment calculations were evaluated in light of then-current market and business conditions. Snap-on continues to believe that the future discounted cash flow valuation model provides the most reasonable and meaningful fair value estimate based upon the reporting units’ projections of future operating results and cash flows and replicates how market participants would value the company’s reporting units in an orderly transaction.
In the event the fair value of a reporting unit is less than the carrying value, including goodwill, the company would then record an impairment charge based on the excess of a reporting units carrying amount over its fair value.
Inherent in fair value determinations are significant judgments and estimates, including material assumptions about future revenue, profitability and cash flows, the company’s operational plans and its interpretation of current economic indicators. Should the operations of the businesses with which goodwill is associated incur significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, changes in key personnel or litigation, a sustained decrease in share price and/or other events, some or all of the recorded goodwill could be subject to impairment and could result in a material adverse effect on Snap-on’s financial position or results of operations.
Snap-on completed its annual impairment testing of goodwill in the second quarter of 2023, the results of which did not result in any impairment. As of 2023 year end, the company has no accumulated impairment losses. Although the company consistently uses the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. In performing its annual impairment testing the company performed a sensitivity analysis on the material assumptions used in the discounted cash flow valuation models for each of its 11 reporting units. Based on the company’s second quarter 2023 impairment testing, and assuming a hypothetical 10% decrease in the estimated fair values of each of its 11 reporting units, the hypothetical fair value of each of the company’s 11 reporting units would have been greater than its carrying value. See Note 7 to the Consolidated Financial Statements for additional information about goodwill.
Pension Benefits: The pension benefit obligation and related pension expense are calculated in accordance with GAAP and are impacted by certain actuarial assumptions. Changes in these assumptions are primarily influenced by factors outside of Snap-on’s control, such as changes in economic conditions, and can have a significant effect on the amounts reported in the financial statements. Snap-on believes that the two most critical assumptions are (i) the expected return on plan assets; and (ii) the assumed discount rate.
Snap-on’s domestic pension plans have a long-term investment horizon and a total return strategy that emphasizes a capital growth objective. In 2023, the long-term investment performance objective for Snap-on’s domestic plans’ assets was to achieve net of expense returns that met or exceeded the 7.5% domestic expected return on plan assets assumption. Snap-on uses a three-year, market-related value asset method of amortizing the difference between actual and expected returns on its domestic plans’ assets. As of 2023 year end, Snap-on’s domestic pension plans’ assets comprised approximately 86% of the company’s worldwide pension plan assets.
| Column 1 | Column 2 |
|---|---|
| 48 | SNAP-ON INCORPORATED |
Based on forward-looking capital market expectations, Snap-on selected an expected return on plan assets assumption for its U.S. pension plans of 7.5%, the same rate used in 2023, to be used in determining pension expense for 2024. In estimating the domestic expected return on plan assets, Snap-on utilizes a nominal returns forecasting method. For each asset class, future returns are estimated by identifying the premium of riskier asset classes over lower risk alternatives. The methodology constructs expected returns using a “building block” approach to the individual components of total return. These forecasts are stated in both nominal and real (after inflation) terms. This process first considers the long-term historical return premium based on the longest set of data available for each asset class. These premiums, calculated using the geometric mean, are then adjusted based on current relative valuation levels, macro-economic conditions, and the expected alpha related to active investment management. The asset return assumption is also adjusted by an implicit expense load for estimated administrative and investment-related expenses. Since asset allocation is a key determinant of expected investment returns, the current and expected mix of plan assets are also considered when setting the assumption.
Pension expense increases as the expected rate of return on plan assets decreases. Lowering the expected rate of return assumption for Snap-on’s domestic pension plans’ assets by 50 bps would have increased Snap-on’s 2023 domestic pension expense by approximately $6.2 million.
The objective of Snap-on’s discount rate assumption is to reflect the rate at which the pension benefits could be effectively settled. The domestic discount rate as of 2023 and 2022 year end was selected based on a cash flow matching methodology developed by the company’s outside actuaries that incorporates a review of current economic conditions. This methodology matches the plans’ yearly projected cash flows for benefits and service costs to those of hypothetical bond portfolios using high-quality, AA rated or better, corporate bonds from either Moody’s Investors Service or Standard & Poor’s credit rating agencies available at the measurement date. This technique calculates bond portfolios that produce adequate cash flows to pay the plans’ projected yearly benefits and then selects the portfolio with the highest yield and uses that yield as the recommended discount rate.
The selection of the 5.5% weighted-average discount rate for Snap-on’s domestic pension plans as of 2023 year end (compared to 5.5% as of 2022 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s domestic discount rate assumption by 50 bps would have increased Snap-on’s 2023 domestic pension expense and projected benefit obligation by approximately $1.5 million and $48.1 million, respectively. As of 2023 year end, Snap-on’s domestic projected benefit obligation comprised approximately 84% of Snap-on’s worldwide projected benefit obligation. The weighted-average discount rate for Snap-on’s foreign pension plans of 4.3% (compared to 4.8% as of 2022 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s foreign discount rate assumption by 50 bps would have increased Snap-on’s 2023 foreign pension expense and projected benefit obligation by approximately $0.9 million and $13.5 million, respectively.
Actuarial gains and losses in excess of 10 percent of the greater of the projected benefit obligation or market-related value of assets are amortized on a straight-line basis over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants. Prior service costs and credits resulting from plan amendments are amortized in equal annual amounts over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants.
Pension income in 2023 was $19.0 million and Snap-on expects to have pension income of approximately $8.0 million in 2024, primarily reflecting higher amortization of pension actuarial losses. The projected 2024 pension income is based on benefit plan status, weighted average discount rates, expected returns on plan assets, and other factors. To determine the 2024 net periodic benefit cost, Snap-on is using weighted-average discount rates for its domestic and foreign pension plans of 5.5% and 4.3%, respectively, and an expected return on plan assets for its domestic pension plans of 7.5%. The expected returns on plan assets for foreign pension plans ranged from 2.2% to 6.7% as of 2023 year end. See Note 11 to the Consolidated Financial Statements for additional information on pension plans.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2023 ANNUAL REPORT | 49 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Outlook
We believe that our markets and our operations possess and have demonstrated continuing and considerable resilience against the uncertainties of the current environment. In 2024, Snap-on expects to make ongoing progress along its defined runways for coherent growth, leveraging capabilities already demonstrated in the automotive repair arena and developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure can be high. In pursuit of these initiatives, it is projected that capital expenditures in 2024 will be in a range of $100 million to $110 million.
Snap-on currently anticipates that its full-year 2024 effective income tax rate will be in the range of 22% to 23%.
| Column 1 | Column 2 |
|---|---|
| 50 | SNAP-ON INCORPORATED |
FY 2022 10-K MD&A
SEC filing source: 0000091440-23-000005.
Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management Overview
We believe our 2022 operating performance demonstrates the continued momentum of our operations, confirms the resilience of our markets, and reflects the considerable capabilities of our experienced team to overcome the uncertainties of the current environment. Throughout the turbulence, we maintained and further extended our ongoing advantages in our products, brands and people. At the same time, we leveraged existing proficiencies to focus on expanding our professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including critical industries, where the cost and penalties for failure can be high. Snap-on’s value proposition of making work easier for serious professionals is an ongoing strength as we move forward along our runways for coherent growth:
•Enhancing the franchise network, where we continued to focus on helping our franchisees extend their reach through innovative selling processes and productivity initiatives that break the traditional time and space barriers inherent in a mobile van;
•Expanding with repair shop owners and managers, where we continued to make progress in connecting with customers and translating the resulting insights into innovation that solves specific challenges in the repair facility;
•Further extending to critical industries, where we continued to grow our lines of products customized for specific industries, including through further integration of acquisitions; and
•Building in emerging markets, where we continued to maintain manufacturing capacity, as well as refine product lines and distribution capabilities.
Our strategic priorities and plans for 2023 involve continuing to build on our Snap-on Value Creation Processes – our suite of strategic principles and processes we employ every day designed to create value, and employed in the areas of safety, quality, customer connection, innovation and rapid continuous improvement (“Rapid Continuous Improvement” or “RCI”). We expect to continue to deploy these processes in our existing operations as well as into our recently acquired businesses.
Snap-on’s RCI initiatives employ a structured set of tools and processes across multiple businesses and geographies intended to eliminate waste and improve operations. Savings from Snap-on’s RCI initiatives reflect benefits from a wide variety of ongoing efficiency, productivity and process improvements, including savings generated from product design cost reductions, improved manufacturing line set-up and change-over practices, lower-cost sourcing initiatives and facility consolidations. Unless individually significant, it is not practicable to disclose each RCI activity that generated savings and/or segregate RCI savings embedded in sales volume increases.
Our global financial services operations continue to serve a significant strategic role in offering financing options to our franchisees, to their customers, and to customers in other parts of our business. We expect that our global financial services business, which includes both Snap-on Credit LLC (“SOC”) in the United States and our other international finance subsidiaries, will continue to be a meaningful contributor to our operating earnings going forward.
Snap-on has significant international operations and is subject to risks inherent with foreign operations, including foreign currency translation fluctuations.
Recent Acquisitions
On August 1, 2021, Snap-on acquired AutoCrib EMEA GmbH (“AutoCrib Germany”), for a cash purchase price of $4.4 million (or $4.2 million, net of cash acquired). AutoCrib Germany, based in Hamburg, Germany, distributes asset and tool control solutions for a variety of aerospace, automotive, military, natural resources and general industry operations. The acquisition of AutoCrib Germany, a former independent distributor, enhanced and expanded Snap-on’s capabilities in providing solutions for the company’s existing tool control offerings.
On July 1, 2021, Snap-on exchanged its 35% equity interest in Deville S.A., valued at $21.8 million, for 100% ownership of Secateurs Pradines (“Pradines”), a wholly owned subsidiary of Deville S.A. with a fair value of $20.2 million (or $15.7 million, net of cash acquired), and cash of $1.6 million. Pradines, located in Bauge-en-Anjou, France, designs and manufactures horticultural hand tools for professionals and individuals. Pradines has been the primary supplier of pruning products to Snap‑on and the acquisition allows the company to improve and expand its pruning tool offering.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 27 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
On February 26, 2021, Snap-on acquired Dealer-FX Group, Inc. (“Dealer-FX”) for a cash purchase price of $200.1 million (or $200.0 million, net of cash acquired). Dealer-FX, based in Markham, Ontario, is a leading developer, marketer and provider of service-operations software solutions for automotive original equipment manufacturer (“OEM”) customers and their dealers. Dealer-FX specializes in software as a service (SaaS) management systems, communications platforms, extensive data integrations, and offers a digitalized solution that increases productivity and enhances the vehicle owners’ experience. The acquisition of Dealer-FX complemented and expanded Snap-on’s existing OEM and dealership business that provides electronic parts catalogs, essential tool and diagnostic programs, and custom analytics to OEMs and dealerships.
For segment reporting purposes, the results of operations and assets of Dealer-FX have been included in the Repair Systems & Information Group since the acquisition date, and the results of operations and assets of AutoCrib Germany and Pradines have been included in the Commercial & Industrial Group since the respective acquisition dates.
Pro forma financial information has not been presented for any of these acquisitions as the net effects, individually and collectively, were neither significant nor material to Snap-on’s results of operations or financial position.
Fiscal Year
Snap-on’s fiscal year ends on the Saturday that is on or nearest to December 31. Unless otherwise indicated, references in this document to “fiscal 2022” or “2022” refer to the fiscal year ended December 31, 2022; references to “fiscal 2021” or “2021” refer to the fiscal year ended January 1, 2022; and references to “fiscal 2020” or “2020” refer to the fiscal year ended January 2, 2021. References in this document to 2022, 2021 and 2020 year end refer to December 31, 2022, January 1, 2022, and January 2, 2021, respectively.
Snap-on’s 2022 and 2021 fiscal years each contained 52 weeks of operating results. Snap-on’s 2020 fiscal year contained 53 weeks of operating results with the extra week occurring in the fourth quarter. The impact of the additional week of operations in fiscal 2020 was not material to Snap-on’s full year or fourth quarter total revenues or net earnings.
Fiscal 2021 as Compared to Fiscal 2020
A discussion regarding our financial condition and results of operations for fiscal 2021 compared to fiscal 2020 can be found under “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on the Form 10-K for the fiscal year ended January 1, 2022, which was filed with the SEC on February 10, 2022, and is available on the SEC’s website at www.sec.gov as well as in the “Investors” section of our website at www.snapon.com.
| Column 1 | Column 2 |
|---|---|
| 28 | SNAP-ON INCORPORATED |
Non-GAAP Measures
References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “organic sales” refer to sales from continuing operations calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.
Effect of COVID-19
Our markets and our operations possess and, indeed, have demonstrated considerable resilience against the effects of the pandemic. The company sustained the accommodation of its operations to the virus environment, continuing without significant disruption to serve its franchisees and other professional customers as they performed their essential work, while taking what it believes to be appropriate measures to ensure the health and safety of its people. Throughout the pandemic, Snap-on has generally maintained its workforce and manufacturing capacity, as well as its investments in brand building and product development. As the global supply chain inefficiencies and associated cost increases caused by the COVID-19 pandemic have developed, the company has taken steps to ensure access to raw materials, components and purchased finished goods, and to provide for counterbalancing price and efficiency offsets. See also Part I, Item 1A: Risk Factors - Risk related to COVID-19 and Other Infectious Diseases.
Summary of Consolidated Performance
Consolidated net sales of $4,492.8 million in 2022 increased $240.8 million, or 5.7%, from 2021 levels, reflecting a $357.2 million, or 8.7%, organic gain and $8.5 million of acquisition-related sales, partially offset by $124.9 million of unfavorable foreign currency translation.
Operating earnings before financial services of $941.2 million in 2022 increased $89.7 million, or 10.5%, compared to $851.5 million in 2021. As a percentage of net sales, operating earnings before financial services of 20.9% compared to 20.0% last year.
Operating earnings of $1,207.2 million in 2022 increased $83.7 million, or 7.4%, compared to $1,123.5 million last year. As a percentage of revenues (net sales plus financial services revenue), operating earnings of 24.9% compared to 24.4% last year.
Net earnings attributable to Snap-on in 2022 of $911.7 million, or $16.82 per diluted share, increased $91.2 million, or $1.90 per diluted share, from 2021 levels. Net earnings attributable to Snap-on in 2021 were $820.5 million, or $14.92 per diluted share.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 29 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Summary of Segment Performance
The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation and technical education market segments (collectively, “critical industries”), primarily through direct and distributor channels. Segment net sales of $1,399.2 million in 2022 decreased $7.1 million, or 0.5%, from 2021 levels, reflecting a $60.8 million, or 4.5%, organic sales increase, more than offset by $67.9 million of unfavorable currency translation. The organic growth primarily reflects a double-digit gain in the segment’s specialty tools business, a high single-digit increase in the segment’s Asia Pacific operations, and low single-digit gains in the segment’s European-based hand tools business and in sales to customers in critical industries, despite lower activity with the military. Operating earnings of $197.6 million in 2022, including $8.6 million of unfavorable foreign currency effects, decreased $12.3 million, or 5.9%, compared to $209.9 million in 2021.
The Commercial & Industrial Group intends to continue building on the following strategic priorities in 2023:
•Expanding our business with existing customers and reaching new customers in critical industries and other market segments;
•Continuing to invest in emerging market growth initiatives;
•Broadening our product offering designed particularly for critical industry segments;
•Increasing our customer-connection-driven understanding of work across multiple industries;
•Investing in innovation that, guided by that understanding of work, delivers an ongoing stream of productivity-enhancing custom engineered solutions; and
•Continuing to reduce structural and operating costs, as well as improve efficiencies, through RCI initiatives.
The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multi-national mobile tool distribution channel. Segment net sales of $2,072.0 million in 2022 increased $133.4 million, or 6.9%, from 2021 levels, reflecting a $162.5 million, or 8.5%, organic sales gain, partially offset by $29.1 million of unfavorable foreign currency translation. The organic increase includes a double-digit gain in the U.S. franchise business, while sales in the segment’s international operations were mixed, but overall essentially flat. Operating earnings of $458.7 million in 2022, including $10.1 million of unfavorable foreign currency effects, increased $47.6 million, or 11.6%, compared to $411.1 million in 2021.
In 2023, the Snap-on Tools Group intends to continue its expansion with specific focus on the following initiatives:
•Continuing to improve franchisee sales productivity, profitability, commercial health, and satisfaction;
•Developing new programs and products to expand market coverage, reaching new technician customers and increasing penetration with existing customers;
•Increasing investment in new product innovation and development; and
•Improving customer service levels and productivity in back office support functions, manufacturing and the supply chain through RCI initiatives and investment.
By focusing on these areas, we believe that Snap-on, as well as its franchisees, will have the opportunity to serve more customers, more effectively, more profitably and with improved satisfaction.
The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealership service and repair shops (“OEM dealerships”) through direct and distributor channels. Segment net sales of $1,666.9 million in 2022 increased $163.8 million, or 10.9%, from 2021 levels, reflecting a $188.8 million, or 12.8%, organic sales increase and $8.5 million of acquisition-related sales, partially offset by $33.5 million of unfavorable foreign currency translation. The organic gain is comprised of double-digit increases in sales of undercar equipment and in activity with OEM dealerships, and a mid single-digit increase in sales of diagnostic and repair information products to independent repair shop owners and managers. Operating earnings of $393.3 million in 2022, including $4.8 million of favorable foreign currency effects, increased $44.7 million, or 12.8%, from $348.6 million in 2021.
| Column 1 | Column 2 |
|---|---|
| 30 | SNAP-ON INCORPORATED |
The Repair Systems & Information Group intends to focus on the following strategic priorities in 2023:
•Expanding the product offering with new products and services, thereby providing more to sell to repair shop owners and managers;
•Continuing software and hardware upgrades to further improve functionality, performance and efficiency;
•Leveraging integration of software solutions;
•Continuing productivity advancements through RCI initiatives and leveraging of resources; and
•Increasing penetration in geographic markets, including emerging markets.
Financial Services generates revenue from various financing programs and is a strategic partner of the company’s mobile franchise van channel. Financial services revenue was $349.7 million in both 2022 and 2021. Originations of $1,153.1 million in 2022 increased $79.9 million, or 7.4%, from 2021 levels. Operating earnings from financial services in 2022 of $266.0 million, including $2.5 million of unfavorable foreign currency effects, decreased $6.0 million, or 2.2%, compared to $272.0 million last year.
Financial Services intends to focus on the following strategic priorities in 2023:
•Delivering financial products and services that attract and sustain profitable franchisees and support Snap‑on’s strategies for expanding market coverage and penetration;
•Improving productivity levels and ensuring high quality in all financial products and processes through the use of RCI initiatives; and
•Maintaining healthy portfolio performance levels.
Cash Flows
Net cash provided by operating activities of $675.2 million in 2022 decreased $291.4 million from $966.6 million in 2021. The $291.4 million decrease is primarily due to a $354.5 million change in net operating assets and liabilities, partially offset by a $92.5 million increase in net earnings.
Net cash used by investing activities of $206.2 million in 2022 included additions to finance receivables of $955.8 million, partially offset by collections of $826.9 million, as well as $0.5 million of cash provided by acquisitions. Net cash used by investing activities of $290.4 million in 2021 included additions to finance receivables of $878.1 million, partially offset by collections of $854.2 million, as well as $199.7 million for the acquisitions of Dealer-FX, AutoCrib Germany and Pradines. Capital expenditures in 2022 and 2021 totaled $84.2 million and $70.1 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic growth initiatives and Value Creation Processes around safety, quality, customer connection, innovation and RCI.
Net cash used by financing activities of $485.0 million in 2022 included $313.1 million for dividend payments to shareholders and $198.1 million for the repurchase of 899,000 shares of Snap-on’s common stock. These amounts were partially offset by $55.0 million of proceeds from stock purchase and option plan exercises and net proceeds from other short-term borrowings of $1.6 million. Net cash used by financing activities of $818.8 million in 2021 included $431.3 million for the repurchase of 1,943,900 shares of Snap-on’s common stock, $275.8 million for dividend payments to shareholders and the September 2021 repayment of $250.0 million of 6.125% unsecured notes upon maturity (the “2021 Notes”). These amounts were partially offset by $162.4 million of proceeds from stock purchase and option plan exercises and net proceeds from other short-term borrowings of $3.3 million.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 31 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Results of Operations
2022 vs. 2021
Results of operations for 2022 and 2021 are as follows:
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | $ | 4,492.8 | 100.0 | % | $ | 4,252.0 | 100.0 | % | $ | 240.8 | 5.7 | % | |||||||||
| Cost of goods sold | (2,311.7) | (51.5) | % | (2,141.2) | (50.4) | % | (170.5) | (8.0) | % | ||||||||||||
| Gross profit | 2,181.1 | 48.5 | % | 2,110.8 | 49.6 | % | 70.3 | 3.3 | % | ||||||||||||
| Operating expenses | (1,239.9) | (27.6) | % | (1,259.3) | (29.6) | % | 19.4 | 1.5 | % | ||||||||||||
| Operating earnings before financial services | 941.2 | 20.9 | % | 851.5 | 20.0 | % | 89.7 | 10.5 | % | ||||||||||||
| Financial services revenue | 349.7 | 100.0 | % | 349.7 | 100.0 | % | — | — | |||||||||||||
| Financial services expenses | (83.7) | (23.9) | % | (77.7) | (22.2) | % | (6.0) | (7.7) | % | ||||||||||||
| Operating earnings from financial services | 266.0 | 76.1 | % | 272.0 | 77.8 | % | (6.0) | (2.2) | % | ||||||||||||
| Operating earnings | 1,207.2 | 24.9 | % | 1,123.5 | 24.4 | % | 83.7 | 7.4 | % | ||||||||||||
| Interest expense | (47.1) | (1.0) | % | (53.1) | (1.2) | % | 6.0 | 11.3 | % | ||||||||||||
| Other income (expense) – net | 42.5 | 0.9 | % | 16.5 | 0.4 | % | 26.0 | NM | |||||||||||||
| Earnings before income taxes and equity earnings | 1,202.6 | 24.8 | % | 1,086.9 | 23.6 | % | 115.7 | 10.6 | % | ||||||||||||
| Income tax expense | (268.7) | (5.5) | % | (247.0) | (5.3) | % | (21.7) | (8.8) | % | ||||||||||||
| Earnings before equity earnings | 933.9 | 19.3 | % | 839.9 | 18.3 | % | 94.0 | 11.2 | % | ||||||||||||
| Equity earnings, net of tax | — | — | 1.5 | — | (1.5) | NM | |||||||||||||||
| Net earnings | 933.9 | 19.3 | % | 841.4 | 18.3 | % | 92.5 | 11.0 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (22.2) | (0.5) | % | (20.9) | (0.5) | % | (1.3) | (6.2) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 911.7 | 18.8 | % | $ | 820.5 | 17.8 | % | $ | 91.2 | 11.1 | % |
| NM: Not meaningful |
|---|
| Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue. |
Net sales of $4,492.8 million in 2022 increased $240.8 million, or 5.7%, from 2021 levels, reflecting a $357.2 million, or 8.7%, organic gain and $8.5 million of acquisition-related sales, partially offset by $124.9 million of unfavorable foreign currency translation.
Gross profit of $2,181.1 million in 2022 increased $70.3 million, or 3.3%, compared to $2,110.8 million last year. Gross margin (gross profit as a percentage of net sales) of 48.5% in 2022 declined 110 basis points (100 basis points (“bps”) equals 1.0 percent) from last year primarily due to higher material and other costs, partially offset by higher sales volumes and pricing actions, benefits from the company’s RCI initiatives, and 20 bps of favorable foreign currency effects.
Operating expenses of $1,239.9 million in 2022 compared to $1,259.3 million in 2021. Operating expenses as a percentage of net sales of 27.6% in 2022 improved 200 bps from last year primarily due to higher sales volumes, savings from RCI initiatives, and lower costs associated with stock-based expenses.
Operating earnings before financial services of $941.2 million in 2022 increased $89.7 million, or 10.5%, compared to $851.5 million in 2021. As a percentage of net sales, operating earnings before financial services of 20.9% compared to 20.0% last year.
| Column 1 | Column 2 |
|---|---|
| 32 | SNAP-ON INCORPORATED |
Financial services revenue of $349.7 million in 2022 was unchanged from 2021. Financial services operating earnings of $266.0 million in 2022 compared to $272.0 million last year.
Operating earnings of $1,207.2 million in 2022 increased $83.7 million, or 7.4%, compared to $1,123.5 million last year. As a percentage of revenues, operating earnings of 24.9% compared to 24.4% last year.
Interest expense decreased $6.0 million in 2022 compared to last year. See Note 10 to the Consolidated Financial Statements for information on Snap-on’s debt and credit facilities.
Other income (expense) – net includes net gains and losses associated with hedging and currency exchange rate transactions, non-service components of net periodic benefit costs, and interest income. See Note 18 to the Consolidated Financial Statements for information on other income (expense) – net.
The effective income tax rate on earnings attributable to Snap-on was 22.8% in 2022 and 23.2% in 2021. See Note 9 to the Consolidated Financial Statements for information on income taxes.
Net earnings attributable to Snap-on in 2022 of $911.7 million, or $16.82 per diluted share, increased $91.2 million, or $1.90 per diluted share, from $820.5 million, or $14.92 per diluted share, in 2021.
Segment Results
Snap-on’s business segments are based on the organization structure used by management for making operating and investment decisions and for assessing performance. Snap-on’s reportable business segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group; and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government and military, power generation, transportation and technical education market segments, primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s multi-national mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealerships, through direct and distributor channels. Financial Services consists of the business operations of Snap-on’s finance subsidiaries.
Snap-on evaluates the performance of its operating segments based on segment revenues, including both external and intersegment net sales, and segment operating earnings. Snap-on accounts for intersegment sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments. Identifiable assets by segment are those assets used in the respective reportable segment’s operations. Corporate assets consist of cash and cash equivalents (excluding cash held at Financial Services), deferred income taxes and certain other assets. All significant intersegment amounts are eliminated to arrive at Snap-on’s consolidated financial results.
Commercial & Industrial Group
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,058.3 | 75.6 | % | $ | 1,095.6 | 77.9 | % | $ | (37.3) | (3.4) | % | |||||||||
| Intersegment net sales | 340.9 | 24.4 | % | 310.7 | 22.1 | % | 30.2 | 9.7 | % | ||||||||||||
| Segment net sales | 1,399.2 | 100.0 | % | 1,406.3 | 100.0 | % | (7.1) | (0.5) | % | ||||||||||||
| Cost of goods sold | (880.5) | (62.9) | % | (868.9) | (61.8) | % | (11.6) | (1.3) | % | ||||||||||||
| Gross profit | 518.7 | 37.1 | % | 537.4 | 38.2 | % | (18.7) | (3.5) | % | ||||||||||||
| Operating expenses | (321.1) | (23.0) | % | (327.5) | (23.3) | % | 6.4 | 2.0 | % | ||||||||||||
| Segment operating earnings | $ | 197.6 | 14.1 | % | $ | 209.9 | 14.9 | % | $ | (12.3) | (5.9) | % |
Segment net sales of $1,399.2 million in 2022 decreased $7.1 million, or 0.5%, from 2021 levels, reflecting a $60.8 million, or 4.5%, organic sales gain, more than offset by $67.9 million of unfavorable currency translation. The organic growth primarily reflects a double-digit gain in the segment’s specialty tools business, a high single-digit increase in the segment’s Asia Pacific operations, and low single-digit gains in the segment’s European-based hand tools business and in sales to customers in critical industries, despite lower activity with the military.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 33 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Segment gross margin in 2022 of 37.1% declined 110 bps from last year, primarily due to increased material and other costs, partially offset by benefits from the higher sales volumes and pricing actions, as well as from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales in 2022 of 23.0% improved 30 bps as compared to 2021 primarily due to the effects of higher sales volumes.
As a result of these factors, segment operating earnings of $197.6 million in 2022, including $8.6 million of unfavorable foreign currency effects, decreased $12.3 million, or 5.9%, compared to $209.9 million in 2021. Operating margin (segment operating earnings as a percentage of segment net sales) for the Commercial & Industrial Group of 14.1% in 2022 compared to 14.9% last year.
Snap-on Tools Group
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment net sales | $ | 2,072.0 | 100.0 | % | $ | 1,938.6 | 100.0 | % | $ | 133.4 | 6.9 | % | |||||||||
| Cost of goods sold | (1,141.7) | (55.1) | % | (1,055.0) | (54.4) | % | (86.7) | (8.2) | % | ||||||||||||
| Gross profit | 930.3 | 44.9 | % | 883.6 | 45.6 | % | 46.7 | 5.3 | % | ||||||||||||
| Operating expenses | (471.6) | (22.8) | % | (472.5) | (24.4) | % | 0.9 | 0.2 | % | ||||||||||||
| Segment operating earnings | $ | 458.7 | 22.1 | % | $ | 411.1 | 21.2 | % | $ | 47.6 | 11.6 | % |
Segment net sales of $2,072.0 million in 2022 increased $133.4 million, or 6.9%, from 2021 levels, reflecting a $162.5 million, or 8.5%, organic sales gain, partially offset by $29.1 million of unfavorable foreign currency translation. The organic increase includes a double-digit gain in the U.S. franchise business, while sales in the segment’s international operations were mixed, but overall essentially flat.
Segment gross margin in 2022 of 44.9% declined 70 bps from last year primarily due to increased material and other costs, and 20 bps of unfavorable foreign currency effects. These declines were partially offset by benefits from the higher sales volumes and pricing actions.
Segment operating expenses as a percentage of net sales in 2022 of 22.8% improved 160 bps from last year and includes benefits from higher sales volumes, the effects of lower expenses related to the company’s franchisee stock purchase plan, and savings associated with RCI initiatives.
As a result of these factors, segment operating earnings of $458.7 million in 2022, including $10.1 million of unfavorable foreign currency effects, increased $47.6 million, or 11.6%, compared to $411.1 million in 2021. Operating margin for the Snap‑on Tools Group of 22.1% in 2022 compared to 21.2% last year.
Repair Systems & Information Group
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,362.5 | 81.7 | % | $ | 1,217.8 | 81.0 | % | $ | 144.7 | 11.9 | % | |||||||||
| Intersegment net sales | 304.4 | 18.3 | % | 285.3 | 19.0 | % | 19.1 | 6.7 | % | ||||||||||||
| Segment net sales | 1,666.9 | 100.0 | % | 1,503.1 | 100.0 | % | 163.8 | 10.9 | % | ||||||||||||
| Cost of goods sold | (934.8) | (56.1) | % | (813.3) | (54.1) | % | (121.5) | (14.9) | % | ||||||||||||
| Gross profit | 732.1 | 43.9 | % | 689.8 | 45.9 | % | 42.3 | 6.1 | % | ||||||||||||
| Operating expenses | (338.8) | (20.3) | % | (341.2) | (22.7) | % | 2.4 | 0.7 | % | ||||||||||||
| Segment operating earnings | $ | 393.3 | 23.6 | % | $ | 348.6 | 23.2 | % | $ | 44.7 | 12.8 | % |
Segment net sales of $1,666.9 million in 2022 increased $163.8 million, or 10.9%, from 2021 levels, reflecting a $188.8 million, or 12.8%, organic sales increase and $8.5 million of acquisition-related sales, partially offset by $33.5 million of unfavorable foreign currency translation. The organic gain is comprised of double-digit increases in sales of undercar equipment and in activity with OEM dealerships, and a mid single-digit increase in sales of diagnostic and repair information products to independent repair shop owners and managers.
| Column 1 | Column 2 |
|---|---|
| 34 | SNAP-ON INCORPORATED |
Segment gross margin in 2022 of 43.9% declined 200 bps from last year primarily due to higher material and other costs, and increased sales in lower gross margin businesses. These declines were partially offset by benefits from pricing actions and savings from RCI initiatives, as well as 50 bps of favorable foreign currency effects.
Segment operating expenses as a percentage of net sales in 2022 of 20.3% improved 240 bps from last year primarily due to benefits from sales volume leverage, higher activity in lower-expense businesses, and savings from RCI initiatives.
As a result of these factors, segment operating earnings of $393.3 million in 2022, including $4.8 million of favorable foreign currency effects, increased $44.7 million, or 12.8%, from $348.6 million in 2021. Operating margin for the Repair Systems & Information Group of 23.6% in 2022 compared to 23.2% last year.
Financial Services
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial services revenue | $ | 349.7 | 100.0 | % | $ | 349.7 | 100.0 | % | $ | — | — | ||||||||||
| Financial services expenses | (83.7) | (23.9) | % | (77.7) | (22.2) | % | (6.0) | (7.7) | % | ||||||||||||
| Segment operating earnings | $ | 266.0 | 76.1 | % | $ | 272.0 | 77.8 | % | $ | (6.0) | (2.2) | % |
Financial services revenue is generally dependent on the size of the average financial services portfolio during the period, as well as on the average yield on receivables. Financial services revenue of $349.7 million in 2022 was unchanged from 2021, as the benefits from the slightly larger average financial services portfolio were offset by the slightly lower average yield in 2022 as compared to last year. In 2022 and 2021, the respective average yields on finance receivables were 17.6% and 17.7%. In both 2022 and 2021, the average yield on contract receivables was 8.5%. Originations of $1,153.1 million in 2022 increased $79.9 million, or 7.4%, from 2021 levels.
Financial services expenses primarily include personnel-related and other general and administrative costs, as well as expenses for credit losses. These expenses are generally more dependent on changes in the financial services portfolio than they are on the revenue of the segment. Financial services expenses in 2022 increased $6.0 million from last year primarily due to higher provisions for credit losses as compared to those recorded in 2021. As a percentage of the average financial services portfolio, financial services expenses were 3.7% and 3.5% in 2022 and 2021, respectively.
As a result of these factors, segment operating earnings of $266.0 million in 2022, including $2.5 million of unfavorable foreign currency effects, decreased $6.0 million, or 2.2%, from 2021 levels.
See Note 1 and Note 4 to the Consolidated Financial Statements for further information on financial services.
Corporate
Snap-on’s general corporate expenses in 2022 of $108.4 million decreased $9.7 million from $118.1 million last year. The year-over-year decrease primarily reflects lower costs associated with the company’s employee stock purchase plan.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 35 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Quarterly Data
| (Amounts in millions, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | |||||||||||||||||||
| Net sales | $ | 1,097.8 | $ | 1,136.6 | $ | 1,102.5 | $ | 1,155.9 | $ | 4,492.8 | |||||||||
| Gross profit | 534.3 | 553.5 | 532.6 | 560.7 | 2,181.1 | ||||||||||||||
| Financial services revenue | 87.7 | 86.4 | 87.3 | 88.3 | 349.7 | ||||||||||||||
| Financial services expenses | (17.3) | (21.1) | (20.9) | (24.4) | (83.7) | ||||||||||||||
| Net earnings | 222.7 | 237.2 | 229.5 | 244.5 | 933.9 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 217.4 | 231.5 | 223.9 | 238.9 | 911.7 | ||||||||||||||
| Earnings per share – basic* | 4.07 | 4.34 | 4.21 | 4.50 | 17.14 | ||||||||||||||
| Earnings per share – diluted* | 4.00 | 4.27 | 4.14 | 4.42 | 16.82 | ||||||||||||||
| Cash dividends paid per share | 1.42 | 1.42 | 1.42 | 1.62 | 5.88 | ||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
| 2021 | |||||||||||||||||||
| Net sales | $ | 1,024.6 | $ | 1,081.4 | $ | 1,037.7 | $ | 1,108.3 | $ | 4,252.0 | |||||||||
| Gross profit | 513.6 | 543.1 | 520.7 | 533.4 | 2,110.8 | ||||||||||||||
| Financial services revenue | 88.6 | 86.9 | 87.3 | 86.9 | 349.7 | ||||||||||||||
| Financial services expenses | (23.3) | (18.0) | (16.7) | (19.7) | (77.7) | ||||||||||||||
| Net earnings | 197.6 | 213.2 | 201.5 | 229.1 | 841.4 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 192.6 | 208.0 | 196.2 | 223.7 | 820.5 | ||||||||||||||
| Earnings per share – basic* | 3.55 | 3.85 | 3.65 | 4.18 | 15.22 | ||||||||||||||
| Earnings per share – diluted* | 3.50 | 3.76 | 3.57 | 4.10 | 14.92 | ||||||||||||||
| Cash dividends paid per share | 1.23 | 1.23 | 1.23 | 1.42 | 5.11 |
| Column 1 | Column 2 |
|---|---|
| * | Amounts may not total to annual earnings per share because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during each respective period. |
| Column 1 | Column 2 |
|---|---|
| 36 | SNAP-ON INCORPORATED |
Fourth Quarter
Results of operations for the fourth quarters of 2022 and 2021 are as follows:
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
| Net sales | $ | 1,155.9 | 100.0 | % | $ | 1,108.3 | 100.0 | % | $ | 47.6 | 4.3 | % | |||||||||
| Cost of goods sold | (595.2) | (51.5) | % | (574.9) | (51.9) | % | (20.3) | (3.5) | % | ||||||||||||
| Gross profit | 560.7 | 48.5 | % | 533.4 | 48.1 | % | 27.3 | 5.1 | % | ||||||||||||
| Operating expenses | (312.7) | (27.0) | % | (301.2) | (27.1) | % | (11.5) | (3.8) | % | ||||||||||||
| Operating earnings before financial services | 248.0 | 21.5 | % | 232.2 | 21.0 | % | 15.8 | 6.8 | % | ||||||||||||
| Financial services revenue | 88.3 | 100.0 | % | 86.9 | 100.0 | % | 1.4 | 1.6 | % | ||||||||||||
| Financial services expenses | (24.4) | (27.6) | % | (19.7) | (22.7) | % | (4.7) | (23.9) | % | ||||||||||||
| Operating earnings from financial services | 63.9 | 72.4 | % | 67.2 | 77.3 | % | (3.3) | (4.9) | % | ||||||||||||
| Operating earnings | 311.9 | 25.1 | % | 299.4 | 25.1 | % | 12.5 | 4.2 | % | ||||||||||||
| Interest expense | (12.0) | (1.0) | % | (11.3) | (0.9) | % | (0.7) | (6.2) | % | ||||||||||||
| Other income (expense) – net | 11.8 | 1.0 | % | 5.1 | 0.3 | % | 6.7 | NM | |||||||||||||
| Earnings before income taxes | 311.7 | 25.1 | % | 293.2 | 24.5 | % | 18.5 | 6.3 | % | ||||||||||||
| Income tax expense | (67.2) | (5.4) | % | (64.1) | (5.3) | % | (3.1) | (4.8) | % | ||||||||||||
| Net earnings | 244.5 | 19.7 | % | 229.1 | 19.2 | % | 15.4 | 6.7 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (5.6) | (0.5) | % | (5.4) | (0.5) | % | (0.2) | (3.7) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 238.9 | 19.2 | % | $ | 223.7 | 18.7 | % | $ | 15.2 | 6.8 | % |
| NM: Not meaningful |
|---|
| Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue. |
Net sales of $1,155.9 million in the fourth quarter of 2022 increased $47.6 million, or 4.3%, from 2021 levels, reflecting an $85.3 million, or 8.0%, organic gain, partially offset by $37.7 million of unfavorable foreign currency translation.
Gross profit of $560.7 million in the fourth quarter of 2022 increased $27.3 million, or 5.1%, compared to $533.4 million last year. Gross margin of 48.5% in the quarter improved 40 bps from the fourth quarter of 2021 primarily due to increased sales volumes and pricing actions, 40 bps of favorable foreign currency effects, and benefits from the company’s RCI initiatives. These improvements were partially offset by higher material and other costs.
Operating expenses of $312.7 million in the fourth quarter of 2022 compared to $301.2 million last year. Operating expenses as a percentage of net sales of 27.0% in the quarter improved 10 bps from last year.
Operating earnings before financial services of $248.0 million in the fourth quarter of 2022 increased $15.8 million, or 6.8%, compared to $232.2 million in the fourth quarter of 2021. As a percentage of net sales, operating earnings before financial services of 21.5% compared to 21.0% last year.
Financial services revenue of $88.3 million in the fourth quarter of 2022 compared to $86.9 million last year. Financial services operating earnings of $63.9 million in the period compared to $67.2 million in 2021.
Operating earnings of $311.9 million in the fourth quarter of 2022, increased $12.5 million, or 4.2%, compared to $299.4 million last year. As a percentage of revenues, operating earnings of 25.1% in the quarter was unchanged from last year.
Interest expense in the fourth quarter of 2022 increased $0.7 million compared to last year. See Note 10 to the Consolidated Financial Statements for information on Snap-on’s debt and credit facilities.
Other income (expense) – net includes net gains and losses associated with hedging and currency exchange rate transactions, non-service components of net periodic benefit costs, and interest income. See Note 18 to the Consolidated Financial Statements for information on other income (expense) – net.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 37 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
The effective income tax rate on earnings attributable to Snap-on was 22.0% in the fourth quarter of 2022 and 22.3% in the fourth quarter of 2021. See Note 9 to the Consolidated Financial Statements for information on income taxes.
Net earnings attributable to Snap-on in the fourth quarter of 2022 of $238.9 million, or $4.42 per diluted share, increased $15.2 million, or $0.32 per diluted share, as compared to $223.7 million, or $4.10 per diluted share, in the fourth quarter of 2021.
Segment Results
Commercial & Industrial Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
| External net sales | $ | 258.2 | 75.2 | % | $ | 278.1 | 77.5 | % | $ | (19.9) | (7.2) | % | |||||||||
| Intersegment net sales | 85.0 | 24.8 | % | 80.6 | 22.5 | % | 4.4 | 5.5 | % | ||||||||||||
| Segment net sales | 343.2 | 100.0 | % | 358.7 | 100.0 | % | (15.5) | (4.3) | % | ||||||||||||
| Cost of goods sold | (213.8) | (62.3) | % | (227.8) | (63.5) | % | 14.0 | 6.1 | % | ||||||||||||
| Gross profit | 129.4 | 37.7 | % | 130.9 | 36.5 | % | (1.5) | (1.1) | % | ||||||||||||
| Operating expenses | (81.5) | (23.7) | % | (80.8) | (22.5) | % | (0.7) | (0.9) | % | ||||||||||||
| Segment operating earnings | $ | 47.9 | 14.0 | % | $ | 50.1 | 14.0 | % | $ | (2.2) | (4.4) | % |
Segment net sales of $343.2 million in the fourth quarter of 2022 decreased $15.5 million, or 4.3%, from 2021 levels, reflecting a $5.7 million, or 1.7%, organic sales increase, more than offset by $21.2 million of unfavorable foreign currency translation. The organic increase primarily reflects a double-digit gain in the segment’s specialty tools business, as well as a low single-digit increase in sales to customers in critical industries, despite lower activity with the military. These gains were partially offset by a mid single-digit decline in the segment’s European-based hand tools business.
Segment gross margin in the fourth quarter of 37.7% improved 120 bps from last year primarily due to increased sales volumes and pricing actions, benefits from the segment’s RCI initiatives, and 20 bps of favorable foreign currency effects, partially offset by higher material and other costs.
Segment operating expenses as a percentage of net sales of 23.7% in the fourth quarter increased 120 bps from last year primarily due to reduced sales in lower-expense businesses.
As a result of these factors, segment operating earnings of $47.9 million in the fourth quarter of 2022, including $2.3 million of unfavorable foreign currency effects, decreased $2.2 million from 2021 levels. Operating margin for the Commercial & Industrial Group of 14.0% in the quarter was unchanged from last year.
Snap-on Tools Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
| Segment net sales | $ | 542.7 | 100.0 | % | $ | 504.8 | 100.0 | % | $ | 37.9 | 7.5 | % | |||||||||
| Cost of goods sold | (308.3) | (56.8) | % | (283.3) | (56.1) | % | (25.0) | (8.8) | % | ||||||||||||
| Gross profit | 234.4 | 43.2 | % | 221.5 | 43.9 | % | 12.9 | 5.8 | % | ||||||||||||
| Operating expenses | (118.3) | (21.8) | % | (111.0) | (22.0) | % | (7.3) | (6.6) | % | ||||||||||||
| Segment operating earnings | $ | 116.1 | 21.4 | % | $ | 110.5 | 21.9 | % | $ | 5.6 | 5.1 | % |
Segment net sales of $542.7 million in the fourth quarter of 2022 increased $37.9 million, or 7.5%, from 2021 levels, reflecting a $47.4 million, or 9.6%, organic sales gain, partially offset by $9.5 million of unfavorable foreign currency translation. The organic increase is due to a double-digit gain in the U.S. franchise business and a low single-digit increase in the segment’s international operations.
Segment gross margin in the fourth quarter of 43.2% declined 70 bps from last year primarily due to 40 bps of unfavorable foreign currency effects, increased sales of lower gross margin products, and higher material and other costs. These declines were partially offset by benefits from the higher sales volumes and pricing actions.
Segment operating expenses as a percentage of net sales of 21.8% in the fourth quarter improved 20 bps from last year.
| Column 1 | Column 2 |
|---|---|
| 38 | SNAP-ON INCORPORATED |
As a result of these factors, segment operating earnings of $116.1 million in the fourth quarter of 2022, including $4.5 million of unfavorable foreign currency effects, increased $5.6 million, or 5.1%, from 2021 levels. Operating margin for the Snap‑on Tools Group of 21.4% in the quarter compared to 21.9% last year.
Repair Systems & Information Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
| External net sales | $ | 355.0 | 81.1 | % | $ | 325.4 | 82.9 | % | $ | 29.6 | 9.1 | % | |||||||||
| Intersegment net sales | 82.9 | 18.9 | % | 67.1 | 17.1 | % | 15.8 | 23.5 | % | ||||||||||||
| Segment net sales | 437.9 | 100.0 | % | 392.5 | 100.0 | % | 45.4 | 11.6 | % | ||||||||||||
| Cost of goods sold | (241.0) | (55.0) | % | (211.5) | (53.9) | % | (29.5) | (13.9) | % | ||||||||||||
| Gross profit | 196.9 | 45.0 | % | 181.0 | 46.1 | % | 15.9 | 8.8 | % | ||||||||||||
| Operating expenses | (86.3) | (19.7) | % | (83.8) | (21.3) | % | (2.5) | (3.0) | % | ||||||||||||
| Segment operating earnings | $ | 110.6 | 25.3 | % | $ | 97.2 | 24.8 | % | $ | 13.4 | 13.8 | % |
Segment net sales of $437.9 million in the fourth quarter of 2022 increased $45.4 million, or 11.6%, from 2021 levels, reflecting a $54.9 million, or 14.3%, organic sales increase, partially offset by $9.5 million of unfavorable foreign currency translation. The organic gain is comprised of double-digit increases in sales of undercar equipment, in activity with OEM dealerships, and in sales of diagnostic and repair information products to independent repair shop owners and managers.
Segment gross margin in the fourth quarter of 45.0% declined 110 bps from last year primarily due to higher material and other costs and increased sales in lower gross margin businesses. These declines were partially offset by benefits from pricing actions and savings from RCI initiatives, as well as 80 bps of favorable foreign currency effects.
Segment operating expenses as a percentage of net sales in the fourth quarter of 19.7% improved 160 bps from last year primarily due to benefits from sales volume leverage, higher activity in lower-expense businesses, and savings from RCI initiatives.
As a result of these factors, segment operating earnings of $110.6 million in the fourth quarter of 2022, including $2.1 million of favorable foreign currency effects, increased $13.4 million, or 13.8%, from $97.2 million in 2021. Operating margin for the Repair Systems & Information Group of 25.3% in the quarter compared to 24.8% last year.
Financial Services
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | Change | ||||||||||||||||||
| Financial services revenue | $ | 88.3 | 100.0 | % | $ | 86.9 | 100.0 | % | $ | 1.4 | 1.6 | % | |||||||||
| Financial services expenses | (24.4) | (27.6) | % | (19.7) | (22.7) | % | (4.7) | (23.9) | % | ||||||||||||
| Segment operating earnings | $ | 63.9 | 72.4 | % | $ | 67.2 | 77.3 | % | $ | (3.3) | (4.9) | % |
Financial services revenue of $88.3 million in the fourth quarter of 2022 increased $1.4 million, or 1.6%, from $86.9 million last year. In the fourth quarters of 2022 and 2021, the respective average yields on finance receivables were 17.6% and 17.7%. In the fourth quarters of 2022 and 2021, the average yields on contract receivables were 8.6% and 8.5%, respectively. Originations of $299.7 million in the fourth quarter of 2022 increased $43.4 million, or 16.9%, from 2021 levels.
Financial services expenses in the fourth quarter of 2022 increased $4.7 million from last year primarily due to higher provisions for credit losses as compared to those recorded in the fourth quarter of 2021. As a percentage of the average financial services portfolio, financial services expenses were 1.1% and 0.9% for the fourth quarters of 2022 and 2021, respectively.
As a result of these factors, segment operating earnings of $63.9 million in the fourth quarter of 2022, including $0.9 million of unfavorable foreign currency effects, decreased $3.3 million, or 4.9%, from 2021 levels.
See Note 1 and Note 4 to the Consolidated Financial Statements for further information on financial services.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 39 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Corporate
Snap-on’s fourth quarter 2022 general corporate expenses of $26.6 million compared to $25.6 million last year.
Non-GAAP Supplemental Data
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on’s non-financial services (“Operations”) and “Financial Services” businesses.
The supplemental Operations data reflects the results of operations and financial position of Snap-on’s tools, diagnostics, equipment products, software, and other non-financial services operations with Financial Services presented on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on’s U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses were eliminated to arrive at the Consolidated Financial Statements.
Non-GAAP Supplemental Consolidating Data – Supplemental Statements of Earnings information for 2022, 2021 and 2020 is as follows:
| Operations* | Financial Services | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | 2020 | 2022 | 2021 | 2020 | |||||||||||||||||
| Net sales | $ | 4,492.8 | $ | 4,252.0 | $ | 3,592.5 | $ | — | $ | — | $ | — | |||||||||||
| Cost of goods sold | (2,311.7) | (2,141.2) | (1,844.0) | — | — | — | |||||||||||||||||
| Gross profit | 2,181.1 | 2,110.8 | 1,748.5 | — | — | — | |||||||||||||||||
| Operating expenses | (1,239.9) | (1,259.3) | (1,116.6) | — | — | — | |||||||||||||||||
| Operating earnings before financial services | 941.2 | 851.5 | 631.9 | — | — | — | |||||||||||||||||
| Financial services revenue | — | — | — | 349.7 | 349.7 | 349.7 | |||||||||||||||||
| Financial services expenses | — | — | — | (83.7) | (77.7) | (101.1) | |||||||||||||||||
| Operating earnings from financial services | — | — | — | 266.0 | 272.0 | 248.6 | |||||||||||||||||
| Operating earnings | 941.2 | 851.5 | 631.9 | 266.0 | 272.0 | 248.6 | |||||||||||||||||
| Interest expense | (47.1) | (53.0) | (53.8) | — | (0.1) | (0.2) | |||||||||||||||||
| Intersegment interest income (expense) – net | 59.3 | 57.1 | 68.5 | (59.3) | (57.1) | (68.5) | |||||||||||||||||
| Other income (expense) – net | 42.3 | 16.4 | 8.5 | 0.2 | 0.1 | 0.2 | |||||||||||||||||
| Earnings before income taxes and equity earnings | 995.7 | 872.0 | 655.1 | 206.9 | 214.9 | 180.1 | |||||||||||||||||
| Income tax expense | (215.6) | (193.3) | (142.7) | (53.1) | (53.7) | (46.4) | |||||||||||||||||
| Earnings before equity earnings | 780.1 | 678.7 | 512.4 | 153.8 | 161.2 | 133.7 | |||||||||||||||||
| Financial services – net earnings attributable to Snap-on | 153.8 | 161.2 | 133.7 | — | — | — | |||||||||||||||||
| Equity earnings, net of tax | — | 1.5 | 0.3 | — | — | — | |||||||||||||||||
| Net earnings | 933.9 | 841.4 | 646.4 | 153.8 | 161.2 | 133.7 | |||||||||||||||||
| Net earnings attributable to noncontrolling interests | (22.2) | (20.9) | (19.4) | — | — | — | |||||||||||||||||
| Net earnings attributable to Snap-on | $ | 911.7 | $ | 820.5 | $ | 627.0 | $ | 153.8 | $ | 161.2 | $ | 133.7 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 40 | SNAP-ON INCORPORATED |
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheet Information as of 2022 and 2021 year end is as follows:
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | 2022 | 2021 | |||||||||||
| ASSETS | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 757.1 | $ | 779.9 | $ | 0.1 | $ | 0.1 | |||||||
| Intersegment receivables | 13.4 | 12.5 | — | — | |||||||||||
| Trade and other accounts receivable – net | 761.1 | 681.7 | 0.6 | 0.6 | |||||||||||
| Finance receivables – net | — | — | 562.2 | 542.3 | |||||||||||
| Contract receivables – net | 5.9 | 6.4 | 104.0 | 104.0 | |||||||||||
| Inventories – net | 1,033.1 | 803.8 | — | — | |||||||||||
| Prepaid expenses and other assets | 149.2 | 136.8 | 5.8 | 7.4 | |||||||||||
| Total current assets | 2,719.8 | 2,421.1 | 672.7 | 654.4 | |||||||||||
| Property and equipment – net | 510.7 | 516.5 | 1.9 | 1.7 | |||||||||||
| Operating lease right-of-use assets | 60.1 | 50.0 | 1.4 | 1.9 | |||||||||||
| Investment in Financial Services | 363.9 | 350.6 | — | — | |||||||||||
| Deferred income tax assets | 48.4 | 26.5 | 21.6 | 23.0 | |||||||||||
| Intersegment long-term notes receivable | 635.9 | 570.1 | — | — | |||||||||||
| Long-term finance receivables – net | — | — | 1,170.8 | 1,114.0 | |||||||||||
| Long-term contract receivables – net | 9.6 | 9.7 | 374.2 | 368.5 | |||||||||||
| Goodwill | 1,045.3 | 1,116.5 | — | — | |||||||||||
| Other intangibles – net | 275.6 | 301.7 | — | — | |||||||||||
| Pension assets | 70.6 | 160.7 | — | — | |||||||||||
| Other assets | 27.1 | 27.9 | 0.1 | 0.1 | |||||||||||
| Total assets | $ | 5,767.0 | $ | 5,551.3 | $ | 2,242.7 | $ | 2,163.6 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheet Information (continued):
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2022 | 2021 | 2022 | 2021 | |||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Notes payable | $ | 17.2 | $ | 17.4 | $ | — | $ | — | |||||||
| Accounts payable | 285.8 | 276.6 | 1.2 | 1.0 | |||||||||||
| Intersegment payables | — | — | 13.4 | 12.5 | |||||||||||
| Accrued benefits | 58.6 | 67.4 | — | — | |||||||||||
| Accrued compensation | 95.6 | 110.9 | 3.0 | 3.9 | |||||||||||
| Franchisee deposits | 73.8 | 80.7 | — | — | |||||||||||
| Other accrued liabilities | 420.8 | 407.1 | 25.8 | 26.8 | |||||||||||
| Total current liabilities | 951.8 | 960.1 | 43.4 | 44.2 | |||||||||||
| Long-term debt and intersegment long-term debt | — | — | 1,819.7 | 1,753.0 | |||||||||||
| Deferred income tax liabilities | 82.1 | 122.7 | — | — | |||||||||||
| Retiree health care benefits | 23.4 | 31.1 | — | — | |||||||||||
| Pension liabilities | 78.6 | 104.9 | — | — | |||||||||||
| Operating lease liabilities | 43.6 | 32.5 | 1.1 | 1.7 | |||||||||||
| Other long-term liabilities | 84.0 | 96.2 | 14.6 | 14.1 | |||||||||||
| Total liabilities | 1,263.5 | 1,347.5 | 1,878.8 | 1,813.0 | |||||||||||
| Total shareholders’ equity attributable to Snap-on | 4,481.3 | 4,181.9 | 363.9 | 350.6 | |||||||||||
| Noncontrolling interests | 22.2 | 21.9 | — | — | |||||||||||
| Total equity | 4,503.5 | 4,203.8 | 363.9 | 350.6 | |||||||||||
| Total liabilities and equity | $ | 5,767.0 | $ | 5,551.3 | $ | 2,242.7 | $ | 2,163.6 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 42 | SNAP-ON INCORPORATED |
Liquidity and Capital Resources
Snap-on’s growth has historically been funded by a combination of cash provided by operating activities and debt financing. Snap-on believes that its cash from operations and collections of finance receivables, coupled with its sources of borrowings and available cash on hand, are sufficient to fund its currently anticipated requirements for scheduled debt repayments, payments of interest and dividends, new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise.
Due to Snap-on’s credit rating over the years, external funds have been available at an acceptable cost. As of February 3, 2023, Snap-on’s long-term debt and commercial paper were rated, respectively, A2 and P-1 by Moody’s Investors Service; A- and A-2 by Standard & Poor’s; and A and F1 by Fitch Ratings. Snap-on believes that its current credit arrangements are sound and that the strength of its balance sheet affords the company the financial flexibility, including through access to financial markets for potential new financing, to respond to both internal growth opportunities and those available through acquisitions. However, Snap-on cannot provide any assurance that financing will be available in the future on acceptable terms, or that its debt ratings will not decrease.
The following discussion focuses on information included in the accompanying Consolidated Balance Sheets.
As of 2022 year end, working capital (current assets less current liabilities) of $2,397.3 million increased $326.1 million from $2,071.2 million as of 2021 year end primarily as a result of other net changes in working capital discussed below.
The following represents the company’s working capital position as of 2022 and 2021 year end:
| (Amounts in millions) | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 757.2 | $ | 780.0 | |||
| Trade and other accounts receivable – net | 761.7 | 682.3 | |||||
| Finance receivables – net | 562.2 | 542.3 | |||||
| Contract receivables – net | 109.9 | 110.4 | |||||
| Inventories – net | 1,033.1 | 803.8 | |||||
| Prepaid expenses and other assets | 144.8 | 134.6 | |||||
| Total current assets | 3,368.9 | 3,053.4 | |||||
| Notes payable | (17.2) | (17.4) | |||||
| Accounts payable | (287.0) | (277.6) | |||||
| Other current liabilities | (667.4) | (687.2) | |||||
| Total current liabilities | (971.6) | (982.2) | |||||
| Working capital | $ | 2,397.3 | $ | 2,071.2 |
Cash and cash equivalents of $757.2 million as of 2022 year end decreased $22.8 million from 2021 year-end levels primarily due to: (i) the funding of $955.8 million of new finance receivables; (ii) dividend payments to shareholders of $313.1 million; (iii) the repurchase of 899,000 shares of the company’s common stock for $198.1 million; and (iv) the funding of $84.2 million for capital expenditures. These decreases in cash and cash equivalents were partially offset by: (i) $826.9 million of cash from collections of finance receivables; (ii) $675.2 million of cash generated from operations; (iii) $55.0 million of cash proceeds from stock purchase and option plan exercises; and (iv) $1.6 million of net proceeds from other short-term borrowings.
Of the $757.2 million of cash and cash equivalents as of 2022 year end, $244.1 million was held outside of the United States. Snap-on maintains non-U.S. funds in its foreign operations to: (i) provide adequate working capital; (ii) satisfy various regulatory requirements; and/or (iii) take advantage of business expansion opportunities as they arise. Although the Tax Cuts and Jobs Act (“Tax Act”) generally eliminated U.S. federal taxation of dividends from foreign subsidiaries, such dividends may still be subject to state income taxation and foreign withholding taxes. Snap-on periodically evaluates its cash held outside the United States and may pursue opportunities to repatriate certain foreign cash amounts to the extent that it can be accomplished in a tax efficient manner.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 43 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Trade and other accounts receivable – net of $761.7 million as of 2022 year end increased $79.4 million from 2021 year-end levels primarily due to higher sales, partially offset by $18.2 million of foreign currency translation. Days sales outstanding (trade and other accounts receivable – net as of the respective period end, divided by the respective trailing 12 months sales, times 360 days) was 61 days and 58 days at the respective 2022 and 2021 year ends.
The current portions of net finance and contract receivables of $672.1 million as of 2022 year end compared to $652.7 million at 2021 year end. The long-term portions of net finance and contract receivables of $1,554.6 million as of 2022 year end compared to $1,492.2 million at 2021 year end. The combined $81.8 million increase in net current and long-term finance and contract receivables compared to 2021 year-end levels is primarily due to an increase in net receivable originations, partially offset by $20.5 million of foreign currency translation.
Inventories – net of $1,033.1 million as of 2022 year end increased $229.3 million from 2021 year-end levels primarily due to higher demand, increased costs and from efforts to manage the current supply chain situation, partially offset by $29.3 million of foreign currency translation. As of 2022 and 2021 year end, inventory turns (trailing 12 months of cost of goods sold, divided by the average of the beginning and ending inventory balance for the trailing 12 months) were 2.5 turns and 2.8 turns, respectively. Inventories accounted for using the first-in, first-out (“FIFO”) method as of 2022 and 2021 year end approximated 61% and 60% of total inventories, respectively. All other inventories are accounted for using the last-in, first-out (“LIFO”) method. The company’s LIFO reserve was $108.6 million and $87.2 million at 2022 and 2021 year end, respectively.
Notes payable of $17.2 million as of 2022 year end compared to $17.4 million as of 2021 year end.
Average notes payable outstanding were $18.6 million and $16.7 million in 2022 and 2021, respectively. The 2022 weighted-average interest rate on such borrowings of 9.93% compared with 8.39% in 2021. At 2022 year end, the weighted-average rate on outstanding notes payable of 10.89% compared with 8.39% in 2021. The 2022 year-end rate increased primarily due to higher rates on local borrowings in emerging markets.
Accounts payable of $287.0 million as of 2022 year end increased $9.4 million from 2021 year-end levels, primarily due to the timing of payments, partially offset by $7.4 million of foreign currency translation.
Other accrued liabilities of $436.4 million as of 2022 year end increased $12.1 million from 2021 year-end levels, primarily due to higher income tax accruals, partially offset by $11.7 million of foreign currency translation.
Long-term debt of $1,183.8 million as of 2022 year end consisted of: (i) $300.0 million of unsecured 3.25% notes that mature on March 1, 2027 (the “2027 Notes”); (ii) $400.0 million of unsecured 4.10% notes that mature on March 1, 2048 (“the 2048 Notes”); and (iii) $500.0 million of 3.10% notes that mature on May 1, 2050 (the “2050 Notes”), partially offset by $16.2 million of unamortized debt issuance costs.
Snap-on has an $800 million multi-currency revolving credit facility that terminates on September 16, 2024 (the “Credit Facility”); no amounts were borrowed or outstanding under the Credit Facility during the year ended and as of December 31, 2022 or January 1, 2022. Borrowings under the Credit Facility bear interest at varying rates based on either: (i) Snap-on’s then-current, long-term debt ratings; or (ii) Snap-on’s then-current ratio of consolidated debt net of certain cash adjustments (“Consolidated Net Debt”) to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the “Consolidated Net Debt to EBITDA Ratio”). The Credit Facility’s financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to 1.00 of Consolidated Net Debt to the sum of Consolidated Net Debt plus total equity and less accumulated other comprehensive income or loss (the “Leverage Ratio”); or (ii) a Consolidated Net Debt to EBITDA Ratio not greater than 3.50 to 1.00. Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), elect to increase the maximum Leverage Ratio to 0.65 to 1.00 and/or increase the maximum Consolidated Net Debt to EBITDA Ratio to 4.00 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of December 31, 2022, the company’s actual ratios of 0.09 and 0.37 respectively, were both within the permitted ranges set forth in this financial covenant. Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances. There was no commercial paper issued or outstanding during the year ended and as of December 31, 2022 or January 1, 2022.
Snap-on’s Credit Facility and other debt agreements also contain certain usual and customary borrowing, affirmative, negative and maintenance covenants. As of 2022 year end, Snap-on was in compliance with all covenants of its Credit Facility and other debt agreements.
| Column 1 | Column 2 |
|---|---|
| 44 | SNAP-ON INCORPORATED |
Snap-on believes it has sufficient available cash and access to both committed and uncommitted credit facilities to cover its expected funding needs on both a short-term and long-term basis. Snap-on manages its aggregate short-term borrowings so as not to exceed its availability under the Credit Facility. Snap-on believes that it can access short-term debt markets, predominantly through commercial paper issuances and existing lines of credit, to fund its short-term requirements and to ensure near-term liquidity. Snap-on regularly monitors the credit and financial markets and, if it believes conditions are favorable, it may take advantage of such conditions to issue long-term debt to further improve its liquidity and capital resources. Near-term liquidity requirements for Snap-on include payments of interest and dividends, funding to support new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise. Snap-on intends to make contributions of $6.9 million to its foreign pension plans and $2.4 million to its domestic pension plans in 2023, as required by law. Depending on market and other conditions, Snap-on may make discretionary cash contributions to its pension plans in 2023.
Snap-on’s long-term financing strategy is to maintain continuous access to the debt markets to accommodate its liquidity needs, including the potential use of commercial paper, additional fixed-term debt and/or securitizations.
The following discussion focuses on information included in the accompanying Consolidated Statements of Cash Flows.
Operating Activities
Net cash provided by operating activities of $675.2 million in 2022 decreased $291.4 million from $966.6 million in 2021. The $291.4 million decrease is primarily due to a $354.5 million change in net operating assets and liabilities, partially offset by a $92.5 million increase in net earnings.
Depreciation expense was $71.5 million in 2022 and $75.6 million in 2021. Amortization expense was $28.7 million in 2022 and $29.2 million in 2021. See Note 6 and Note 7 to the Consolidated Financial Statements for information on property and equipment, goodwill and other intangible assets.
Investing Activities
Net cash used by investing activities of $206.2 million in 2022 included additions to finance receivables of $955.8 million, partially offset by collections of $826.9 million. Net cash used by investing activities of $290.4 million in 2021 included additions to finance receivables of $878.1 million, partially offset by collections of $854.2 million. Finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees’ customers) to enable them to purchase tools, diagnostics, and equipment products on an extended-term payment plan, with average payment terms of approximately four years.
Net cash used by investing activities in 2022 also included $0.5 million of cash provided by acquisitions. Net cash used by investing activities in 2021 included $199.7 million for the acquisitions of Dealer-FX, AutoCrib Germany and Pradines. See Note 3 to the Consolidated Financial Statements for information about acquisitions.
Capital expenditures in 2022 and 2021 totaled $84.2 million and $70.1 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic Value Creation Processes. The company also invested in: (i) new product, efficiency, safety and cost reduction initiatives that are intended to expand and improve its manufacturing and distribution capabilities worldwide; (ii) new production and machine tooling to enhance manufacturing operations, as well as ongoing replacements of manufacturing and distribution equipment, particularly in the United States; and (iii) the ongoing enhancement of the company’s global enterprise resource planning (ERP) management information systems. Snap-on believes that its cash generated from operations, as well as its available cash on hand and funds available from its credit facilities will be sufficient to fund the company’s capital expenditure requirements in 2023.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 45 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Financing Activities
Net cash used by financing activities of $485.0 million in 2022 included net proceeds from other short-term borrowings of $1.6 million. Net cash used by financing activities of $818.8 million in 2021 included the $250.0 million repayment of the 2021 Notes at maturity and net proceeds from other short-term borrowings of $3.3 million.
Proceeds from stock purchase and option plan exercises totaled $55.0 million in 2022 and $162.4 million in 2021. In 2022, Snap-on repurchased 899,000 shares of its common stock for $198.1 million under its previously announced share repurchase programs. As of 2022 year end, Snap-on had remaining availability to repurchase up to an additional $362.4 million in common stock pursuant to its Board’s authorizations. Snap-on repurchased 1,943,900 shares of its common stock for $431.3 million in 2021. The repurchase of Snap-on common stock to offset dilution related to equity plan issuances or for other corporate purposes is at the company’s discretion, subject to prevailing financial and market conditions. Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to fund the company’s additional share repurchases, if any.
Snap-on has paid consecutive quarterly cash dividends, without interruption or reduction, since 1939. Cash dividends paid in 2022 and 2021 totaled $313.1 million and $275.8 million, respectively. On November 4, 2022, the company announced that its Board increased the quarterly cash dividend by 14.1% to $1.62 per share ($6.48 per share annualized). Quarterly dividends in 2022 were $1.62 per share in the fourth quarter and $1.42 per share in the first three quarters ($5.88 per share for the year). Quarterly dividends in 2021 were $1.42 per share in the fourth quarter and $1.23 per share in the first three quarters ($5.11 per share for the year).
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Cash dividends paid per common share | $ | 5.88 | $ | 5.11 | |||
| Cash dividends paid as a percentage of prior-year retained earnings | 5.5 | % | 5.3 | % |
Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to pay dividends in 2023.
Contractual Obligations and Commitments
Snap-on’s contractual obligations for long-term debt and operating and finance leases are reflected in the Consolidated Balance Sheets; see Note 10 and Note 17 to the Consolidated Financial Statements for information on the company’s long-term debt and leases. Snap-on also enters into contracts for future purchases in the normal course of business. As of year-end 2022, the company had $165.2 million in purchase commitments to be paid in 2023 and $10.9 million to be paid thereafter.
Snap-on intends to make contributions of $6.9 million to its foreign pension plans and $2.4 million to its domestic pension plans in 2023, as required by law. Depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in 2023; see Note 12 and Note 13 to the Consolidated Financial Statements for information on the company’s benefit plans and payments.
Due to the uncertainty of the timing of settlements with taxing authorities, Snap-on is unable to make reasonably reliable estimates of the period of cash settlement of unrecognized tax benefits totaling $5.6 million for its remaining uncertain tax liabilities. See Note 9 to the Consolidated Financial Statements for information on income taxes.
| Column 1 | Column 2 |
|---|---|
| 46 | SNAP-ON INCORPORATED |
Environmental Matters
Snap-on is subject to various federal, state and local government requirements regulating the discharge of materials into the environment or otherwise relating to the protection of the environment. Snap-on’s policy is to comply with these requirements and the company believes that, as a general matter, its policies, practices and procedures are properly designed to prevent unreasonable risk of environmental damage, and of resulting financial liability, in connection with its business. Some risk of environmental damage is, however, inherent in some of Snap-on’s operations and products, as it is with other companies engaged in similar businesses.
Snap-on is and has been engaged in the handling, manufacture, use and disposal of many substances classified as hazardous or toxic by one or more regulatory agencies. Snap-on believes that, as a general matter, its handling, manufacture, use and disposal of these substances are in accordance with environmental laws and regulations. It is possible, however, that future knowledge or other developments, such as improved capability to detect substances in the environment or increasingly strict environmental laws and standards and enforcement policies, could affect the company’s handling, manufacture, use or disposal of these substances.
In recent years there has been increased public awareness, concern and focus on environmental and sustainability issues, including matters related to global climate change. The current focus on these matters is expected to result in additional and/or more restrictive regulations, requirements and/or industry or third-party standards to reduce or mitigate global warming and other environmental or sustainability risks, though the timing is uncertain. Snap-on continues to monitor developments in this area.
New Accounting Standards
See Note 1 to the Consolidated Financial Statements for information on new accounting standards.
Critical Accounting Policies and Estimates
The Consolidated Financial Statements and related notes contain information that is pertinent to management’s discussion and analysis. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are generally based on historical experience, current conditions and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily available from other sources, as well as identifying and assessing our accounting treatment with respect to commitments and contingencies. Actual results could differ from those estimates.
In addition to the company’s significant accounting policies described in Note 1 to the Consolidated Financial Statements, Snap-on considers the following policies and estimates to be the most critical in understanding the judgments that are involved in the preparation of the company’s consolidated financial statements and the uncertainties that could impact the company’s financial position, results of operations and cash flows.
Allowance for Credit Losses on Finance Receivables: The allowance for credit losses on finance receivables is maintained at a level management believes is adequate to cover expected losses in Snap-on’s finance receivables portfolio as of the reporting date. The allowance represents management’s estimate of the expected losses in the company’s finance receivables portfolio based on ongoing assessments and evaluations of credit losses over the remaining contractual life of the receivables portfolio considering collectability, historical loss experience, current conditions and future market changes. Determination of the proper level of allowance requires management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provision for credit losses and, as a result, net earnings. The allowance takes into consideration numerous quantitative and qualitative factors that include receivable type, historical loss experience, delinquency trends, collection experience, current and future economic conditions and credit risk characteristics. Some of these factors are influenced by items such as the customers’ financial condition, past payment experience, credit bureau and proprietary Snap-on credit model information, as well as the value of the underlying collateral. Changes in economic conditions and assumptions, including the resulting credit quality metrics relative to the performance of the finance receivables portfolio, create uncertainty and could result in changes to both the allowance for credit losses and provision for credit losses.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 47 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Management utilizes established policies and procedures in an effort to ensure the estimates and assumptions are well controlled, reviewed and consistently applied. As of December 31, 2022, the ratio of the allowance for credit losses to finance receivables was 3.39%. As of January 1, 2022, the allowance ratio was 3.90%. While management believes it exercises prudent judgment and applies reasonable assumptions in establishing its estimates for allowances for finance receivables, there can be no assurance that changes in economic conditions or other factors would not adversely impact the financial health of our customers and result in changes to the estimates used in the allowance calculation. For reference, a 100 bps increase in the allowance ratios for finance receivables as of December 31, 2022, would have increased Snap-on’s 2022 provision for credit losses and related allowance for credit losses by approximately $17.9 million.
For additional information on Snap-on’s allowances for credit losses, see Note 1 and Note 4 to the Consolidated Financial Statements.
Impairment of Goodwill: Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that the assets might be impaired. Annual impairment tests are performed by the company in the second quarter of each year using information available as of April month end.
Snap-on evaluates the recoverability of goodwill by estimating the future discounted cash flows of the businesses to which the goodwill relates. Estimated cash flows and related goodwill are grouped at the reporting unit level. The company has determined that its reporting units for testing goodwill impairment are its operating segments or components of an operating segment that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results. Within its four reportable operating segments, the company has identified 11 reporting units.
Snap-on evaluates the recoverability of goodwill by utilizing an income approach that estimates the fair value of the future discounted cash flows of the reporting units to which the goodwill relates. The future projections, which are based on both past performance and the projections and assumptions used in the company’s operating plans, are subject to change as a result of changing economic and competitive conditions. This approach reflects management’s internal outlook at the reporting units, which management believes provides the best determination of value due to management’s insight and experience with the reporting units. Significant estimates used by management in the discounted cash flows methodology include estimates of future cash flows based on expected growth rates, price increases, working capital levels, expected benefits from RCI initiatives, and a weighted-average cost of capital that reflects the specific risk profile of the reporting unit being tested. The company’s methodologies for valuing goodwill are applied consistently on a year-over-year basis; the assumptions used in performing the second quarter 2022 impairment calculations were evaluated in light of then-current market and business conditions. Snap-on continues to believe that the future discounted cash flow valuation model provides the most reasonable and meaningful fair value estimate based upon the reporting units’ projections of future operating results and cash flows and replicates how market participants would value the company’s reporting units in an orderly transaction.
In the event the fair value of a reporting unit is less than the carrying value, including goodwill, the company would then record an impairment charge based on the excess of a reporting units carrying amount over its fair value.
Inherent in fair value determinations are significant judgments and estimates, including material assumptions about future revenue, profitability and cash flows, the company’s operational plans and its interpretation of current economic indicators. Should the operations of the businesses with which goodwill is associated incur significant and unanticipated changes in circumstances, such as declines in profitability and cash flow due to long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, changes in key personnel or litigation, a sustained decrease in share price and/or other events, some or all of the recorded goodwill could be subject to impairment and could result in a material adverse effect on Snap-on’s financial position or results of operations.
| Column 1 | Column 2 |
|---|---|
| 48 | SNAP-ON INCORPORATED |
Snap-on completed its annual impairment testing of goodwill in the second quarter of 2022, which did not result in any impairment. As of 2022 year end, the company has no accumulated impairment losses. Although the company consistently uses the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. In performing its annual impairment testing the company performed a sensitivity analysis on the material assumptions used in the discounted cash flow valuation models for each of its 11 reporting units. Based on the company’s second quarter 2022 impairment testing, and assuming a hypothetical 10% decrease in the estimated fair values of each of its 11 reporting units, the hypothetical fair value of each of the company’s 11 reporting units would have been greater than its carrying value. See Note 7 to the Consolidated Financial Statements for further information about goodwill.
Pension Benefits: The pension benefit obligation and related pension expense are calculated in accordance with GAAP and are impacted by certain actuarial assumptions. Changes in these assumptions are primarily influenced by factors outside of Snap-on’s control, such as changes in economic conditions, and can have a significant effect on the amounts reported in the financial statements. Snap-on believes that the two most critical assumptions are (i) the expected return on plan assets; and (ii) the assumed discount rate.
Snap-on’s domestic pension plans have a long-term investment horizon and a total return strategy that emphasizes a capital growth objective. In 2022, the long-term investment performance objective for Snap-on’s domestic plans’ assets was to achieve net of expense returns that met or exceeded the 6.5% domestic expected return on plan assets assumption. Snap-on uses a three-year, market-related value asset method of amortizing the difference between actual and expected returns on its domestic plans’ assets. As of 2022 year end, Snap-on’s domestic pension plans’ assets comprised approximately 87% of the company’s worldwide pension plan assets.
Based on forward-looking capital market expectations, Snap-on selected an expected return on plan assets assumption for its U.S. pension plans of 7.5%, an increase of 100 bps from 2022, to be used in determining pension expense for 2023. In estimating the domestic expected return on plan assets, Snap-on utilizes a nominal returns forecasting method. For each asset class, future returns are estimated by identifying the premium of riskier asset classes over lower risk alternatives. The methodology constructs expected returns using a “building block” approach to the individual components of total return. These forecasts are stated in both nominal and real (after inflation) terms. This process first considers the long-term historical return premium based on the longest set of data available for each asset class. These premiums, calculated using the geometric mean, are then adjusted based on current relative valuation levels, macro-economic conditions, and the expected alpha related to active investment management. The asset return assumption is also adjusted by an implicit expense load for estimated administrative and investment-related expenses. Since asset allocation is a key determinant of expected investment returns, the current and expected mix of plan assets are also considered when setting the assumption.
Pension expense increases as the expected rate of return on plan assets decreases. Lowering the expected rate of return assumption for Snap-on’s domestic pension plans’ assets by 50 bps would have increased Snap-on’s 2022 domestic pension expense by approximately $6.8 million.
The objective of Snap-on’s discount rate assumption is to reflect the rate at which the pension benefits could be effectively settled. In making this determination, the company takes into account the timing and amount of benefits that would be available under the plans. The domestic discount rate as of 2022 and 2021 year end was selected based on a cash flow matching methodology developed by the company’s outside actuaries that incorporates a review of current economic conditions. This methodology matches the plans’ yearly projected cash flows for benefits and service costs to those of hypothetical bond portfolios using high-quality, AA rated or better, corporate bonds from either Moody’s Investors Service or Standard & Poor’s credit rating agencies available at the measurement date. This technique calculates bond portfolios that produce adequate cash flows to pay the plans’ projected yearly benefits and then selects the portfolio with the highest yield and uses that yield as the recommended discount rate.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2022 ANNUAL REPORT | 49 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
The selection of the 5.5% weighted-average discount rate for Snap-on’s domestic pension plans as of 2022 year end (compared to 2.9% as of 2021 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s domestic discount rate assumption by 50 bps would have increased Snap-on’s 2022 domestic pension expense and projected benefit obligation by approximately $4.5 million and $48.6 million, respectively. As of 2022 year end, Snap-on’s domestic projected benefit obligation comprised approximately 85% of Snap-on’s worldwide projected benefit obligation. The weighted-average discount rate for Snap-on’s foreign pension plans of 4.8% (compared to 2.0% as of 2021 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s foreign discount rate assumption by 50 bps would have increased Snap-on’s 2022 foreign pension expense and projected benefit obligation by approximately $1.4 million and $12.3 million, respectively.
Actuarial gains and losses in excess of 10 percent of the greater of the projected benefit obligation or market-related value of assets are amortized on a straight-line basis over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants. Prior service costs and credits resulting from plan amendments are amortized in equal annual amounts over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants.
To determine the 2023 net periodic benefit cost, Snap-on is using weighted-average discount rates for its domestic and foreign pension plans of 5.5% and 4.8%, respectively, and an expected return on plan assets for its domestic pension plans of 7.5%. The expected returns on plan assets for foreign pension plans ranged from 2.2% to 6.9% as of 2022 year end. Due to the net change in these two key assumptions, in addition to the overall benefit plan status, Snap-on expects to have pension income in 2023. Other factors, such as changes in plan demographics and discretionary contributions, may further increase or decrease pension income in 2023. See Note 12 to the Consolidated Financial Statements for further information on pension plans.
Outlook
We believe that our markets and our operations possess and have demonstrated considerable resilience against the varying turbulence evident in the current environment. In 2023, despite the uncertainties, Snap-on expects to make continued progress along its defined runways for coherent growth, leveraging capabilities already demonstrated in the automotive repair arena and developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure can be high. In pursuit of these initiatives, it is projected that capital expenditures in 2023 will be in a range of $90 million to $100 million. Snap-on continues to respond to global macroeconomic challenges through its RCI process and other cost reduction initiatives.
Snap-on currently anticipates that its full year 2023 effective income tax rate will be in the range of 23% to 24%.
| Column 1 | Column 2 |
|---|---|
| 50 | SNAP-ON INCORPORATED |
FY 2022 10-K MD&A
SEC filing source: 0000091440-22-000005.
Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Management Overview
We believe our 2021 operating results demonstrate the continued momentum of our operations and confirms the resilience of our markets and our considerable capabilities to overcome the challenges of the COVID environment. Throughout the turbulence, we maintained and further developed our ongoing advantages in our products, brands and people. At the same time, we leveraged existing proficiencies to focus on expanding our professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including critical industries, where the cost and penalties for failure can be high. Snap-on’s value proposition of making work easier for serious professionals is an ongoing strength as we move forward along our runways for coherent growth:
•Enhancing the franchise network, where we continued to focus on helping our franchisees extend their reach through innovative selling processes and productivity initiatives that break the traditional time and space barriers inherent in a mobile van;
•Expanding with repair shop owners and managers, where we continued to make progress in connecting with customers and translating the resulting insights into innovation that solves specific challenges in the repair facility;
•Further extending to critical industries, where we continued to grow our lines of products customized for specific industries, including through further integration of acquisitions; and
•Building in emerging markets, where we continued to maintain manufacturing capacity, as well as refine product lines and distribution capabilities.
Our strategic priorities and plans for 2022 involve continuing to build on our Snap-on Value Creation Processes – our suite of strategic principles and processes we employ every day designed to create value, and employed in the areas of safety, quality, customer connection, innovation and rapid continuous improvement (“Rapid Continuous Improvement” or “RCI”). We expect to continue to deploy these processes in our existing operations as well as into our recently acquired businesses.
Snap-on’s RCI initiatives employ a structured set of tools and processes across multiple businesses and geographies intended to eliminate waste and improve operations. Savings from Snap-on’s RCI initiatives reflect benefits from a wide variety of ongoing efficiency, productivity and process improvements, including savings generated from product design cost reductions, improved manufacturing line set-up and change-over practices, lower-cost sourcing initiatives and facility consolidations. Unless individually significant, it is not practicable to disclose each RCI activity that generated savings and/or segregate RCI savings embedded in sales volume increases.
Our global financial services operations continue to serve a significant strategic role in offering financing options to our franchisees, to their customers, and to customers in other parts of our business. We expect that our global financial services business, which includes both Snap-on Credit LLC (“SOC”) in the United States and our other international finance subsidiaries, will continue to be a meaningful contributor to our operating earnings going forward.
Snap-on has significant international operations and is subject to risks inherent with foreign operations, including foreign currency translation fluctuations.
Recent Acquisitions
On August 1, 2021, Snap-on acquired AutoCrib EMEA GmbH (“AutoCrib Germany”), for a cash purchase price of $4.4 million (or $4.2 million, net of cash acquired). AutoCrib Germany, based in Hamburg, Germany, distributes asset and tool control solutions for a variety of aerospace, automotive, military, natural resources and general industry operations. The acquisition of AutoCrib Germany, a former independent distributor, enhanced and expanded Snap-on’s capabilities in providing solutions for the company’s existing tool control offerings.
On July 1, 2021, Snap-on exchanged its 35% equity interest in Deville S.A., valued at $21.8 million, for 100% ownership of Secateurs Pradines (“Pradines”), a wholly owned subsidiary of Deville S.A. with a fair value of $20.7 million (or $16.2 million, net of cash acquired), and cash of $1.1 million. Pradines, located in Bauge-en-Anjou, France, designs and manufactures horticultural hand tools for professionals and individuals. Pradines has been the primary supplier of pruning products to Snap‑on and the acquisition allows the company to improve and expand its pruning tool offering.
| Column 1 | Column 2 |
|---|---|
| 26 | SNAP-ON INCORPORATED |
On February 26, 2021, Snap-on acquired Dealer-FX Group, Inc. (“Dealer-FX”) for a cash purchase price of $200.1 million (or $200.0 million, net of cash acquired). Dealer-FX, based in Markham, Ontario, is a leading developer, marketer and provider of service-operations software solutions for automotive original equipment manufacturer (“OEM”) customers and their dealers. Dealer-FX specializes in software as a service (SaaS) management systems, communications platforms, extensive data integrations, and offers a digitalized solution that increases productivity and enhances the vehicle owners’ experience. The acquisition of Dealer-FX complemented and expanded Snap-on’s existing OEM and dealership business that provides electronic parts catalogs, essential tool and diagnostic programs, and custom analytics to OEMs and dealerships.
On September 28, 2020, Snap-on acquired substantially all of the assets of AutoCrib, Inc. (“AutoCrib”) for a cash purchase price of $35.4 million. AutoCrib, based in Tustin, California, designs, manufactures and markets asset and tool control solutions. The acquisition of AutoCrib complemented and expanded Snap-on’s existing tool control offering to customers in a variety of industrial applications, including aerospace, automotive, military, natural resources and general industry.
On January 31, 2020, Snap-on acquired substantially all of the assets related to the TreadReader product line from Sigmavision Limited (“Sigmavision”) for a cash purchase price of $5.9 million. Sigmavision designs and manufactures handheld devices and drive-over ramps that provide tire information for use in the automotive industry. The acquisition of the TreadReader product line enhanced and expanded Snap-on’s existing capabilities in serving vehicle repair facilities and expanded the company’s presence with repair shop owners and managers.
For segment reporting purposes, the results of operations and assets of Dealer-FX and Sigmavision have been included in the Repair Systems & Information Group since the respective acquisition dates, and the results of operations and assets of AutoCrib Germany, Pradines, and AutoCrib have been included in the Commercial & Industrial Group since the respective acquisition dates.
Pro forma financial information has not been presented for any of these acquisitions as the net effects, individually and collectively, were neither significant nor material to Snap-on’s results of operations or financial position.
Fiscal Year
Snap-on’s fiscal year ends on the Saturday that is on or nearest to December 31. Unless otherwise indicated, references in this document to “fiscal 2021” or “2021” refer to the fiscal year ended January 1, 2022; references to “fiscal 2020” or “2020” refer to the fiscal year ended January 2, 2021; and references to “fiscal 2019” or “2019” refer to the fiscal year ended December 28, 2019. References in this document to 2021, 2020 and 2019 year end refer to January 1, 2022, January 2, 2021, and December 28, 2019, respectively.
Snap-on’s 2021 and 2019 fiscal years each contained 52 weeks of operating results. Snap-on’s 2020 fiscal year contained 53 weeks of operating results with the extra week occurring in the fourth quarter. The impact of the additional week of operations in fiscal 2020 was not material to Snap-on’s full year or fourth quarter total revenues or net earnings.
Fiscal 2020 as Compared to Fiscal 2019
A discussion regarding our financial condition and results of operations for fiscal 2020 compared to fiscal 2019 can be found under “Part II, Item 7: Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in our Annual Report on the Form 10-K for the fiscal year ended January 2, 2021, which was filed with the SEC on February 11, 2021, and is available on the SEC’s website at www.sec.gov as well as in the “Investors” section of our corporate website at www.snapon.com.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 27 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Measures
References in this Management’s Discussion and Analysis of Financial Condition and Results of Operations to “organic sales” refer to sales from continuing operations calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), adjusted to exclude acquisition-related sales and the impact of foreign currency translation. Management evaluates the company’s sales performance based on organic sales growth, which primarily reflects growth from the company’s existing businesses as a result of increased output, expanded customer base, geographic expansion, new product development and pricing changes, and excludes sales contributions from acquired operations the company did not own as of the comparable prior-year reporting period. Organic sales also exclude the effects of foreign currency translation as foreign currency translation is subject to volatility that can obscure underlying business trends. Management believes that the non-GAAP financial measure of organic sales is meaningful to investors as it provides them with useful information to aid in identifying underlying growth trends in the company’s businesses and facilitates comparisons of its sales performance with prior periods.
Effect of COVID-19
Our markets and our operations possess and, indeed, have demonstrated considerable resilience against the effects of the pandemic. During 2021, the impact on sales and the need for remediating costs associated with the pandemic have lessened, particularly from the heavily-impacted second quarter of 2020. The company sustained the accommodation of its operations to the virus environment, continuing without significant disruption to serve its franchisees and other professional customers as they performed their essential work, while taking what it believes to be appropriate measures to ensure the health and safety of its people. Throughout the pandemic, Snap-on has generally maintained its workforce and manufacturing capacity, as well as its investments in brand building and product development. As the global supply chain inefficiencies and associated cost increases caused by the COVID-19 pandemic have developed, the company has taken steps to ensure access to raw materials, components and purchased finished goods, and to provide for counterbalancing price and efficiency offsets. See also Part I, Item 1A: Risk Factors - Risk related to COVID-19 and Other Infectious Diseases.
Summary of Consolidated Performance
Consolidated net sales of $4,252.0 million in 2021 increased $659.5 million, or 18.4%, from 2020 levels, reflecting a $550.5 million, or 15.1%, organic gain, $62.6 million of acquisition-related sales and $46.4 million of favorable foreign currency translation.
Operating earnings before financial services of $851.5 million in 2021 increased $219.6 million, or 34.8%, compared to $631.9 million in 2020, which included $12.5 million of exit and disposal (“restructuring”) charges. As a percentage of net sales, operating earnings before financial services of 20.0% compared to 17.6% last year.
Operating earnings of $1,123.5 million in 2021 increased $243.0 million, or 27.6%, compared to $880.5 million last year, which included $12.5 million of charges for restructuring actions. As a percentage of revenues, operating earnings of 24.4%, compared to 22.3% last year.
Net earnings attributable to Snap-on in 2021 of $820.5 million, or $14.92 per diluted share, increased $193.5 million, or $3.48 per diluted share, from 2020 levels. Net earnings attributable to Snap-on in 2020 were $627.0 million, or $11.44 per diluted share and included a $10.3 million, or $0.19 per diluted share, after-tax charge related to the restructuring actions.
| Column 1 | Column 2 |
|---|---|
| 28 | SNAP-ON INCORPORATED |
Summary of Segment Performance
The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government, power generation, transportation and technical education market segments (collectively, “critical industries”), primarily through direct and distributor channels. Segment net sales of $1,406.3 million in 2021 increased $171.7 million, or 13.9%, from 2020 levels, reflecting a $131.9 million, or 10.5%, organic sales increase, $22.5 million of acquisition-related sales and $17.3 million of favorable currency translation. The organic gain reflects higher activity in all of the segment’s operations and includes mid single-digit increases in sales to customers in critical industries. Operating earnings of $209.9 million in 2021, including $3.8 million of unfavorable foreign currency effects, increased $56.2 million, or 36.6%, compared to $153.7 million in 2020, which included $6.4 million of restructuring charges.
The Commercial & Industrial Group intends to continue building on the following strategic priorities in 2022:
•Continuing to invest in emerging market growth initiatives;
•Expanding our business with existing customers and reaching new customers in critical industries and other market segments;
•Broadening our product offering designed particularly for critical industry segments;
•Increasing our customer-connection-driven understanding of work across multiple industries;
•Investing in innovation that, guided by that understanding of work, delivers an ongoing stream of productivity-enhancing custom engineered solutions; and
•Continuing to reduce structural and operating costs, as well as improve efficiencies, through RCI initiatives.
The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s worldwide mobile tool distribution channel. Segment net sales of $1,938.6 million in 2021 increased $294.7 million, or 17.9%, from 2020 levels, reflecting a $274.4 million, or 16.5%, organic sales gain and $20.3 million of favorable foreign currency translation. The organic increase reflects double-digit gains in both the U.S. and international operations. Operating earnings of $411.1 million in 2021, including $17.0 million of favorable foreign currency effects, increased $143.4 million, or 53.6%, compared to $267.7 million in 2020.
In 2022, the Snap-on Tools Group intends to continue these initiatives, with specific focus on the following:
•Continuing to improve franchisee satisfaction, productivity, profitability and commercial health;
•Developing new programs and products to expand market coverage, reaching new technician customers and increasing penetration with existing customers;
•Increasing investment in new product innovation and development; and
•Increasing customer service levels and productivity in back office support functions, manufacturing and the supply chain through RCI initiatives and investment.
By focusing on these areas, we believe that Snap-on, as well as its franchisees, will have the opportunity to serve more customers, more effectively, more profitably and with improved satisfaction.
The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealership service and repair shops (“OEM dealerships”) through direct and distributor channels. Segment net sales of $1,503.1 million in 2021 increased $264.9 million, or 21.4% from 2020 levels, reflecting a $211.3 million, or 16.9%, organic sales increase, $40.1 million of acquisition-related sales and $13.5 million of favorable foreign currency translation. The organic gain reflects an increase of more than 25% in sales of undercar equipment, as well as double-digit gains in both sales of diagnostic and repair information products to independent repair shop owners and managers and in activity focused on OEM dealerships. Operating earnings of $348.6 million in 2021, including $1.6 million of unfavorable foreign currency effects, increased $50.6 million, or 17.0%, from $298.0 million in 2020, which included $5.5 million of restructuring charges.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 29 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
The Repair Systems & Information Group intends to focus on the following strategic priorities in 2022:
•Expanding the product offering with new products and services, thereby providing more to sell to repair shop owners and managers;
•Continuing software and hardware upgrades to further improve functionality, performance and efficiency;
•Leveraging integration of software solutions;
•Continuing productivity advancements through RCI initiatives and leveraging of resources; and
•Increasing penetration in geographic markets, including emerging markets.
Financial Services generates revenue from various financing programs and is a strategic partner of the company’s mobile franchise van channel. Financial services revenue was $349.7 million in both 2021 and 2020. Originations of $1,073.2 million in 2021 increased $36.6 million, or 3.5%, from 2020 levels. Operating earnings from financial services in 2021 of $272.0 million, including $2.3 million of favorable foreign currency effects, increased $23.4 million, or 9.4%, compared to $248.6 million last year.
Financial Services intends to focus on the following strategic priorities in 2022:
•Delivering financial products and services that attract and sustain profitable franchisees and support Snap‑on’s strategies for expanding market coverage and penetration;
•Improving productivity levels and ensuring high quality in all financial products and processes through the use of RCI initiatives; and
•Maintaining healthy portfolio performance levels.
Cash Flows
Net cash provided by operating activities of $966.6 million in 2021 decreased $42.0 million from $1,008.6 million in 2020. The $42.0 million decrease is primarily due to a $253.6 million change in net operating assets and liabilities, partially offset by a $195.0 million increase in net earnings.
Net cash used by investing activities of $290.4 million in 2021 included additions to finance receivables of $878.1 million, partially offset by collections of $854.2 million, as well as a total of $199.7 million for the acquisitions of Dealer-FX, AutoCrib Germany and Pradines. Net cash used by investing activities of $187.8 million in 2020 included additions to finance receivables of $835.0 million, partially offset by collections of $750.3 million, as well as a total of $41.5 million for the acquisitions of Sigmavision and AutoCrib, and a $0.2 million working capital adjustment for the 2019 Cognitran acquisition. Capital expenditures in 2021 and 2020 totaled $70.1 million and $65.6 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic growth initiatives and Value Creation Processes around safety, quality, customer connection, innovation and RCI.
Net cash used by financing activities of $818.8 million in 2021 included $431.3 million for the repurchase of 1,943,900 shares of Snap-on’s common stock, $275.8 million for dividend payments to shareholders and the September 2021 repayment of $250.0 million of 6.125% unsecured notes upon maturity (the “2021 Notes”). These amounts were partially offset by $162.4 million of proceeds from stock purchase and option plan exercises and net proceeds from notes payable and other short-term borrowings of $3.3 million. Net cash used by financing activities of $84.3 million in 2020 included $243.3 million for dividend payments to shareholders, $187.2 million for repayments of notes payable and other short-term borrowings and $174.3 million for the repurchase of 1,109,000 shares of Snap-on’s common stock. These amounts were partially offset by Snap-on’s sale, on April 27, 2020, of $500 million of unsecured 3.10% notes that mature on May 1, 2050 (the “2050 Notes”), at a discount, from which Snap-on received $489.9 million of net proceeds, reflecting $4.4 million of transaction costs, and $55.8 million of proceeds from stock purchase and option plan exercises.
| Column 1 | Column 2 |
|---|---|
| 30 | SNAP-ON INCORPORATED |
Results of Operations
2021 vs. 2020
Results of operations for 2021 and 2020 are as follows:
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales | $ | 4,252.0 | 100.0 | % | $ | 3,592.5 | 100.0 | % | $ | 659.5 | 18.4 | % | |||||||||
| Cost of goods sold | (2,141.2) | (50.4) | % | (1,844.0) | (51.3) | % | (297.2) | (16.1) | % | ||||||||||||
| Gross profit | 2,110.8 | 49.6 | % | 1,748.5 | 48.7 | % | 362.3 | 20.7 | % | ||||||||||||
| Operating expenses | (1,259.3) | (29.6) | % | (1,116.6) | (31.1) | % | (142.7) | (12.8) | % | ||||||||||||
| Operating earnings before financial services | 851.5 | 20.0 | % | 631.9 | 17.6 | % | 219.6 | 34.8 | % | ||||||||||||
| Financial services revenue | 349.7 | 100.0 | % | 349.7 | 100.0 | % | — | — | |||||||||||||
| Financial services expenses | (77.7) | (22.2) | % | (101.1) | (28.9) | % | 23.4 | 23.1 | % | ||||||||||||
| Operating earnings from financial services | 272.0 | 77.8 | % | 248.6 | 71.1 | % | 23.4 | 9.4 | % | ||||||||||||
| Operating earnings | 1,123.5 | 24.4 | % | 880.5 | 22.3 | % | 243.0 | 27.6 | % | ||||||||||||
| Interest expense | (53.1) | (1.2) | % | (54.0) | (1.3) | % | 0.9 | 1.7 | % | ||||||||||||
| Other income (expense) – net | 16.5 | 0.4 | % | 8.7 | 0.2 | % | 7.8 | 89.7 | % | ||||||||||||
| Earnings before income taxes and equity earnings | 1,086.9 | 23.6 | % | 835.2 | 21.2 | % | 251.7 | 30.1 | % | ||||||||||||
| Income tax expense | (247.0) | (5.3) | % | (189.1) | (4.8) | % | (57.9) | (30.6) | % | ||||||||||||
| Earnings before equity earnings | 839.9 | 18.3 | % | 646.1 | 16.4 | % | 193.8 | 30.0 | % | ||||||||||||
| Equity earnings, net of tax | 1.5 | — | 0.3 | — | 1.2 | NM | |||||||||||||||
| Net earnings | 841.4 | 18.3 | % | 646.4 | 16.4 | % | 195.0 | 30.2 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (20.9) | (0.5) | % | (19.4) | (0.5) | % | (1.5) | (7.7) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 820.5 | 17.8 | % | $ | 627.0 | 15.9 | % | $ | 193.5 | 30.9 | % |
| NM: Not meaningful |
|---|
| Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue. |
Net sales of $4,252.0 million in 2021 increased $659.5 million, or 18.4%, from 2020 levels, reflecting a $550.5 million, or 15.1%, organic gain, $62.6 million of acquisition-related sales and $46.4 million of favorable foreign currency translation.
Gross profit of $2,110.8 million in 2021 increased $362.3 million, or 20.7%, compared to $1,748.5 million last year. Gross margin (gross profit as a percentage of net sales) of 49.6% in 2021 improved 90 basis points (100 basis points (“bps”) equals 1.0 percent) from last year primarily due to higher sales volumes, pricing actions, benefits from the company’s RCI initiatives and 20 basis points from lower costs related to $7.1 million of restructuring charges recorded last year, partially offset by higher material and other costs.
Operating expenses of $1,259.3 million in 2021 compared to $1,116.6 million in 2020. Operating expenses as a percentage of net sales of 29.6% in 2021 improved 150 bps from last year primarily due to higher sales volumes and 10 bps from lower costs related to $5.4 million of restructuring actions recorded in 2020. These items were partially offset by costs associated with higher stock-based expenses and 50 bps of unfavorable acquisition effects.
Operating earnings before financial services of $851.5 million in 2021 increased $219.6 million, or 34.8%, compared to $631.9 million in 2020, which included $12.5 million of charges for restructuring actions. As a percentage of net sales, operating earnings before financial services of 20.0% improved 240 bps from 17.6% last year, which included 30 bps of costs from restructuring actions.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 31 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Financial services revenue of $349.7 million in 2021 was unchanged from 2020. Financial services operating earnings of $272.0 million in 2021 compared to $248.6 million last year.
Operating earnings of $1,123.5 million in 2021 increased $243.0 million, or 27.6%, compared to $880.5 million last year, which included $12.5 million of charges for restructuring actions. As a percentage of revenues, operating earnings of 24.4% improved 210 bps from 22.3% last year, which included 30 bps of costs from restructuring actions.
Interest expense in 2021 decreased $0.9 million from last year. See Note 10 to the Consolidated Financial Statements for information on Snap-on’s debt and credit facilities.
Other income (expense) – net includes net gains and losses associated with hedging and currency exchange rate transactions, non-service components of net periodic benefit costs, and interest income. See Note 18 to the Consolidated Financial Statements for information on other income (expense) – net.
The effective income tax rate on earnings attributable to Snap-on in both 2021 and 2020 was 23.2%. The 2020 effective tax rate included a 10 bps increase related to restructuring actions. See Note 9 to the Consolidated Financial Statements for information on income taxes.
Net earnings attributable to Snap-on in 2021 of $820.5 million, or $14.92 per diluted share, increased $193.5 million, or $3.48 per diluted share, from 2020 levels. Net earnings attributable to Snap-on in 2020 were $627.0 million, or $11.44 per diluted share, which included a $10.3 million, or $0.19 per diluted share, after-tax charge related to the restructuring actions.
Exit and Disposal Activities
Snap-on did not record any costs for exit and disposal activities in 2021. Snap-on recorded costs for exit and disposal activities outside of the United States of $12.5 million in 2020. See Note 8 to the Consolidated Financial Statements for information on Snap-on’s exit and disposal activities.
Segment Results
Snap-on’s business segments are based on the organization structure used by management for making operating and investment decisions and for assessing performance. Snap-on’s reportable business segments are: (i) the Commercial & Industrial Group; (ii) the Snap-on Tools Group; (iii) the Repair Systems & Information Group; and (iv) Financial Services. The Commercial & Industrial Group consists of business operations serving a broad range of industrial and commercial customers worldwide, including customers in the aerospace, natural resources, government, power generation, transportation and technical education market segments, primarily through direct and distributor channels. The Snap-on Tools Group consists of business operations primarily serving vehicle service and repair technicians through the company’s worldwide mobile tool distribution channel. The Repair Systems & Information Group consists of business operations serving other professional vehicle repair customers worldwide, primarily owners and managers of independent repair shops and OEM dealerships, through direct and distributor channels. Financial Services consists of the business operations of Snap-on’s finance subsidiaries.
Snap-on evaluates the performance of its operating segments based on segment revenues, including both external and intersegment net sales, and segment operating earnings. Snap-on accounts for intersegment sales and transfers based primarily on standard costs with reasonable mark-ups established between the segments. Identifiable assets by segment are those assets used in the respective reportable segment’s operations. Corporate assets consist of cash and cash equivalents (excluding cash held at Financial Services), deferred income taxes and certain other assets. All significant intersegment amounts are eliminated to arrive at Snap-on’s consolidated financial results.
| Column 1 | Column 2 |
|---|---|
| 32 | SNAP-ON INCORPORATED |
Commercial & Industrial Group
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,095.6 | 77.9 | % | $ | 951.4 | 77.1 | % | $ | 144.2 | 15.2 | % | |||||||||
| Intersegment net sales | 310.7 | 22.1 | % | 283.2 | 22.9 | % | 27.5 | 9.7 | % | ||||||||||||
| Segment net sales | 1,406.3 | 100.0 | % | 1,234.6 | 100.0 | % | 171.7 | 13.9 | % | ||||||||||||
| Cost of goods sold | (868.9) | (61.8) | % | (781.2) | (63.3) | % | (87.7) | (11.2) | % | ||||||||||||
| Gross profit | 537.4 | 38.2 | % | 453.4 | 36.7 | % | 84.0 | 18.5 | % | ||||||||||||
| Operating expenses | (327.5) | (23.3) | % | (299.7) | (24.3) | % | (27.8) | (9.3) | % | ||||||||||||
| Segment operating earnings | $ | 209.9 | 14.9 | % | $ | 153.7 | 12.4 | % | $ | 56.2 | 36.6 | % |
Segment net sales of $1,406.3 million in 2021 increased $171.7 million, or 13.9%, from 2020 levels, reflecting a $131.9 million, or 10.5%, organic sales increase, $22.5 million of acquisition-related sales and $17.3 million of favorable currency translation. The organic gain reflects higher activity in all of the segment’s operations and includes mid single-digit increases in sales to customers in critical industries.
Segment gross margin in 2021 of 38.2% improved 150 bps from last year, primarily due to benefits from higher sales volumes and 60 bps from lower costs related to $6.4 million of restructuring actions recorded in 2020, partially offset by 40 bps of unfavorable foreign currency effects.
Segment operating expenses as a percentage of net sales in 2021 of 23.3% improved 100 bps as compared to 2020 primarily reflecting the higher sales.
As a result of these factors, segment operating earnings of $209.9 million in 2021, including $3.8 million of unfavorable foreign currency effects, increased $56.2 million, or 36.6%, compared to $153.7 million in 2020, which included $6.4 million of restructuring charges. Operating margin (segment operating earnings as a percentage of segment net sales) for the Commercial & Industrial Group of 14.9% in 2021 compared to 12.4% last year.
Snap-on Tools Group
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment net sales | $ | 1,938.6 | 100.0 | % | $ | 1,643.9 | 100.0 | % | $ | 294.7 | 17.9 | % | |||||||||
| Cost of goods sold | (1,055.0) | (54.4) | % | (932.1) | (56.7) | % | (122.9) | (13.2) | % | ||||||||||||
| Gross profit | 883.6 | 45.6 | % | 711.8 | 43.3 | % | 171.8 | 24.1 | % | ||||||||||||
| Operating expenses | (472.5) | (24.4) | % | (444.1) | (27.0) | % | (28.4) | (6.4) | % | ||||||||||||
| Segment operating earnings | $ | 411.1 | 21.2 | % | $ | 267.7 | 16.3 | % | $ | 143.4 | 53.6 | % |
Segment net sales of $1,938.6 million in 2021 increased $294.7 million, or 17.9%, from 2020 levels, reflecting a $274.4 million, or 16.5%, organic sales gain and $20.3 million of favorable foreign currency translation. The organic increase is due to double-digit gains in both the U.S. and international operations.
Segment gross margin in 2021 of 45.6% improved 230 bps from last year primarily due to higher sales volumes, pricing actions, benefits from RCI initiatives, and 70 bps of favorable foreign currency effects, partially offset by higher material and other costs.
Segment operating expenses as a percentage of net sales in 2021 of 24.4% improved 260 bps from last year primarily reflecting the higher sales, partially offset by higher stock-based expenses related to the company’s franchisee stock purchase plan.
As a result of these factors, segment operating earnings of $411.1 million in 2021, including $17.0 million of favorable foreign currency effects, increased $143.4 million, or 53.6%, compared to $267.7 million in 2020. Operating margin for the Snap‑on Tools Group of 21.2% in 2021 compared to 16.3% last year.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 33 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Repair Systems & Information Group
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| External net sales | $ | 1,217.8 | 81.0 | % | $ | 997.2 | 80.5 | % | $ | 220.6 | 22.1 | % | |||||||||
| Intersegment net sales | 285.3 | 19.0 | % | 241.0 | 19.5 | % | 44.3 | 18.4 | % | ||||||||||||
| Segment net sales | 1,503.1 | 100.0 | % | 1,238.2 | 100.0 | % | 264.9 | 21.4 | % | ||||||||||||
| Cost of goods sold | (813.3) | (54.1) | % | (654.9) | (52.9) | % | (158.4) | (24.2) | % | ||||||||||||
| Gross profit | 689.8 | 45.9 | % | 583.3 | 47.1 | % | 106.5 | 18.3 | % | ||||||||||||
| Operating expenses | (341.2) | (22.7) | % | (285.3) | (23.0) | % | (55.9) | (19.6) | % | ||||||||||||
| Segment operating earnings | $ | 348.6 | 23.2 | % | $ | 298.0 | 24.1 | % | $ | 50.6 | 17.0 | % |
Segment net sales of $1,503.1 million in 2021 increased $264.9 million, or 21.4%, from 2020 levels, reflecting a $211.3 million, or 16.9%, organic sales increase, $40.1 million of acquisition-related sales and $13.5 million of favorable foreign currency translation. The organic gain is comprised of an increase of more than 25% in sales of undercar equipment, as well as double-digit gains both in sales of diagnostic and repair information products to independent repair shop owners and managers and in activity focused on OEM dealerships.
Segment gross margin in 2021 of 45.9% declined 120 bps from last year primarily due to the impact of higher sales in lower gross margin businesses, increased material and other costs, and 20 bps of unfavorable foreign currency effects. These declines were partially offset by 60 bps of benefits from acquisitions.
Segment operating expenses as a percentage of net sales in 2021 of 22.7% improved 30 bps from last year primarily due to the higher sales volumes and 30 bps from lower costs related to $4.8 million of restructuring actions recorded in 2020, partially offset by 150 bps of unfavorable acquisition effects.
As a result of these factors, segment operating earnings of $348.6 million in 2021, including $1.6 million of unfavorable foreign currency effects, increased $50.6 million, or 17.0%, from $298.0 million in 2020, which included $5.5 million of restructuring charges. Operating margin for the Repair Systems & Information Group of 23.2% in 2021 compared to 24.1% last year.
Financial Services
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial services revenue | $ | 349.7 | 100.0 | % | $ | 349.7 | 100.0 | % | $ | — | — | ||||||||||
| Financial services expenses | (77.7) | (22.2) | % | (101.1) | (28.9) | % | 23.4 | 23.1 | % | ||||||||||||
| Segment operating earnings | $ | 272.0 | 77.8 | % | $ | 248.6 | 71.1 | % | $ | 23.4 | 9.4 | % |
Financial services revenue is generally dependent on the size of the average financial services portfolio during the period, as well as on the average yield on receivables in the period. Financial services revenue of $349.7 million in 2021 was unchanged from 2020, as the size of the average financial services portfolio and the average yields on receivables were largely the same in both years. In both 2021 and 2020, the average yield on finance receivables was 17.7% and the average yield on contract receivables was 8.5%. Originations of $1,073.2 million in 2021 increased $36.6 million, or 3.5%, from 2020 levels.
Financial services expenses primarily include personnel-related and other general and administrative costs, as well as expenses for credit losses. These expenses are generally more dependent on changes in the financial services portfolio than they are on the revenue of the segment. Financial services expenses in 2021 decreased $23.4 million from last year primarily due to lower provisions for credit losses as compared to those recorded in 2020, which included a $2.6 million charge related to higher credit reserves resulting from the economic uncertainty associated with the COVID-19 pandemic. As a percentage of the average financial services portfolio, financial services expenses were 3.5% and 4.6% in 2021 and 2020, respectively.
As a result of these factors, segment operating earnings of $272.0 million in 2021, including $2.3 million of favorable foreign currency effects, increased $23.4 million, or 9.4%, from 2020 levels.
See Note 1 and Note 4 to the Consolidated Financial Statements for further information on financial services.
| Column 1 | Column 2 |
|---|---|
| 34 | SNAP-ON INCORPORATED |
Corporate
Snap-on’s general corporate expenses in 2021 of $118.1 million compared to $87.5 million last year. The year-over-year increase primarily reflects higher stock-based and performance-based compensation, including costs associated with the company’s employee stock purchase plan, and increased brand-building expenses.
Quarterly Data
| (Amounts in millions, except per share data) | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | |||||||||||||||||||
| Net sales | $ | 1,024.6 | $ | 1,081.4 | $ | 1,037.7 | $ | 1,108.3 | $ | 4,252.0 | |||||||||
| Gross profit | 513.6 | 543.1 | 520.7 | 533.4 | 2,110.8 | ||||||||||||||
| Financial services revenue | 88.6 | 86.9 | 87.3 | 86.9 | 349.7 | ||||||||||||||
| Financial services expenses | (23.3) | (18.0) | (16.7) | (19.7) | (77.7) | ||||||||||||||
| Net earnings | 197.6 | 213.2 | 201.5 | 229.1 | 841.4 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 192.6 | 208.0 | 196.2 | 223.7 | 820.5 | ||||||||||||||
| Earnings per share – basic* | 3.55 | 3.85 | 3.65 | 4.18 | 15.22 | ||||||||||||||
| Earnings per share – diluted* | 3.50 | 3.76 | 3.57 | 4.10 | 14.92 | ||||||||||||||
| Cash dividends paid per share | 1.23 | 1.23 | 1.23 | 1.42 | 5.11 | ||||||||||||||
| First Quarter | Second Quarter | Third Quarter | Fourth Quarter | Total | |||||||||||||||
| 2020 | |||||||||||||||||||
| Net sales | $ | 852.2 | $ | 724.3 | $ | 941.6 | $ | 1,074.4 | $ | 3,592.5 | |||||||||
| Gross profit | 421.6 | 341.2 | 469.5 | 516.2 | 1,748.5 | ||||||||||||||
| Financial services revenue | 85.9 | 84.6 | 85.8 | 93.4 | 349.7 | ||||||||||||||
| Financial services expenses | (29.0) | (27.0) | (20.2) | (24.9) | (101.1) | ||||||||||||||
| Net earnings | 142.0 | 105.9 | 184.7 | 213.8 | 646.4 | ||||||||||||||
| Net earnings attributable to Snap-on Incorporated | 137.2 | 101.2 | 179.7 | 208.9 | 627.0 | ||||||||||||||
| Earnings per share – basic* | 2.52 | 1.86 | 3.31 | 3.85 | 11.55 | ||||||||||||||
| Earnings per share – diluted* | 2.49 | 1.85 | 3.28 | 3.82 | 11.44 | ||||||||||||||
| Cash dividends paid per share | 1.08 | 1.08 | 1.08 | 1.23 | 4.47 |
| Column 1 | Column 2 |
|---|---|
| * | Amounts may not total to annual earnings per share because each quarter and year are calculated separately based on basic and diluted weighted-average common shares outstanding during each respective period. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 35 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Fourth Quarter
Results of operations for the fourth quarters of 2021 and 2020 are as follows:
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
| Net sales | $ | 1,108.3 | 100.0 | % | $ | 1,074.4 | 100.0 | % | $ | 33.9 | 3.2 | % | |||||||||
| Cost of goods sold | (574.9) | (51.9) | % | (558.2) | (52.0) | % | (16.7) | (3.0) | % | ||||||||||||
| Gross profit | 533.4 | 48.1 | % | 516.2 | 48.0 | % | 17.2 | 3.3 | % | ||||||||||||
| Operating expenses | (301.2) | (27.1) | % | (300.0) | (27.9) | % | (1.2) | (0.4) | % | ||||||||||||
| Operating earnings before financial services | 232.2 | 21.0 | % | 216.2 | 20.1 | % | 16.0 | 7.4 | % | ||||||||||||
| Financial services revenue | 86.9 | 100.0 | % | 93.4 | 100.0 | % | (6.5) | (7.0) | % | ||||||||||||
| Financial services expenses | (19.7) | (22.7) | % | (24.9) | (26.7) | % | 5.2 | 20.9 | % | ||||||||||||
| Operating earnings from financial services | 67.2 | 77.3 | % | 68.5 | 73.3 | % | (1.3) | (1.9) | % | ||||||||||||
| Operating earnings | 299.4 | 25.1 | % | 284.7 | 24.4 | % | 14.7 | 5.2 | % | ||||||||||||
| Interest expense | (11.3) | (0.9) | % | (15.4) | (1.3) | % | 4.1 | 26.6 | % | ||||||||||||
| Other income (expense) – net | 5.1 | 0.3 | % | 2.4 | 0.2 | % | 2.7 | NM | |||||||||||||
| Earnings before income taxes and equity earnings | 293.2 | 24.5 | % | 271.7 | 23.3 | % | 21.5 | 7.9 | % | ||||||||||||
| Income tax expense | (64.1) | (5.3) | % | (58.2) | (5.0) | % | (5.9) | (10.1) | % | ||||||||||||
| Earnings before equity earnings | 229.1 | 19.2 | % | 213.5 | 18.3 | % | 15.6 | 7.3 | % | ||||||||||||
| Equity earnings, net of tax | — | — | 0.3 | — | (0.3) | NM | |||||||||||||||
| Net earnings | 229.1 | 19.2 | % | 213.8 | 18.3 | % | 15.3 | 7.2 | % | ||||||||||||
| Net earnings attributable to noncontrolling interests | (5.4) | (0.5) | % | (4.9) | (0.4) | % | (0.5) | (10.2) | % | ||||||||||||
| Net earnings attributable to Snap-on Inc. | $ | 223.7 | 18.7 | % | $ | 208.9 | 17.9 | % | $ | 14.8 | 7.1 | % |
| NM: Not meaningful |
|---|
| Percentage Disclosure: All income statement line item percentages below “Operating earnings from financial services” are calculated as a percentage of the sum of Net sales and Financial services revenue. |
Net sales of $1,108.3 million in the fourth quarter of 2021 increased $33.9 million, or 3.2%, from 2020 levels, reflecting a $24.7 million, or 2.3%, organic gain and $12.2 million of acquisition-related sales, partially offset by $3.0 million of unfavorable foreign currency translation.
Gross profit of $533.4 million in the fourth quarter of 2021 increased $17.2 million, or 3.3%, compared to $516.2 million last year. Gross margin of 48.1% in the quarter improved 10 bps from the fourth quarter of 2020 primarily due to higher sales volumes, pricing actions, 30 bps of favorable foreign currency effects, and benefits from the company’s RCI initiatives, which offset higher material and other costs.
Operating expenses of $301.2 million in the fourth quarter of 2021 compared to $300.0 million last year. Operating expenses as a percentage of net sales of 27.1% in the quarter improved 80 bps from last year primarily due to higher sales volumes and 10 bps from lower costs related to $1.0 million of restructuring actions recorded in the fourth quarter of 2020. These items were partially offset by 40 bps of unfavorable acquisition effects.
Operating earnings before financial services of $232.2 million in the fourth quarter of 2021 increased $16.0 million, or 7.4%, compared to $216.2 million in the fourth quarter of 2020, which included $1.0 million of charges for restructuring actions. As a percentage of net sales, operating earnings before financial services of 21.0%, improved 90 bps from 20.1% last year.
Financial services revenue of $86.9 million in the fourth quarter of 2021 compared to $93.4 million last year. Financial services operating earnings of $67.2 million in the period compared to $68.5 million in 2020.
| Column 1 | Column 2 |
|---|---|
| 36 | SNAP-ON INCORPORATED |
Operating earnings of $299.4 million in the fourth quarter of 2021, increased $14.7 million, or 5.2%, compared to $284.7 million last year, which included $1.0 million of charges for restructuring actions. As a percentage of revenues, operating earnings of 25.1% in the quarter compared to 24.4% last year.
Interest expense in the fourth quarter of 2021 decreased $4.1 million from last year primarily as a result of lower year-over-year outstanding debt levels. See Note 10 to the Consolidated Financial Statements for information on Snap-on’s debt and credit facilities.
Other income (expense) – net includes net gains and losses associated with hedging and currency exchange rate transactions, non-service components of net periodic benefit costs, and interest income. See Note 18 to the Consolidated Financial Statements for information on other income (expense) – net.
Snap-on’s fourth quarter 2021 effective income tax rate on earnings attributable to Snap-on was 22.3%. The 2020 effective income tax rate was 21.8%, which included a 10 bps increase related to the restructuring actions. See Note 9 to the Consolidated Financial Statements for information on income taxes.
Net earnings attributable to Snap-on in the fourth quarter of 2021 of $223.7 million, or $4.10 per diluted share, increased $14.8 million, or $0.28 per diluted share, from 2020 levels. Net earnings attributable to Snap-on in the fourth quarter of 2020 were $208.9 million, or $3.82 per diluted share, which included a $1.0 million, or $0.02 per diluted share, after-tax charge related to the restructuring actions.
Exit and Disposal Activities
Snap-on did not record any exit and disposal costs for the three months ended January 1, 2022. Snap-on recorded costs for exit and disposal activities in Europe of $1.0 million in the three months ended January 2, 2021. See Note 8 to the Consolidated Financial Statements for information on Snap-on’s exit and disposal activities.
Segment Results
Commercial & Industrial Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
| External net sales | $ | 278.1 | 77.5 | % | $ | 284.2 | 78.0 | % | $ | (6.1) | (2.1) | % | |||||||||
| Intersegment net sales | 80.6 | 22.5 | % | 80.2 | 22.0 | % | 0.4 | 0.5 | % | ||||||||||||
| Segment net sales | 358.7 | 100.0 | % | 364.4 | 100.0 | % | (5.7) | (1.6) | % | ||||||||||||
| Cost of goods sold | (227.8) | (63.5) | % | (226.6) | (62.2) | % | (1.2) | (0.5) | % | ||||||||||||
| Gross profit | 130.9 | 36.5 | % | 137.8 | 37.8 | % | (6.9) | (5.0) | % | ||||||||||||
| Operating expenses | (80.8) | (22.5) | % | (81.6) | (22.4) | % | 0.8 | 1.0 | % | ||||||||||||
| Segment operating earnings | $ | 50.1 | 14.0 | % | $ | 56.2 | 15.4 | % | $ | (6.1) | (10.9) | % |
Segment net sales of $358.7 million in the fourth quarter of 2021 decreased $5.7 million, or 1.6%, from 2020 levels, including a $1.6 million, or 0.4%, organic sales decline and $4.1 million of unfavorable foreign currency translation. The organic decrease primarily reflects a low single-digit decline in sales to customers in critical industries, including lower sales to the military.
Segment gross margin in the fourth quarter of 2021 of 36.5% declined 130 bps primarily due to higher material and other costs and 10 bps of unfavorable foreign currency effects, partially offset by benefits from the segment’s RCI initiatives.
Segment operating expenses as a percentage of net sales of 22.5% in the fourth quarter of 2021 compared to 22.4% last year.
As a result of these factors, segment operating earnings of $50.1 million in the fourth quarter of 2021, including $1.2 million of unfavorable foreign currency effects, decreased $6.1 million from 2020 levels. Operating margin for the Commercial & Industrial Group of 14.0% in the quarter compared to 15.4% last year.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 37 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Snap-on Tools Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
| Segment net sales | $ | 504.8 | 100.0 | % | $ | 494.9 | 100.0 | % | $ | 9.9 | 2.0 | % | |||||||||
| Cost of goods sold | (283.3) | (56.1) | % | (282.8) | (57.1) | % | (0.5) | (0.2) | % | ||||||||||||
| Gross profit | 221.5 | 43.9 | % | 212.1 | 42.9 | % | 9.4 | 4.4 | % | ||||||||||||
| Operating expenses | (111.0) | (22.0) | % | (118.5) | (24.0) | % | 7.5 | 6.3 | % | ||||||||||||
| Segment operating earnings | $ | 110.5 | 21.9 | % | $ | 93.6 | 18.9 | % | $ | 16.9 | 18.1 | % |
Segment net sales of $504.8 million in the fourth quarter of 2021 increased $9.9 million, or 2.0%, from 2020 levels, reflecting a $7.9 million, or 1.6%, organic sales increase and $2.0 million of favorable foreign currency translation. The organic increase is due to a low single-digit gain in the U.S. franchise business, partially offset by a low single-digit decline in the segment’s international operations.
Segment gross margin in the fourth quarter of 43.9% improved 100 bps from last year primarily due to higher sales volumes, pricing actions, and 60 bps of favorable foreign currency effects, which offset higher material and other costs.
Segment operating expenses as a percentage of net sales of 22.0% in the fourth quarter improved 200 bps from last year primarily reflecting the higher sales, as well as benefits from ongoing cost containment efforts.
As a result of these factors, segment operating earnings of $110.5 million in the fourth quarter of 2021, including $3.6 million of favorable foreign currency effects, increased $16.9 million, or 18.1%, from 2020 levels. Operating margin for the Snap‑on Tools Group of 21.9% in the quarter compared to 18.9% last year.
Repair Systems & Information Group
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
| External net sales | $ | 325.4 | 82.9 | % | $ | 295.3 | 81.8 | % | $ | 30.1 | 10.2 | % | |||||||||
| Intersegment net sales | 67.1 | 17.1 | % | 65.8 | 18.2 | % | 1.3 | 2.0 | % | ||||||||||||
| Segment net sales | 392.5 | 100.0 | % | 361.1 | 100.0 | % | 31.4 | 8.7 | % | ||||||||||||
| Cost of goods sold | (211.5) | (53.9) | % | (194.8) | (53.9) | % | (16.7) | (8.6) | % | ||||||||||||
| Gross profit | 181.0 | 46.1 | % | 166.3 | 46.1 | % | 14.7 | 8.8 | % | ||||||||||||
| Operating expenses | (83.8) | (21.3) | % | (76.3) | (21.2) | % | (7.5) | (9.8) | % | ||||||||||||
| Segment operating earnings | $ | 97.2 | 24.8 | % | $ | 90.0 | 24.9 | % | $ | 7.2 | 8.0 | % |
Segment net sales of $392.5 million in the fourth quarter of 2021 increased $31.4 million, or 8.7%, from 2020 levels, reflecting a $19.7 million, or 5.5%, organic sales increase and $12.2 million of acquisition-related sales, partially offset by $0.5 million of unfavorable foreign currency translation. The organic gain is comprised of a double-digit increase in sales of undercar equipment and a mid single-digit gain in sales of diagnostic and repair information products to independent repair shop owners and managers, partially offset by a low single-digit decrease in sales to OEM dealerships.
Segment gross margin in the fourth quarter of 46.1% was unchanged from last year. Benefits from pricing actions and 60 bps from acquisitions were offset by increased material and other costs.
Segment operating expenses as a percentage of net sales in the fourth quarter of 21.3%, increased 10 bps from last year primarily due to 150 bps of unfavorable acquisition effects in 2021, partially offset by the impact of higher sales volumes and 30 bps from lower costs related to $1.0 million of restructuring actions recorded in the fourth quarter of 2020.
As a result of these factors, segment operating earnings of $97.2 million in the fourth quarter of 2021, including $0.3 million of favorable foreign currency effects, increased $7.2 million, or 8.0%, from $90.0 million in 2020, which included $1.0 million of restructuring charges. Operating margin for the Repair Systems & Information Group of 24.8% in the quarter compared to 24.9% last year.
| Column 1 | Column 2 |
|---|---|
| 38 | SNAP-ON INCORPORATED |
Financial Services
| Fourth Quarter | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | Change | ||||||||||||||||||
| Financial services revenue | $ | 86.9 | 100.0 | % | $ | 93.4 | 100.0 | % | $ | (6.5) | (7.0) | % | |||||||||
| Financial services expenses | (19.7) | (22.7) | % | (24.9) | (26.7) | % | 5.2 | 20.9 | % | ||||||||||||
| Segment operating earnings | $ | 67.2 | 77.3 | % | $ | 68.5 | 73.3 | % | $ | (1.3) | (1.9) | % |
Financial services revenue of $86.9 million in the fourth quarter of 2021 decreased $6.5 million, or 7.0%, from $93.4 million last year, primarily as a result of an additional week of interest income from the 53-week 2020 fiscal year. In the fourth quarters of both 2021 and 2020, the average yield on finance receivables was 17.7% and the average yield on contract receivables was 8.5%. Originations of $256.3 million in the fourth quarter of 2021 decreased $16.1 million, or 5.9%, from 2020 levels.
Financial services expenses in the fourth quarter of 2021 decreased $5.2 million from last year primarily due to lower provisions for credit losses as compared to those recorded in the fourth quarter of 2020. As a percentage of the average financial services portfolio, financial services expenses were 0.9% and 1.1% for the fourth quarters of 2021 and 2020, respectively.
As a result of these factors, segment operating earnings of $67.2 million in the fourth quarter of 2021, including $0.2 million of favorable foreign currency effects, decreased $1.3 million, or 1.9%, from 2020 levels.
See Note 1 and Note 4 to the Consolidated Financial Statements for further information on financial services.
Corporate
Snap-on’s fourth quarter 2021 general corporate expenses of $25.6 million compared to $23.6 million last year. The year-over-year increase in general corporate expenses is primarily due to higher performance-based compensation costs.
Non-GAAP Supplemental Data
The following non-GAAP supplemental data is presented for informational purposes to provide readers with insight into the information used by management for assessing the operating performance of Snap-on’s non-financial services (“Operations”) and “Financial Services” businesses.
The supplemental Operations data reflects the results of operations and financial position of Snap-on’s tools, diagnostics, equipment products, software, and other non-financial services operations with Financial Services presented on the equity method. The supplemental Financial Services data reflects the results of operations and financial position of Snap-on’s U.S. and international financial services operations. The financing needs of Financial Services are met through intersegment borrowings and cash generated from Operations; Financial Services is charged interest expense on intersegment borrowings at market rates. Income taxes are charged to Financial Services on the basis of the specific tax attributes generated by the U.S. and international financial services businesses. Transactions between the Operations and Financial Services businesses were eliminated to arrive at the Consolidated Financial Statements.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 39 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Consolidating Data – Supplemental Statements of Earnings information for 2021, 2020 and 2019 is as follows:
| Operations* | Financial Services | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | 2019 | 2021 | 2020 | 2019 | |||||||||||||||||
| Net sales | $ | 4,252.0 | $ | 3,592.5 | $ | 3,730.0 | $ | — | $ | — | $ | — | |||||||||||
| Cost of goods sold | (2,141.2) | (1,844.0) | (1,886.0) | — | — | — | |||||||||||||||||
| Gross profit | 2,110.8 | 1,748.5 | 1,844.0 | — | — | — | |||||||||||||||||
| Operating expenses | (1,259.3) | (1,116.6) | (1,127.6) | — | — | — | |||||||||||||||||
| Operating earnings before financial services | 851.5 | 631.9 | 716.4 | — | — | — | |||||||||||||||||
| Financial services revenue | — | — | — | 349.7 | 349.7 | 337.7 | |||||||||||||||||
| Financial services expenses | — | — | — | (77.7) | (101.1) | (91.8) | |||||||||||||||||
| Operating earnings from financial services | — | — | — | 272.0 | 248.6 | 245.9 | |||||||||||||||||
| Operating earnings | 851.5 | 631.9 | 716.4 | 272.0 | 248.6 | 245.9 | |||||||||||||||||
| Interest expense | (53.0) | (53.8) | (48.8) | (0.1) | (0.2) | (0.2) | |||||||||||||||||
| Intersegment interest income (expense) – net | 57.1 | 68.5 | 70.5 | (57.1) | (68.5) | (70.5) | |||||||||||||||||
| Other income (expense) – net | 16.4 | 8.5 | 8.9 | 0.1 | 0.2 | (0.1) | |||||||||||||||||
| Earnings before income taxes and equity earnings | 872.0 | 655.1 | 747.0 | 214.9 | 180.1 | 175.1 | |||||||||||||||||
| Income tax expense | (193.3) | (142.7) | (166.6) | (53.7) | (46.4) | (45.2) | |||||||||||||||||
| Earnings before equity earnings | 678.7 | 512.4 | 580.4 | 161.2 | 133.7 | 129.9 | |||||||||||||||||
| Financial services – net earnings attributable to Snap-on | 161.2 | 133.7 | 129.9 | — | — | — | |||||||||||||||||
| Equity earnings, net of tax | 1.5 | 0.3 | 0.9 | — | — | — | |||||||||||||||||
| Net earnings | 841.4 | 646.4 | 711.2 | 161.2 | 133.7 | 129.9 | |||||||||||||||||
| Net earnings attributable to noncontrolling interests | (20.9) | (19.4) | (17.7) | — | — | — | |||||||||||||||||
| Net earnings attributable to Snap-on | $ | 820.5 | $ | 627.0 | $ | 693.5 | $ | 161.2 | $ | 133.7 | $ | 129.9 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 40 | SNAP-ON INCORPORATED |
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheet Information as of 2021 and 2020 year end is as follows:
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||
| ASSETS | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 779.9 | $ | 923.2 | $ | 0.1 | $ | 0.2 | |||||||
| Intersegment receivables | 12.5 | 14.6 | — | 0.2 | |||||||||||
| Trade and other accounts receivable – net | 681.7 | 639.7 | 0.6 | 1.0 | |||||||||||
| Finance receivables – net | — | — | 542.3 | 530.2 | |||||||||||
| Contract receivables – net | 6.4 | 7.0 | 104.0 | 105.5 | |||||||||||
| Inventories – net | 803.8 | 746.5 | — | — | |||||||||||
| Prepaid expenses and other assets | 136.8 | 131.1 | 7.4 | 7.8 | |||||||||||
| Total current assets | 2,421.1 | 2,462.1 | 654.4 | 644.9 | |||||||||||
| Property and equipment – net | 516.5 | 524.4 | 1.7 | 1.8 | |||||||||||
| Operating lease right-of-use assets | 50.0 | 49.7 | 1.9 | 2.2 | |||||||||||
| Investment in Financial Services | 350.6 | 349.8 | — | — | |||||||||||
| Deferred income tax assets | 26.5 | 27.6 | 23.0 | 22.7 | |||||||||||
| Intersegment long-term notes receivable | 570.1 | 316.9 | — | — | |||||||||||
| Long-term finance receivables – net | — | — | 1,114.0 | 1,136.3 | |||||||||||
| Long-term contract receivables – net | 9.7 | 12.4 | 368.5 | 362.3 | |||||||||||
| Goodwill | 1,116.5 | 982.4 | — | — | |||||||||||
| Other intangibles – net | 301.7 | 260.8 | — | — | |||||||||||
| Other assets | 188.6 | 103.9 | 0.1 | 0.1 | |||||||||||
| Total assets | $ | 5,551.3 | $ | 5,090.0 | $ | 2,163.6 | $ | 2,170.3 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 41 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Non-GAAP Supplemental Consolidating Data – Supplemental Balance Sheet Information (continued):
| Operations* | Financial Services | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in millions) | 2021 | 2020 | 2021 | 2020 | |||||||||||
| LIABILITIES AND EQUITY | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Notes payable and current maturities of long-term debt | $ | 17.4 | $ | 18.5 | $ | — | $ | 250.0 | |||||||
| Accounts payable | 276.6 | 222.3 | 1.0 | 0.6 | |||||||||||
| Intersegment payables | — | — | 12.5 | 14.8 | |||||||||||
| Accrued benefits | 67.4 | 59.7 | — | — | |||||||||||
| Accrued compensation | 110.9 | 87.2 | 3.9 | 2.7 | |||||||||||
| Franchisee deposits | 80.7 | 78.4 | — | — | |||||||||||
| Other accrued liabilities | 407.1 | 418.8 | 26.8 | 35.9 | |||||||||||
| Total current liabilities | 960.1 | 884.9 | 44.2 | 304.0 | |||||||||||
| Long-term debt and intersegment long-term debt | — | — | 1,753.0 | 1,499.0 | |||||||||||
| Deferred income tax liabilities | 122.7 | 70.4 | — | — | |||||||||||
| Retiree health care benefits | 31.1 | 34.5 | — | — | |||||||||||
| Pension liabilities | 104.9 | 127.1 | — | — | |||||||||||
| Operating lease liabilities | 32.5 | 31.6 | 1.7 | 2.4 | |||||||||||
| Other long-term liabilities | 96.2 | 94.9 | 14.1 | 15.1 | |||||||||||
| Total liabilities | 1,347.5 | 1,243.4 | 1,813.0 | 1,820.5 | |||||||||||
| Total shareholders’ equity attributable to Snap-on | 4,181.9 | 3,824.9 | 350.6 | 349.8 | |||||||||||
| Noncontrolling interests | 21.9 | 21.7 | — | — | |||||||||||
| Total equity | 4,203.8 | 3,846.6 | 350.6 | 349.8 | |||||||||||
| Total liabilities and equity | $ | 5,551.3 | $ | 5,090.0 | $ | 2,163.6 | $ | 2,170.3 |
* Snap-on with Financial Services presented on the equity method.
| Column 1 | Column 2 |
|---|---|
| 42 | SNAP-ON INCORPORATED |
Liquidity and Capital Resources
Snap-on’s growth has historically been funded by a combination of cash provided by operating activities and debt financing. Snap-on believes that its cash from operations and collections of finance receivables, coupled with its sources of borrowings and available cash on hand, are sufficient to fund its currently anticipated requirements for scheduled debt repayments, payments of interest and dividends, new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise.
Due to Snap-on’s credit rating over the years, external funds have been available at an acceptable cost. As of February 4, 2022, Snap-on’s long-term debt and commercial paper were rated, respectively, A2 and P-1 by Moody’s Investors Service; A- and A-2 by Standard & Poor’s; and A and F1 by Fitch Ratings. Snap-on believes that its current credit arrangements are sound and that the strength of its balance sheet affords the company the financial flexibility, including through access to financial markets for potential new financing, to respond to both internal growth opportunities and those available through acquisitions. However, Snap-on cannot provide any assurance that financing will be available in the future on acceptable terms, or that its debt ratings will not decrease.
The following discussion focuses on information included in the accompanying Consolidated Balance Sheets.
As of 2021 year end, working capital (current assets less current liabilities) of $2,071.2 million increased $153.1 million from $1,918.1 million as of 2020 year end primarily as a result of other net changes in working capital discussed below.
The following represents the company’s working capital position as of 2021 and 2020 year end:
| (Amounts in millions) | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | $ | 780.0 | $ | 923.4 | |||
| Trade and other accounts receivable – net | 682.3 | 640.7 | |||||
| Finance receivables – net | 542.3 | 530.2 | |||||
| Contract receivables – net | 110.4 | 112.5 | |||||
| Inventories – net | 803.8 | 746.5 | |||||
| Prepaid expenses and other assets | 134.6 | 129.7 | |||||
| Total current assets | 3,053.4 | 3,083.0 | |||||
| Notes payable and current maturities of long-term debt | (17.4) | (268.5) | |||||
| Accounts payable | (277.6) | (222.9) | |||||
| Other current liabilities | (687.2) | (673.5) | |||||
| Total current liabilities | (982.2) | (1,164.9) | |||||
| Working capital | $ | 2,071.2 | $ | 1,918.1 |
Cash and cash equivalents of $780.0 million as of 2021 year end decreased $143.4 million from 2020 year-end levels primarily due to: (i) the funding of $878.1 million of new finance receivables; (ii) the repurchase of 1,943,900 shares of the company’s common stock for $431.3 million; (iii) dividend payments to shareholders of $275.8 million; (iv) the repayment of $250.0 million of the 2021 Notes; (v) the funding of $199.7 million for acquisitions; and (vi) the funding of $70.1 million for capital expenditures. These decreases in cash and cash equivalents were partially offset by: (i) $966.6 million of cash generated from operations; (ii) $854.2 million of cash from collections of finance receivables; (iii) $162.4 million of cash proceeds from stock purchase and option plan exercises; and (iv) $3.3 million of net proceeds from notes payable and other short-term borrowings.
Of the $780.0 million of cash and cash equivalents as of 2021 year end, $293.1 million was held outside of the United States. Snap-on maintains non-U.S. funds in its foreign operations to: (i) provide adequate working capital; (ii) satisfy various regulatory requirements; and/or (iii) take advantage of business expansion opportunities as they arise. Although the Tax Cuts and Jobs Act (“Tax Act”) generally eliminated U.S. federal taxation of dividends from foreign subsidiaries, such dividends may still be subject to state income taxation and foreign withholding taxes. Snap-on periodically evaluates its cash held outside the United States and may pursue opportunities to repatriate certain foreign cash amounts to the extent that it can be accomplished in a tax efficient manner.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 43 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Trade and other accounts receivable – net of $682.3 million as of 2021 year end increased $41.6 million from 2020 year-end levels primarily due to higher sales and $9.7 million from acquisitions, partially offset by $12.5 million of foreign currency translation. Days sales outstanding (trade and other accounts receivable – net as of the respective period end, divided by the respective trailing 12 months sales, times 360 days) was 58 days and 64 days at the respective 2021 and 2020 year ends.
The current portions of net finance and contract receivables of $652.7 million as of 2021 year end compared to $642.7 million at 2020 year end. The long-term portions of net finance and contract receivables of $1,492.2 million as of 2021 year end compared to $1,511.0 million at 2020 year end. The combined $8.8 million decrease in net current and long-term finance and contract receivables compared to 2020 year-end levels is primarily due to $36.6 million of higher originations more than offset by collections and other reductions as well as $2.6 million of unfavorable foreign currency translation.
Inventories – net of $803.8 million as of 2021 year end increased $57.3 million from 2020 year-end levels primarily to support higher customer demand, new product innovations and $2.8 million from acquisitions, partially offset by $16.1 million of foreign currency translation. As of 2021 and 2020 year end, inventory turns (trailing 12 months of cost of goods sold, divided by the average of the beginning and ending inventory balance for the trailing 12 months) were 2.8 turns and 2.4 turns, respectively. Inventories accounted for using the first-in, first-out (“FIFO”) method as of 2021 and 2020 year end approximated 60% and 57% of total inventories, respectively. All other inventories are accounted for using the last-in, first-out (“LIFO”) method. The company’s LIFO reserve was $87.2 million and $84.0 million at 2021 and 2020 year end, respectively.
As of 2021 year end, notes payable and current maturities of long-term debt consisted of $17.4 million of other notes. Notes payable of $268.5 million as of 2020 year end consisted of $250.0 million of the 2021 Notes and $18.5 million of other notes.
Average notes payable outstanding, including commercial paper borrowings in 2020 and short-term credit facility borrowings in both years, were $16.7 million and $68.4 million in 2021 and 2020, respectively. The 2021 weighted-average interest rate on such borrowings of 8.39% compared with 2.98% in 2020. There were no commercial paper borrowings during 2021. Average commercial paper borrowings were $41.0 million in 2020 with a weighted-average interest rate of 1.53%. No commercial paper was outstanding as of year-end 2021 or 2020. There were no amounts borrowed under the short-term credit facility during 2021. Average short-term credit facility borrowings were $13.9 million in 2020 with a weighted-average interest rate of 1.7%. No amounts were outstanding under the short-term credit facility as of year-end 2021 or 2020. At 2021 year end, the weighted-average interest rate on outstanding notes payable of 8.39% compared with 8.87% in 2020. The 2021 year-end rate decreased primarily due to lower rates on local borrowings in emerging markets.
Accounts payable of $277.6 million as of 2021 year end increased $54.7 million from 2020 year-end levels, primarily due to the timing of payments and $3.4 million from acquisitions, partially offset by $3.4 million of foreign currency translation.
Other accrued liabilities of $424.3 million as of 2021 year end decreased $21.2 million from 2020 year-end levels primarily due to lower tax accruals and $7.1 million of foreign currency translation, partially offset by $3.7 million from acquisitions.
Long-term debt of $1,182.9 million as of 2021 year end consisted of: (i) $300.0 million of unsecured 3.25% notes that mature on March 1, 2027 (the “2027 Notes”); (ii) $400.0 million of unsecured 4.10% notes that mature on March 1, 2048 (“the 2048 Notes”); and (iii) $500.0 million of 3.10% notes that mature on May 1, 2050 (the “2050 Notes”), partially offset by $17.1 million from the net effects of debt amortization costs.
Snap-on has an $800 million multi-currency revolving credit facility that terminates on September 16, 2024 (the “Credit Facility”); no amounts were outstanding under the Credit Facility as of January 1, 2022. Borrowings under the Credit Facility bear interest at varying rates based on either: (i) Snap-on’s then-current, long-term debt ratings; or (ii) Snap-on’s then-current ratio of consolidated debt net of certain cash adjustments (“Consolidated Net Debt”) to earnings before interest, taxes, depreciation, amortization and certain other adjustments for the preceding four fiscal quarters then ended (the “Consolidated Net Debt to EBITDA Ratio”). The Credit Facility’s financial covenant requires that Snap-on maintain, as of each fiscal quarter end, either (i) a ratio not greater than 0.60 to 1.00 of Consolidated Net Debt to the sum of Consolidated Net Debt plus total equity and less accumulated other comprehensive income or loss (the “Leverage Ratio”); or (ii) a Consolidated Net Debt to EBITDA Ratio not greater than 3.50 to 1.00. Snap-on may, up to two times during any five-year period during the term of the Credit Facility (including any extensions thereof), elect to increase the maximum Leverage Ratio to 0.65 to 1.00 and/or increase the maximum Consolidated Net Debt to EBITDA Ratio to 4.00 to 1.00 for four consecutive fiscal quarters in connection with certain material acquisitions (as defined in the related credit agreement). As of January 1, 2022, the company’s actual ratios of 0.09 and 0.37 respectively, were both within the permitted ranges set forth in this financial covenant. Snap-on generally issues commercial paper to fund its financing needs on a short-term basis and uses the Credit Facility as back-up liquidity to support such commercial paper issuances.
| Column 1 | Column 2 |
|---|---|
| 44 | SNAP-ON INCORPORATED |
Snap-on’s Credit Facility and other debt agreements also contain certain usual and customary borrowing, affirmative, negative and maintenance covenants. As of 2021 year end, Snap-on was in compliance with all covenants of its Credit Facility and other debt agreements.
Snap-on believes it has sufficient available cash and access to both committed and uncommitted credit facilities to cover its expected funding needs on both a short-term and long-term basis. Snap-on manages its aggregate short-term borrowings so as not to exceed its availability under the Credit Facility. Snap-on believes that it can access short-term debt markets, predominantly through commercial paper issuances and existing lines of credit, to fund its short-term requirements and to ensure near-term liquidity. Snap-on regularly monitors the credit and financial markets and, if it believes conditions are favorable, it may take advantage of such conditions to issue long-term debt to further improve its liquidity and capital resources. Near-term liquidity requirements for Snap-on include payments of interest and dividends, funding to support new receivables originated by our financial services businesses, capital expenditures, working capital, the funding of pension plans, and funding for share repurchases and acquisitions, if and as they arise. Snap-on intends to make contributions of $9.4 million to its foreign pension plans and $9.5 million to its domestic pension plans in 2022, as required by law. Depending on market and other conditions, Snap-on may make discretionary cash contributions to its pension plans in 2022.
Snap-on’s long-term financing strategy is to maintain continuous access to the debt markets to accommodate its liquidity needs, including the potential use of commercial paper, additional fixed-term debt and/or securitizations.
The following discussion focuses on information included in the accompanying Consolidated Statements of Cash Flows.
Operating Activities
Net cash provided by operating activities of $966.6 million in 2021 decreased $42.0 million from $1,008.6 million in 2020. The $42.0 million decrease is primarily due to a $253.6 million change in net operating assets and liabilities, partially offset by a $195.0 million increase in net earnings.
Depreciation expense was $75.6 million in 2021 and $73.3 million in 2020. Amortization expense was $29.2 million in 2021 and $23.4 million in 2020. See Note 7 to the Consolidated Financial Statements for information on goodwill and other intangible assets.
Investing Activities
Net cash used by investing activities of $290.4 million in 2021 included additions to finance receivables of $878.1 million, partially offset by collections of $854.2 million. Net cash used by investing activities of $187.8 million in 2020 included additions to finance receivables of $835.0 million, partially offset by collections of $750.3 million. Finance receivables are comprised of extended-term installment payment contracts to both technicians and independent shop owners (i.e., franchisees’ customers) to enable them to purchase tools, diagnostics, and equipment products on an extended-term payment plan, generally with payment terms of approximately four years.
Net cash used by investing activities in 2021 also included a total of $199.7 million for the acquisitions of Dealer-FX, AutoCrib Germany and Pradines. Net cash used by investing activities in 2020 included a total of $41.5 million for the acquisitions of Sigmavision and AutoCrib and a $0.2 million working capital adjustment for the 2019 Cognitran acquisition. See Note 3 to the Consolidated Financial Statements for information about acquisitions.
Capital expenditures in 2021 and 2020 totaled $70.1 million and $65.6 million, respectively. Capital expenditures in both years included continued investments related to the company’s execution of its strategic Value Creation Processes. The company also invested in: (i) new product, efficiency, safety and cost reduction initiatives that are intended to expand and improve its manufacturing and distribution capabilities worldwide; (ii) new production and machine tooling to enhance manufacturing operations, as well as ongoing replacements of manufacturing and distribution equipment, particularly in the United States; and (iii) the ongoing enhancement of the company’s global enterprise resource planning (ERP) management information systems. Snap-on believes that its cash generated from operations, as well as its available cash on hand and funds available from its credit facilities will be sufficient to fund the company’s capital expenditure requirements in 2022.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 45 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Financing Activities
Net cash used by financing activities of $818.8 million in 2021 included the $250.0 million repayment of the 2021 Notes at maturity and net proceeds from notes payable and other short-term borrowings of $3.3 million. Net cash used by financing activities of $84.3 million in 2020 included Snap-on’s sale, on April 27, 2020, of $500 million of the 2050 Notes at a discount, from which Snap-on received $489.9 million of net proceeds, reflecting $4.4 million of transaction costs, partially offset by repayments of notes payable and other short-term borrowings of $187.2 million.
Proceeds from stock purchase and option plan exercises totaled $162.4 million in 2021 and $55.8 million in 2020. Snap-on has undertaken stock repurchases from time to time to offset dilution created by shares issued for employee and franchisee stock purchase plans, as well as stock options, and for other corporate purposes. In 2021, Snap-on repurchased 1,943,900 shares of its common stock for $431.3 million under its previously announced share repurchase programs. As of 2021 year end, Snap-on had remaining availability to repurchase up to an additional $454.9 million in common stock pursuant to its Board’s authorizations. The purchase of Snap-on common stock is at the company’s discretion, subject to prevailing financial and market conditions. Snap-on repurchased 1,109,000 shares of its common stock for $174.3 million in 2020. Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to fund the company’s additional share repurchases, if any.
Snap-on has paid consecutive quarterly cash dividends, without interruption or reduction, since 1939. Cash dividends paid in 2021 and 2020 totaled $275.8 million and $243.3 million, respectively. On November 4, 2021, the company announced that its Board increased the quarterly cash dividend by 15.4% to $1.42 per share ($5.68 per share annualized). Quarterly dividends in 2021 were $1.42 per share in the fourth quarter and $1.23 per share in the first three quarters ($5.11 per share for the year). Quarterly dividends in 2020 were $1.23 per share in the fourth quarter and $1.08 per share in the first three quarters ($4.47 per share for the year).
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Cash dividends paid per common share | $ | 5.11 | $ | 4.47 | |||
| Cash dividends paid as a percentage of prior-year retained earnings | 5.3 | % | 5.1 | % |
Snap-on believes that its cash generated from operations, available cash on hand, and funds available from its credit facilities, will be sufficient to pay dividends in 2022.
Contractual Obligations and Commitments
Snap-on’s contractual obligations for long-term debt and operating and finance leases are reflected in the Consolidated Balance Sheets; see Note 10 and Note 17 to the Consolidated Financial Statements for information on the company’s long-term debt and leases. Snap-on also enters into contracts for future purchases in the normal course of business. As of year-end 2021, the company had $147.5 million in purchase commitments to be paid in 2022 and $17.3 million to be paid thereafter.
Snap-on intends to make contributions of $9.4 million to its foreign pension plans and $9.5 million to its domestic pension plans in 2022, as required by law. Depending on market and other conditions, Snap-on may make additional discretionary cash contributions to its pension plans in 2022; see Note 12 and Note 13 to the Consolidated Financial Statements for information on the company’s benefit plans and payments.
Due to the uncertainty of the timing of settlements with taxing authorities, Snap-on is unable to make reasonably reliable estimates of the period of cash settlement of unrecognized tax benefits totaling $8.9 million for its remaining uncertain tax liabilities. See Note 9 to the Consolidated Financial Statements for information on income taxes.
| Column 1 | Column 2 |
|---|---|
| 46 | SNAP-ON INCORPORATED |
Environmental Matters
Snap-on is subject to various federal, state and local government requirements regulating the discharge of materials into the environment or otherwise relating to the protection of the environment. Snap-on’s policy is to comply with these requirements and the company believes that, as a general matter, its policies, practices and procedures are properly designed to prevent unreasonable risk of environmental damage, and of resulting financial liability, in connection with its business. Some risk of environmental damage is, however, inherent in some of Snap-on’s operations and products, as it is with other companies engaged in similar businesses.
Snap-on is and has been engaged in the handling, manufacture, use and disposal of many substances classified as hazardous or toxic by one or more regulatory agencies. Snap-on believes that, as a general matter, its handling, manufacture, use and disposal of these substances are in accordance with environmental laws and regulations. It is possible, however, that future knowledge or other developments, such as improved capability to detect substances in the environment or increasingly strict environmental laws and standards and enforcement policies, could affect the company’s handling, manufacture, use or disposal of these substances.
In recent years there has been increased public awareness, concern and focus on environmental and sustainability issues, including matters related to global climate change. The current focus on these matters is expected to result in additional and/or more restrictive regulations, requirements and/or industry or third-party standards to reduce or mitigate global warming and other environmental or sustainability risks, though the timing is uncertain. Snap-on is monitoring developments in this area.
New Accounting Standards
See Note 1 to the Consolidated Financial Statements for information on new accounting standards.
Critical Accounting Policies and Estimates
The Consolidated Financial Statements and related notes contain information that is pertinent to management’s discussion and analysis. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. These estimates are generally based on historical experience, current conditions and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily available from other sources, as well as identifying and assessing our accounting treatment with respect to commitments and contingencies. Actual results could differ from those estimates.
In addition to the company’s significant accounting policies described in Note 1 to the Consolidated Financial Statements, Snap-on considers the following policies and estimates to be the most critical in understanding the judgments that are involved in the preparation of the company’s consolidated financial statements and the uncertainties that could impact the company’s financial position, results of operations and cash flows.
Allowance for Credit Losses on Finance Receivables: The allowance for credit losses on finance receivables is maintained at a level management believes is adequate to cover expected losses in Snap-on’s finance receivables portfolio as of the reporting date. The allowance represents management’s estimate of the expected losses in the company’s finance receivables portfolio based on ongoing assessments and evaluations of credit losses over the expected contractual life of the receivables portfolio considering collectability, historical loss experience, current conditions and future market changes. Determination of the proper level of allowance requires management to exercise judgment about the timing, frequency and severity of credit losses that could materially affect the provision for credit losses and, as a result, net earnings. The allowance takes into consideration numerous quantitative and qualitative factors that include receivable type, historical loss experience, delinquency trends, collection experience, current and future economic conditions and credit risk characteristics. Some of these factors are influenced by items such as the customers’ financial condition, past payment experience, credit bureau and proprietary Snap-on credit model information, as well as the value of the underlying collateral. Changes in economic conditions and assumptions, including the resulting credit quality metrics relative to the performance of the finance receivables portfolio, create uncertainty and could result in changes to both the allowance for credit losses and provision for credit losses.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 47 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
Management utilizes established policies and procedures in an effort to ensure the estimates and assumptions are well controlled, reviewed and consistently applied. As of January 1, 2022, the ratio of the allowance for credit losses to finance receivables was 3.90%. As of January 2, 2021, the allowance ratio was 4.38%. While management believes it exercises prudent judgment and applies reasonable assumptions in establishing its estimates for allowances for finance receivables, there can be no assurance that changes in economic conditions or other factors would not adversely impact the financial health of our customers and result in changes to the estimates used in the allowance calculation. For reference, a 100 bps increase in the allowance ratios for finance receivables as of January 1, 2022, would have increased Snap-on’s 2021 provision for credit losses and related allowance for credit losses by approximately $17.2 million.
For additional information on Snap-on’s allowances for credit losses, see Note 1 and Note 4 to the Consolidated Financial Statements.
Impairment of Goodwill: Goodwill is tested for impairment annually or more frequently if events or changes in circumstances indicate that the assets might be impaired. Annual impairment tests are performed by the company in the second quarter of each year using information available as of April month end.
Snap-on evaluates the recoverability of goodwill by estimating the future discounted cash flows of the businesses to which the goodwill relates. Estimated cash flows and related goodwill are grouped at the reporting unit level. The company has determined that its reporting units for testing goodwill impairment are its operating segments or components of an operating segment that constitute a business for which discrete financial information is available and for which segment management regularly reviews the operating results. Within its four reportable operating segments, the company has identified 11 reporting units.
Snap-on evaluates the recoverability of goodwill by utilizing an income approach that estimates the fair value of the future discounted cash flows of the reporting units to which the goodwill relates. The future projections, which are based on both past performance and the projections and assumptions used in the company’s operating plans, are subject to change as a result of changing economic and competitive conditions. This approach reflects management’s internal outlook at the reporting units, which management believes provides the best determination of value due to management’s insight and experience with the reporting units. Significant estimates used by management in the discounted cash flows methodology include estimates of future cash flows based on expected growth rates, price increases, working capital levels, expected benefits from RCI initiatives, and a weighted-average cost of capital that reflects the specific risk profile of the reporting unit being tested. The company’s methodologies for valuing goodwill are applied consistently on a year-over-year basis; the assumptions used in performing the second quarter 2021 impairment calculations were evaluated in light of then-current market and business conditions. Snap-on continues to believe that the future discounted cash flow valuation model provides the most reasonable and meaningful fair value estimate based upon the reporting units’ projections of future operating results and cash flows and replicates how market participants would value the company’s reporting units in an orderly transaction.
In the event the fair value of a reporting unit is less than the carrying value, including goodwill, the company would then record an impairment charge based on the excess of a reporting units carrying amount over its fair value.
Inherent in fair value determinations are significant judgments and estimates, including material assumptions about future revenue, profitability and cash flows, the company’s operational plans and its interpretation of current economic indicators. Should the operations of the businesses with which goodwill is associated incur significant declines in profitability and cash flow due to significant and long-term deterioration in macroeconomic, industry and market conditions, the loss of key customers, changes in technology or markets, significant changes in key personnel or litigation, a significant and sustained decrease in share price and/or other events, including effects from the sale or disposal of a reporting unit, some or all of the recorded goodwill could be subject to impairment and could result in a material adverse effect on Snap-on’s financial position or results of operations.
| Column 1 | Column 2 |
|---|---|
| 48 | SNAP-ON INCORPORATED |
Snap-on completed its annual impairment testing of goodwill in the second quarter of 2021, which did not result in any impairment. As of 2021 year end, the company has no accumulated impairment losses. Although the company consistently uses the same methods in developing the assumptions and estimates underlying the fair value calculations, such estimates are uncertain by nature and can vary from actual results. In performing its annual impairment testing the company performed a sensitivity analysis on the material assumptions used in the discounted cash flow valuation models for each of its 11 reporting units. Based on the company’s second quarter 2021 impairment testing, and assuming a hypothetical 10% decrease in the estimated fair values of each of its 11 reporting units, the hypothetical fair value of each of the company’s 11 reporting units would have been greater than its carrying value. See Note 7 to the Consolidated Financial Statements for further information about goodwill.
Pension Benefits: The pension benefit obligation and related pension expense are calculated in accordance with GAAP and are impacted by certain actuarial assumptions. Changes in these assumptions are primarily influenced by factors outside of Snap-on’s control, such as changes in economic conditions, and can have a significant effect on the amounts reported in the financial statements. Snap-on believes that the two most critical assumptions are (i) the expected return on plan assets; and (ii) the assumed discount rate.
Snap-on’s domestic pension plans have a long-term investment horizon and a total return strategy that emphasizes a capital growth objective. In 2021, the long-term investment performance objective for Snap-on’s domestic plans’ assets was to achieve net of expense returns that met or exceeded the 6.75% domestic expected return on plan assets assumption. Snap-on uses a three-year, market-related value asset method of amortizing the difference between actual and expected returns on its domestic plans’ assets. As of 2021 year end, Snap-on’s domestic pension plans’ assets comprised approximately 86% of the company’s worldwide pension plan assets.
Based on forward-looking capital market expectations, Snap-on selected an expected return on plan assets assumption for its U.S. pension plans of 6.50%, a decrease of 25 bps from 2021, to be used in determining pension expense for 2022. In estimating the domestic expected return on plan assets, Snap-on utilizes a nominal returns forecasting method. For each asset class, future returns are estimated by identifying the premium of riskier asset classes over lower risk alternatives. The methodology constructs expected returns using a “building block” approach to the individual components of total return. These forecasts are stated in both nominal and real (after inflation) terms. This process first considers the long-term historical return premium based on the longest set of data available for each asset class. These premiums, calculated using the geometric mean, are then adjusted based on current relative valuation levels, macro-economic conditions, and the expected alpha related to active investment management. The asset return assumption is also adjusted by an implicit expense load for estimated administrative and investment-related expenses. Since asset allocation is a key determinant of expected investment returns, the current and expected mix of plan assets are also considered when setting the assumption.
Pension expense increases as the expected rate of return on plan assets decreases. Lowering the expected rate of return assumption for Snap-on’s domestic pension plans’ assets by 50 bps would have increased Snap-on’s 2021 domestic pension expense by approximately $6.2 million.
The objective of Snap-on’s discount rate assumption is to reflect the rate at which the pension benefits could be effectively settled. In making this determination, the company takes into account the timing and amount of benefits that would be available under the plans. The domestic discount rate as of 2021 and 2020 year end was selected based on a cash flow matching methodology developed by the company’s outside actuaries and which incorporates a review of current economic conditions. This methodology matches the plans’ yearly projected cash flows for benefits and service costs to those of hypothetical bond portfolios using high-quality, AA rated or better, corporate bonds from either Moody’s Investors Service or Standard & Poor’s credit rating agencies available at the measurement date. This technique calculates bond portfolios that produce adequate cash flows to pay the plans’ projected yearly benefits and then selects the portfolio with the highest yield and uses that yield as the recommended discount rate.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2021 ANNUAL REPORT | 49 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations (continued)
The selection of the 2.9% weighted-average discount rate for Snap-on’s domestic pension plans as of 2021 year end (compared to 2.7% as of 2020 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s domestic discount rate assumption by 50 bps would have increased Snap-on’s 2021 domestic pension expense and projected benefit obligation by approximately $4.0 million and $77.0 million, respectively. As of 2021 year end, Snap-on’s domestic projected benefit obligation comprised approximately 82% of Snap-on’s worldwide projected benefit obligation. The weighted-average discount rate for Snap-on’s foreign pension plans of 2.0% (compared to 1.7% as of 2020 year end) represents the single rate that produces the same present value of cash flows as the estimated benefit plan payments. Lowering Snap-on’s foreign discount rate assumption by 50 bps would have increased Snap-on’s 2021 foreign pension expense and projected benefit obligation by approximately $2.4 million and $27.8 million, respectively.
Actuarial gains and losses in excess of 10 percent of the greater of the projected benefit obligation or market-related value of assets are amortized on a straight-line basis over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants. Prior service costs and credits resulting from plan amendments are amortized in equal annual amounts over the average remaining service period of active participants or over the average remaining life expectancy for plans with primarily inactive participants.
To determine the 2022 net periodic benefit cost, Snap-on is using weighted-average discount rates for its domestic and foreign pension plans of 2.9% and 2.0%, respectively, and an expected return on plan assets for its domestic pension plans of 6.50%. The expected returns on plan assets for foreign pension plans ranged from 1.3% to 5.6% as of 2021 year end. Due to the net change in these two key assumptions, in addition to the overall benefit plan status, Snap-on expects to have pension income in 2022. Other factors, such as changes in plan demographics and discretionary contributions, may further increase or decrease pension income in 2022. See Note 12 to the Consolidated Financial Statements for further information on pension plans.
Outlook
COVID-19, its subsequent variants, as well as related supply chain inefficiencies, continue to impact economic activity worldwide in 2022. Snap-on is accommodating to the virus-related turbulence and is capitalizing on opportunities in this mixed environment. The company believes that our markets and our operations possess and, indeed, have demonstrated considerable resilience against the impact of the virus and that there will be ongoing advancement even in the midst of the pandemic. The trajectory, however, may be uncertain due to the evolving nature and duration of the situation.
Snap-on expects to make continued progress in 2022 along its defined runways for coherent growth, leveraging capabilities already demonstrated in the automotive repair arena and developing and expanding its professional customer base, not only in automotive repair, but in adjacent markets, additional geographies and other areas, including extending in critical industries, where the cost and penalties for failure can be high. In pursuit of these initiatives, it is projected that capital expenditures in 2022 will be in a range of $90 million to $100 million. Snap-on continues to respond to global macroeconomic challenges through its RCI process and other cost reduction initiatives.
Snap-on currently anticipates that its full year 2022 effective income tax rate will be in the range of 23% to 24%.
| Column 1 | Column 2 |
|---|---|
| 50 | SNAP-ON INCORPORATED |